Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 2000 - $190 - 1,752 - 87.60%
Level 2: 4000 - $130 - 3,896 - 97.40%
Level 3: 5000 - $85 - 4,794 - 95.87%
Level 4: 6000 - $44 - 5,934 - 98.90%
Luxury : 1000 - $283 - 962 - 96.20%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17,338 - 96.32%
Average Income per Game$2,652,444
Year to Date Revenue$7,957,332
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$216,750

Expense

Pro Players Total Salaries$75,991,333
Pro Players Total Average Salaries$75,991,333
Farm Players Total Salaries$18,105,246
Farm Players Total Average Salaries$18,105,246
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$61,892,733
Projected Bank Account$61,892,733

Pro Players Salaries

Adam Fox (1 Way Contract) $9,025,000 (2)
-Salary Remaining : $2,148,810
-Salary Average : $9,025,000
-Salary Average Remaining : $2,148,810
Matthew Tkachuk (1 Way Contract) $9,025,000 (2)
-Salary Remaining : $2,148,810
-Salary Average : $9,025,000
-Salary Average Remaining : $2,148,810
Jack Hughes (1 Way Contract) $7,600,000 (4)
-Salary Remaining : $1,809,524
-Salary Average : $7,600,000
-Salary Average Remaining : $1,809,524
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $1,607,143
-Salary Average : $6,750,000
-Salary Average Remaining : $1,607,143
Mark Scheifele (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $1,458,333
-Salary Average : $6,125,000
-Salary Average Remaining : $1,458,333
Jake Guentzel (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $1,428,571
Mikko Rantanen (1 Way Contract) $4,625,000 (1)
-Salary Remaining : $1,101,190
-Salary Average : $4,625,000
-Salary Average Remaining : $1,101,190
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $1,095,238
-Salary Average : $4,600,000
-Salary Average Remaining : $1,095,238
Jake DeBrusk (1 Way Contract) $3,748,500 (2)
-Salary Remaining : $892,500
-Salary Average : $3,748,500
-Salary Average Remaining : $892,500
Mackenzie Blackwood (1 Way Contract) $3,060,000 (2)
-Salary Remaining : $728,571
-Salary Average : $3,060,000
-Salary Average Remaining : $728,571
Radko Gudas (1 Way Contract) $2,425,000 (1)
-Salary Remaining : $577,381
-Salary Average : $2,425,000
-Salary Average Remaining : $577,381
Ivan Barbashev (1 Way Contract) $2,407,500 (1)
-Salary Remaining : $573,214
-Salary Average : $2,407,500
-Salary Average Remaining : $573,214
Artturi Lehkonen (1 Way Contract) $2,392,000 (3)
-Salary Remaining : $569,524
-Salary Average : $2,392,000
-Salary Average Remaining : $569,524
Jani Hakanpaa (1 Way Contract) $1,530,000 (1)
-Salary Remaining : $364,286
-Salary Average : $1,530,000
-Salary Average Remaining : $364,286
Noel Acciari (1 Way Contract) $1,187,500 (2)
-Salary Remaining : $282,738
-Salary Average : $1,187,500
-Salary Average Remaining : $282,738
Travis Dermott $1,125,000 (1)
-Salary Remaining : $267,857
-Salary Average : $1,125,000
-Salary Average Remaining : $267,857
Matt Villalta $962,000 (2)
-Salary Remaining : $229,048
-Salary Average : $962,000
-Salary Average Remaining : $229,048
Bobby McMann $869,250 (2)
-Salary Remaining : $206,964
-Salary Average : $869,250
-Salary Average Remaining : $206,964
Nathan Bastian $866,250 (2)
-Salary Remaining : $206,250
-Salary Average : $866,250
-Salary Average Remaining : $206,250
Mason Marchment $840,000 (3)
-Salary Remaining : $200,000
-Salary Average : $840,000
-Salary Average Remaining : $200,000
Ilya Solovyov $828,333 (1)
-Salary Remaining : $197,222
-Salary Average : $828,333
-Salary Average Remaining : $197,222
Total Pro Players21
Salary Commitment
Year 2024 : $75,991,333
Year 2025 : $39,575,500
Year 2026 : $10,832,000
Year 2027 : $7,600,000
Salary Average Commitment
Year 2024 : $75,991,333
Year 2025 : $39,575,500
Year 2026 : $10,832,000
Year 2027 : $7,600,000
Salary Cap with 1 Way Contract
Year 2024 : $75,991,333
Year 2025 : $39,575,500
Year 2026 : $10,832,000
Year 2027 : $7,600,000

