Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rogers Arena |
| Level 1: | 2000 - $195 - 0 - 0.00% |
| Level 2: | 4000 - $140 - 0 - 0.00% |
| Level 3: | 5000 - $90 - 0 - 0.00% |
| Level 4: | 6000 - $49 - 0 - 0.00% |
| Luxury : | 1000 - $295 - 0 - 0.00% |
| Total Capacity : | 18000 |
| Team Popularity : | 65.00% |
| Farm |
| Farm Level 1: | 3500 - $50 - 0 - 0.00% |
| Farm Level 2: | 1500 - $25 - 0 - 0.00% |
| Farm Total Capacity : | 5000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $80,519,999 |
| Pro Players Total Average Salaries | $80,519,999 |
| Farm Players Total Salaries | $0 |
| Farm Players Total Average Salaries | $0 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $83,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $63,500,000 | $0 |
| Current Bank Account | $126,489,373 |
| Projected Bank Account | $126,489,373 |
|
Pro Players Salaries |
| Aleksander Barkov (1 Way Contract) |
$10,650,000 (5) |
| -Salary Remaining : |
$10,650,000 |
| -Salary Average : |
$10,650,000 |
| -Salary Average Remaining : |
$10,650,000 |
| Anders Lee (1 Way Contract) |
$7,000,000 (1) |
| -Salary Remaining : |
$7,000,000 |
| -Salary Average : |
$7,000,000 |
| -Salary Average Remaining : |
$7,000,000 |
| Nico Hischier (1 Way Contract) |
$6,887,500 (2) |
| -Salary Remaining : |
$6,887,500 |
| -Salary Average : |
$6,887,500 |
| -Salary Average Remaining : |
$6,887,500 |
| Yanni Gourde (1 Way Contract) |
$5,166,666 (1) |
| -Salary Remaining : |
$5,166,666 |
| -Salary Average : |
$5,166,666 |
| -Salary Average Remaining : |
$5,166,666 |
| Rasmus Andersson (1 Way Contract) |
$4,322,500 (1) |
| -Salary Remaining : |
$4,322,500 |
| -Salary Average : |
$4,322,500 |
| -Salary Average Remaining : |
$4,322,500 |
| Noah Dobson (1 Way Contract) |
$4,000,000 (4) |
| -Salary Remaining : |
$4,000,000 |
| -Salary Average : |
$4,000,000 |
| -Salary Average Remaining : |
$4,000,000 |
| Kirill Marchenko (1 Way Contract) |
$3,950,000 (5) |
| -Salary Remaining : |
$3,950,000 |
| -Salary Average : |
$3,950,000 |
| -Salary Average Remaining : |
$3,950,000 |
| Shane Pinto (1 Way Contract) |
$3,862,500 (5) |
| -Salary Remaining : |
$3,862,500 |
| -Salary Average : |
$3,862,500 |
| -Salary Average Remaining : |
$3,862,500 |
| Jake Oettinger (1 Way Contract) |
$3,800,000 (3) |
| -Salary Remaining : |
$3,800,000 |
| -Salary Average : |
$3,800,000 |
| -Salary Average Remaining : |
$3,800,000 |
| Martin Necas (1 Way Contract) |
$3,150,000 (3) |
| -Salary Remaining : |
$3,150,000 |
| -Salary Average : |
$3,150,000 |
| -Salary Average Remaining : |
$3,150,000 |
| Alex Newhook (1 Way Contract) |
$2,952,500 (5) |
| -1 Way Contract Salary Cap : | $1,827,500 |
| -1 Way Contract Salary Cap Remaining : | $1,096,500 |
| -Salary Remaining : |
$2,952,500 |
| -Salary Average : |
$2,952,500 |
| -Salary Average Remaining : |
$2,952,500 |
| Jesper Bratt (1 Way Contract) |
$2,612,500 (2) |
| -Salary Remaining : |
$2,612,500 |
| -Salary Average : |
$2,612,500 |
| -Salary Average Remaining : |
$2,612,500 |
| Martin Fehervary (1 Way Contract) |
$2,558,750 (4) |
| -Salary Remaining : |
$2,558,750 |
| -Salary Average : |
$2,558,750 |
| -Salary Average Remaining : |
$2,558,750 |
| Carson Soucy (1 Way Contract) |
$2,487,500 (3) |
| -Salary Remaining : |
$2,487,500 |