Farm Players Salaries

Daniil Tarasov $1,102,500 (3)
Salary Remaining : $262,500
Salary Average : $1,102,500
Salary Average Remaining : $262,500
Leon Gawanke $962,000 (2)
Salary Remaining : $229,048
Salary Average : $962,000
Salary Average Remaining : $229,048
Pierre-Olivier Joseph $962,000 (2)
Salary Remaining : $229,048
Salary Average : $962,000
Salary Average Remaining : $229,048
Marat Khusnutdinov $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
John Farinacci $910,000 (2)
Salary Remaining : $216,667
Salary Average : $910,000
Salary Average Remaining : $216,667
Mattias Norlinder $893,533 (3)
Salary Remaining : $212,746
Salary Average : $893,533
Salary Average Remaining : $212,746
Radim Zohorna $883,500 (3)
Salary Remaining : $210,357
Salary Average : $883,500
Salary Average Remaining : $210,357
Chase Priskie $883,500 (3)
Salary Remaining : $210,357
Salary Average : $883,500
Salary Average Remaining : $210,357
Corey Schueneman $883,500 (3)
Salary Remaining : $210,357
Salary Average : $883,500
Salary Average Remaining : $210,357
Carl Grundstrom $878,500 (2)
Salary Remaining : $209,167
Salary Average : $878,500
Salary Average Remaining : $209,167
Justus Annunen $871,000 (3)
Salary Remaining : $207,381
Salary Average : $871,000
Salary Average Remaining : $207,381
Zach Aston-Reese $840,630 (1)
Salary Remaining : $200,150
Salary Average : $840,630
Salary Average Remaining : $200,150
Austin Poganski $840,000 (1)
Salary Remaining : $200,000
Salary Average : $840,000
Salary Average Remaining : $200,000
Daemon Hunt $828,333 (1)
Salary Remaining : $197,222
Salary Average : $828,333
Salary Average Remaining : $197,222
Mac Hollowell $813,750 (3)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Lukas Rousek $813,750 (3)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Jeffrey Viel $813,750 (1)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Keaton Thompson $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
David Gust $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Mike Vecchione $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Xavier Parent $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players21
Salary Commitment
Year 2024 : $18,105,246
Year 2025 : $12,532,533
Year 2026 : $7,145,033
Year 2027 : $0
Salary Average Commitment
Year 2024 : $18,105,246
Year 2025 : $12,532,533
Year 2026 : $7,145,033
Year 2027 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$216,750

Expense

Pro Players Total Salaries$73,529,636
Pro Players Total Average Salaries$73,529,636
Farm Players Total Salaries$16,359,170
Farm Players Total Average Salaries$16,359,170
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$90,147,360
Projected Bank Account$90,147,360

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (1)
-Salary Remaining : $2,772,109
-Salary Average : $11,642,857
-Salary Average Remaining : $2,772,109
Jamie Benn (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $2,261,905
-Salary Average : $9,500,000
-Salary Average Remaining : $2,261,905
Erik Johnson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $1,428,571
Nikita Zadorov (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,190,476
-Salary Average : $5,000,000
-Salary Average Remaining : $1,190,476
Jason Zucker (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,190,476
-Salary Average : $5,000,000
-Salary Average Remaining : $1,190,476
Pavel Zacha (1 Way Contract) $4,512,500 (1)
-Salary Remaining : $1,074,405
-Salary Average : $4,512,500
-Salary Average Remaining : $1,074,405
Frederik Andersen (1 Way Contract) $4,500,000 (1)
-1 Way Contract Salary Cap : $3,375,000
-1 Way Contract Salary Cap Remaining : $803,571
-Salary Remaining : $1,071,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,071,429
Andreas Athanasiou (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $1,011,905
-Salary Average : $4,250,000
-Salary Average Remaining : $1,011,905
Robby Fabbri (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $952,381
-Salary Average : $4,000,000
-Salary Average Remaining : $952,381
K'Andre Miller (1 Way Contract) $3,639,680 (3)
-Salary Remaining : $866,590
-Salary Average : $3,639,680
-Salary Average Remaining : $866,590
Semyon Varlamov (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $654,762
-Salary Average : $2,750,000
-Salary Average Remaining : $654,762
Denis Gurianov (1 Way Contract) $2,422,500 (1)
-Salary Remaining : $576,786
-Salary Average : $2,422,500
-Salary Average Remaining : $576,786
Jonas Johansson $952,750 (2)
-Salary Remaining : $226,845
-Salary Average : $952,750
-Salary Average Remaining : $226,845
Oliver Wahlstrom $947,500 (3)
-Salary Remaining : $225,595
-Salary Average : $947,500
-Salary Average Remaining : $225,595
Leo Carlsson $925,000 (3)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Jackson LaCombe $925,000 (2)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Arthur Kaliyev $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Gustav Forsling $900,349 (2)
-Salary Remaining : $214,369
-Salary Average : $900,349
-Salary Average Remaining : $214,369
Ian Mitchell $869,500 (2)
-Salary Remaining : $207,024
-Salary Average : $869,500
-Salary Average Remaining : $207,024
Ryan Lomberg $832,000 (2)
-Salary Remaining : $198,095
-Salary Average : $832,000
-Salary Average Remaining : $198,095
Jack St. Ivany $775,000 (1)
-Salary Remaining : $184,524
-Salary Average : $775,000
-Salary Average Remaining : $184,524
Givani Smith $760,000 (2)
-Salary Remaining : $180,952
-Salary Average : $760,000
-Salary Average Remaining : $180,952
Ryan Dzingel (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Michael Houser $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Colin Theisen $0 (0)
Total Pro Players25
Salary Commitment
Year 2024 : $73,529,636
Year 2025 : $31,751,779
Year 2026 : $17,512,180
Year 2027 : $2,750,000
Salary Average Commitment
Year 2024 : $73,529,636
Year 2025 : $31,751,779
Year 2026 : $17,512,180
Year 2027 : $2,750,000
Salary Cap with 1 Way Contract
Year 2024 : $71,654,632
Year 2025 : $31,751,779
Year 2026 : $17,512,180
Year 2027 : $2,750,000

Farm Players Salaries

Dysin Mayo $969,000 (2)
Salary Remaining : $230,714
Salary Average : $969,000
Salary Average Remaining : $230,714
Rasmus Kupari $940,000 (3)
Salary Remaining : $223,810
Salary Average : $940,000
Salary Average Remaining : $223,810
Thomas Harley $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Aku Raty $896,250 (2)
Salary Remaining : $213,393
Salary Average : $896,250
Salary Average Remaining : $213,393
Scott Reedy $869,500 (2)
Salary Remaining : $207,024
Salary Average : $869,500
Salary Average Remaining : $207,024
Ty Smith $869,500 (3)
Salary Remaining : $207,024
Salary Average : $869,500
Salary Average Remaining : $207,024
Nicolas Beaudin $869,500 (3)
Salary Remaining : $207,024
Salary Average : $869,500
Salary Average Remaining : $207,024
Kyle Masters $865,000 (3)
Salary Remaining : $205,952
Salary Average : $865,000
Salary Average Remaining : $205,952
Josh Dunne $830,420 (1)
Salary Remaining : $197,719
Salary Average : $830,420
Salary Average Remaining : $197,719
Colton Dach $825,000 (3)
Salary Remaining : $196,429
Salary Average : $825,000
Salary Average Remaining : $196,429
Aaron Dell $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Brandon Gignac $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Brandon Hickey $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Matthew Wedman $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Hunter McDonald $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Dalton Smith $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Gavin Hain $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jett Jones $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Max Ellis $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Alex Gallant $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players20
Salary Commitment
Year 2024 : $16,359,170
Year 2025 : $7,103,750
Year 2026 : $4,369,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,359,170
Year 2025 : $7,103,750
Year 2026 : $4,369,000
Year 2027 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$20,745,270
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,211,071
Pro Players Total Average Salaries$81,211,071
Farm Players Total Salaries$23,523,210
Farm Players Total Average Salaries$23,523,210
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$73,690,127
Projected Bank Account$73,690,127