| -Salary Average : |
$2,487,500 |
| -Salary Average Remaining : |
$2,487,500 |
| Philippe Myers (1 Way Contract) |
$2,427,500 (1) |
| -1 Way Contract Salary Cap : | $1,302,500 |
| -1 Way Contract Salary Cap Remaining : | $781,500 |
| -Salary Remaining : |
$2,427,500 |
| -Salary Average : |
$2,427,500 |
| -Salary Average Remaining : |
$2,427,500 |
| Filip Chytil (1 Way Contract) |
$2,315,000 (3) |
| -Salary Remaining : |
$2,315,000 |
| -Salary Average : |
$2,315,000 |
| -Salary Average Remaining : |
$2,315,000 |
| Yegor Chinakhov (1 Way Contract) |
$2,205,000 (5) |
| -Salary Remaining : |
$2,205,000 |
| -Salary Average : |
$2,205,000 |
| -Salary Average Remaining : |
$2,205,000 |
| Kaapo Kakko (1 Way Contract) |
$2,005,000 (4) |
| -1 Way Contract Salary Cap : | $880,000 |
| -1 Way Contract Salary Cap Remaining : | $528,000 |
| -Salary Remaining : |
$2,005,000 |
| -Salary Average : |
$2,005,000 |
| -Salary Average Remaining : |
$2,005,000 |
| Eric Robinson (1 Way Contract) |
$1,807,000 (3) |
| -1 Way Contract Salary Cap : | $682,000 |
| -1 Way Contract Salary Cap Remaining : | $409,200 |
| -Salary Remaining : |
$1,807,000 |
| -Salary Average : |
$1,807,000 |
| -Salary Average Remaining : |
$1,807,000 |
| Blake Lizotte (1 Way Contract) |
$1,758,750 (2) |
| -1 Way Contract Salary Cap : | $633,750 |
| -1 Way Contract Salary Cap Remaining : | $380,250 |
| -Salary Remaining : |
$1,758,750 |
| -Salary Average : |
$1,758,750 |
| -Salary Average Remaining : |
$1,758,750 |
| Kyle Burroughs (1 Way Contract) |
$1,144,000 (3) |
| -Salary Remaining : |
$1,144,000 |
| -Salary Average : |
$1,144,000 |
| -Salary Average Remaining : |
$1,144,000 |
| Jake Sanderson |
$925,000 (1) |
| -Salary Remaining : |
$925,000 |
| -Salary Average : |
$925,000 |
| -Salary Average Remaining : |
$925,000 |
| Nick Bjugstad |
$864,000 (2) |
| -Salary Remaining : |
$864,000 |
| -Salary Average : |
$864,000 |
| -Salary Average Remaining : |
$864,000 |
| Tyson Foerster |
$863,334 (1) |
| -Salary Remaining : |
$863,334 |
| -Salary Average : |
$863,334 |
| -Salary Average Remaining : |
$863,334 |
| Logan Thompson |
$804,999 (1) |
| -Salary Remaining : |
$804,999 |
| -Salary Average : |
$804,999 |
| -Salary Average Remaining : |
$804,999 |
| Peter DiLiberatore |
$0 (0) |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 2024 : $80,519,999 |
| Year 2025 : $59,010,000 |
| Year 2026 : $46,887,250 |
| Year 2027 : $32,183,750 |
| Salary Average Commitment |
| Year 2024 : $80,519,999 |
| Year 2025 : $59,010,000 |
| Year 2026 : $46,887,250 |
| Year 2027 : $32,183,750 |
| Salary Cap with 1 Way Contract |
| Year 2024 : $74,895,005 |
| Year 2025 : $54,510,000 |
| Year 2026 : $43,512,248 |
| Year 2027 : $29,933,750 |
|
Farm Players Salaries |
| Caleb Jones |
$971,250 (1) |
| Salary Remaining : |
$971,250 |
| Salary Average : |
$971,250 |
| Salary Average Remaining : |
$971,250 |
| Isaac Ratcliffe |
$962,000 (2) |
| Salary Remaining : |
$962,000 |
| Salary Average : |
$962,000 |
| Salary Average Remaining : |
$962,000 |
| Fedor Svechkov |
$925,000 (3) |
| Salary Remaining : |
$925,000 |
| Salary Average : |
$925,000 |
| Salary Average Remaining : |
$925,000 |
| Cole Guttman |
$925,000 (1) |
| Salary Remaining : |
$925,000 |
| Salary Average : |
$925,000 |
| Salary Average Remaining : |