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,075,000 (3)
-Salary Remaining : $1,922,619
-Salary Average : $8,075,000
-Salary Average Remaining : $1,922,619
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
-Salary Remaining : $1,803,571
-Salary Average : $7,575,000
-Salary Average Remaining : $1,803,571
Tage Thompson (1 Way Contract) $7,428,571 (5)
-Salary Remaining : $1,768,707
-Salary Average : $7,428,571
-Salary Average Remaining : $1,768,707
Mattias Ekholm (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $1,547,619
-Salary Average : $6,500,000
-Salary Average Remaining : $1,547,619
Jordan Eberle (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,309,524
-Salary Average : $5,500,000
-Salary Average Remaining : $1,309,524
Jared McCann (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $1,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,250,000
Blake Coleman (1 Way Contract) $5,096,000 (1)
-Salary Remaining : $1,213,333
-Salary Average : $5,096,000
-Salary Average Remaining : $1,213,333
J.T. Compher (1 Way Contract) $4,896,000 (4)
-Salary Remaining : $1,165,714
-Salary Average : $4,896,000
-Salary Average Remaining : $1,165,714
Linus Ullmark (1 Way Contract) $4,700,000 (5)
-Salary Remaining : $1,119,048
-Salary Average : $4,700,000
-Salary Average Remaining : $1,119,048
Lawson Crouse (1 Way Contract) $4,472,000 (4)
-Salary Remaining : $1,064,762
-Salary Average : $4,472,000
-Salary Average Remaining : $1,064,762
Filip Hronek (1 Way Contract) $4,180,000 (2)
-Salary Remaining : $995,238
-Salary Average : $4,180,000
-Salary Average Remaining : $995,238
Ryan Graves (1 Way Contract) $3,610,000 (2)
-Salary Remaining : $859,524
-Salary Average : $3,610,000
-Salary Average Remaining : $859,524
Claude Giroux (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $773,810
-Salary Average : $3,250,000
-Salary Average Remaining : $773,810
Casey Mittelstadt (1 Way Contract) $2,970,000 (2)
-Salary Remaining : $707,143
-Salary Average : $2,970,000
-Salary Average Remaining : $707,143
Jordan Martinook (1 Way Contract) $1,818,000 (1)
-Salary Remaining : $432,857
-Salary Average : $1,818,000
-Salary Average Remaining : $432,857
Cal Clutterbuck (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $416,667
-Salary Average : $1,750,000
-Salary Average Remaining : $416,667
Derek Forbort (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $357,143
-Salary Average : $1,500,000
-Salary Average Remaining : $357,143
Joey Daccord $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Ridly Greig $925,000 (2)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Luke Schenn $790,500 (2)
-Salary Remaining : $188,214
-Salary Average : $790,500
-Salary Average Remaining : $188,214
Nikita Pavlychev $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $81,211,071
Year 2025 : $58,122,071
Year 2026 : $34,821,571
Year 2027 : $26,746,571
Salary Average Commitment
Year 2024 : $81,211,071
Year 2025 : $58,122,071
Year 2026 : $34,821,571
Year 2027 : $26,746,571
Salary Cap with 1 Way Contract
Year 2024 : $81,211,071
Year 2025 : $58,122,071
Year 2026 : $34,821,571
Year 2027 : $26,746,571

Farm Players Salaries

Victor Mete $962,000 (1)
Salary Remaining : $229,048
Salary Average : $962,000
Salary Average Remaining : $229,048
Nikita Tolopilo $950,000 (2)
Salary Remaining : $226,190
Salary Average : $950,000
Salary Average Remaining : $226,190
Nikita Okhotiuk $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Cole Reinhardt $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Marco Kasper $918,333 (3)
Salary Remaining : $218,651
Salary Average : $918,333
Salary Average Remaining : $218,651
Simon Johansson $897,750 (3)
Salary Remaining : $213,750
Salary Average : $897,750
Salary Average Remaining : $213,750
Santtu Kinnunen $897,750 (3)
Salary Remaining : $213,750
Salary Average : $897,750
Salary Average Remaining : $213,750
Christian Wolanin $889,875 (1)
Salary Remaining : $211,875
Salary Average : $889,875
Salary Average Remaining : $211,875
Calle Rosen $876,875 (2)
Salary Remaining : $208,780
Salary Average : $876,875
Salary Average Remaining : $208,780
Jiri Smejkal $870,000 (1)
Salary Remaining : $207,143
Salary Average : $870,000
Salary Average Remaining : $207,143
Chase Stillman $863,334 (3)
Salary Remaining : $205,556
Salary Average : $863,334
Salary Average Remaining : $205,556
Dillon Heatherington $861,625 (1)
Salary Remaining : $205,149
Salary Average : $861,625
Salary Average Remaining : $205,149
Frederic Brunet $860,000 (3)
Salary Remaining : $204,762
Salary Average : $860,000
Salary Average Remaining : $204,762
Zack Ostapchuk $825,000 (3)
Salary Remaining : $196,429
Salary Average : $825,000
Salary Average Remaining : $196,429
Filip Roos $813,750 (3)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Nick Abruzzese $813,750 (3)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Fredrik Karlstrom $806,000 (1)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Matthew Robertson $797,500 (1)
Salary Remaining : $189,881
Salary Average : $797,500
Salary Average Remaining : $189,881
Nathan Legare $789,167 (1)
Salary Remaining : $187,897
Salary Average : $789,167
Salary Average Remaining : $187,897
Marian Studenic $780,000 (2)
Salary Remaining : $185,714
Salary Average : $780,000
Salary Average Remaining : $185,714
Nils Aman $775,500 (3)
Salary Remaining : $184,643
Salary Average : $775,500
Salary Average Remaining : $184,643
Michael Hutchinson $775,000 (1)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Connor Brown $775,000 (1)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Charles Hudon $775,000 (1)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Chris Terry $775,000 (1)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Max McCormick $775,000 (1)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Malcolm Subban $775,000 (1)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Logan Shaw $775,000 (1)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Total Farm Players28
Salary Commitment
Year 2024 : $23,523,209
Year 2025 : $10,272,042
Year 2026 : $7,665,167
Year 2027 : $0
Salary Average Commitment
Year 2024 : $23,523,209
Year 2025 : $10,272,042
Year 2026 : $7,665,167
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 2000 - $195 - 1,965 - 98.25%
Level 2: 4000 - $140 - 3,930 - 98.25%
Level 3: 5000 - $90 - 4,900 - 98.00%
Level 4: 6000 - $49 - 5,880 - 98.00%
Luxury : 1000 - $295 - 980 - 98.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17,655 - 98.08%
Average Income per Game$2,907,877
Year to Date Revenue$23,263,014
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,590,623
Pro Players Total Average Salaries$82,590,623
Farm Players Total Salaries$16,694,000
Farm Players Total Average Salaries$16,694,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$63,817,714
Projected Bank Account$63,817,714