$925,000 |
| Drew Commesso |
$925,000 (3) |
| Salary Remaining : |
$925,000 |
| Salary Average : |
$925,000 |
| Salary Average Remaining : |
$925,000 |
| Devon Levi |
$925,000 (1) |
| Salary Remaining : |
$925,000 |
| Salary Average : |
$925,000 |
| Salary Average Remaining : |
$925,000 |
| Henry Thrun |
$912,500 (2) |
| Salary Remaining : |
$912,500 |
| Salary Average : |
$912,500 |
| Salary Average Remaining : |
$912,500 |
| Shakir Mukhamadullin |
$894,167 (1) |
| Salary Remaining : |
$894,167 |
| Salary Average : |
$894,167 |
| Salary Average Remaining : |
$894,167 |
| Spencer Martin |
$876,875 (3) |
| Salary Remaining : |
$876,875 |
| Salary Average : |
$876,875 |
| Salary Average Remaining : |
$876,875 |
| Erik Portillo |
$875,000 (2) |
| Salary Remaining : |
$875,000 |
| Salary Average : |
$875,000 |
| Salary Average Remaining : |
$875,000 |
| Topi Niemela |
$856,667 (3) |
| Salary Remaining : |
$856,667 |
| Salary Average : |
$856,667 |
| Salary Average Remaining : |
$856,667 |
| Matthew Seminoff |
$850,000 (3) |
| Salary Remaining : |
$850,000 |
| Salary Average : |
$850,000 |
| Salary Average Remaining : |
$850,000 |
| Mikhail Maltsev |
$849,625 (2) |
| Salary Remaining : |
$849,625 |
| Salary Average : |
$849,625 |
| Salary Average Remaining : |
$849,625 |
| Amadeus Lombardi |
$838,333 (3) |
| Salary Remaining : |
$838,333 |
| Salary Average : |
$838,333 |
| Salary Average Remaining : |
$838,333 |
| Tyler Tullio |
$823,333 (1) |
| Salary Remaining : |
$823,333 |
| Salary Average : |
$823,333 |
| Salary Average Remaining : |
$823,333 |
| Sammy Walker |
$813,750 (3) |
| Salary Remaining : |
$813,750 |
| Salary Average : |
$813,750 |
| Salary Average Remaining : |
$813,750 |
| Carson Meyer |
$813,750 (2) |
| Salary Remaining : |
$813,750 |
| Salary Average : |
$813,750 |
| Salary Average Remaining : |
$813,750 |
| Jaxson Stauber |
$813,750 (3) |
| Salary Remaining : |
$813,750 |
| Salary Average : |
$813,750 |
| Salary Average Remaining : |
$813,750 |
| Nick Blankenburg |
$813,750 (2) |
| Salary Remaining : |
$813,750 |
| Salary Average : |
$813,750 |
| Salary Average Remaining : |
$813,750 |
| Marc McLaughlin |
$806,000 (3) |
| Salary Remaining : |
$806,000 |
| Salary Average : |
$806,000 |
| Salary Average Remaining : |
$806,000 |
| John Ludvig |
$798,250 (3) |
| Salary Remaining : |
$798,250 |
| Salary Average : |
$798,250 |
| Salary Average Remaining : |
$798,250 |
| Andre Lee |
$798,250 (3) |
| Salary Remaining : |
$798,250 |
| Salary Average : |
$798,250 |
| Salary Average Remaining : |
$798,250 |
| Brandon Duhaime |
$787,500 (1) |
| Salary Remaining : |
$787,500 |
| Salary Average : |
$787,500 |
| Salary Average Remaining : |
$787,500 |
| Akito Hirose |
$787,500 (2) |
| Salary Remaining : |
$787,500 |
| Salary Average : |
$787,500 |
| Salary Average Remaining : |
$787,500 |
| Mark Friedman |
$786,833 (3) |
| Salary Remaining : |
$786,833 |
| Salary Average : |
$786,833 |
| Salary Average Remaining : |
$786,833 |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 2024 : $21,429,083 |
| Year 2025 : $16,102,833 |
| Year 2026 : $10,088,708 |
| Year 2027 : $0 |
| Salary Average Commitment |
| Year 2024 : $21,429,083 |
| Year 2025 : $16,102,833 |
| Year 2026 : $10,088,708 |
| Year 2027 : $0 |
|