Pro Players Salaries

Roman Josi (1 Way Contract) $8,877,820 (2)
-Salary Remaining : $2,113,767
-Salary Average : $8,877,820
-Salary Average Remaining : $2,113,767
Sidney Crosby (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $2,071,429
-Salary Average : $8,700,000
-Salary Average Remaining : $2,071,429
Brady Tkachuk (1 Way Contract) $7,795,428 (3)
-Salary Remaining : $1,856,054
-Salary Average : $7,795,428
-Salary Average Remaining : $1,856,054
Brad Marchand (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $1,458,333
-Salary Average : $6,125,000
-Salary Average Remaining : $1,458,333
Roope Hintz (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $1,392,857
-Salary Average : $5,850,000
-Salary Average Remaining : $1,392,857
Rasmus Dahlin (1 Way Contract) $5,700,000 (3)
-Salary Remaining : $1,357,143
-Salary Average : $5,700,000
-Salary Average Remaining : $1,357,143
Drew Doughty (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,309,524
-Salary Average : $5,500,000
-Salary Average Remaining : $1,309,524
Joe Pavelski (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,309,524
-Salary Average : $5,500,000
-Salary Average Remaining : $1,309,524
Victor Hedman (1 Way Contract) $3,937,500 (1)
-Salary Remaining : $937,500
-Salary Average : $3,937,500
-Salary Average Remaining : $937,500
Patrick Kane (1 Way Contract) $3,640,000 (3)
-Salary Remaining : $866,667
-Salary Average : $3,640,000
-Salary Average Remaining : $866,667
Evander Kane (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $833,333
-Salary Average : $3,500,000
-Salary Average Remaining : $833,333
Erik Haula (1 Way Contract) $3,024,000 (1)
-Salary Remaining : $720,000
-Salary Average : $3,024,000
-Salary Average Remaining : $720,000
Vincent Trocheck (1 Way Contract) $2,728,125 (2)
-Salary Remaining : $649,554
-Salary Average : $2,728,125
-Salary Average Remaining : $649,554
David Perron (1 Way Contract) $2,208,750 (1)
-Salary Remaining : $525,893
-Salary Average : $2,208,750
-Salary Average Remaining : $525,893
Ilya Samsonov (1 Way Contract) $2,060,000 (3)
-Salary Remaining : $490,476
-Salary Average : $2,060,000
-Salary Average Remaining : $490,476
Nick Bonino (1 Way Contract) $1,927,000 (1)
-Salary Remaining : $458,810
-Salary Average : $1,927,000
-Salary Average Remaining : $458,810
Mark Giordano (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $380,952
-Salary Average : $1,600,000
-Salary Average Remaining : $380,952
Parker Kelly $869,500 (2)
-Salary Remaining : $207,024
-Salary Average : $869,500
-Salary Average Remaining : $207,024
Stuart Skinner $787,500 (3)
-Salary Remaining : $187,500
-Salary Average : $787,500
-Salary Average Remaining : $187,500
Erik Gustafsson (1 Way Contract) $760,000 (2)
-Salary Remaining : $180,952
-Salary Average : $760,000
-Salary Average Remaining : $180,952
Tomas Suchanek $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Nick Seeler $750,000 (2)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players22
Salary Commitment
Year 2024 : $82,590,623
Year 2025 : $33,968,373
Year 2026 : $19,982,928
Year 2027 : $0
Salary Average Commitment
Year 2024 : $82,590,623
Year 2025 : $33,968,373
Year 2026 : $19,982,928
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $82,590,623
Year 2025 : $33,968,373
Year 2026 : $19,982,928
Year 2027 : $0

Farm Players Salaries

Wade Allison $971,250 (2)
Salary Remaining : $231,250
Salary Average : $971,250
Salary Average Remaining : $231,250
Curtis Douglas $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Curtis Hall $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Jack Rathbone $867,000 (4)
Salary Remaining : $206,429
Salary Average : $867,000
Salary Average Remaining : $206,429
Dmitry Ovchinnikov $835,000 (3)
Salary Remaining : $198,810
Salary Average : $835,000
Salary Average Remaining : $198,810
Marcus Bjork $806,000 (1)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Mark Kastelic $793,250 (3)
Salary Remaining : $188,869
Salary Average : $793,250
Salary Average Remaining : $188,869
Bokondji Imama $790,500 (2)
Salary Remaining : $188,214
Salary Average : $790,500
Salary Average Remaining : $188,214
Mark Pysyk $775,000 (1)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Troy Stecher $756,000 (3)
Salary Remaining : $180,000
Salary Average : $756,000
Salary Average Remaining : $180,000
Mark Sinclair $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Samuel Bitten $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Cameron Gaunce $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Josh Maniscalco $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Navrin Mutter $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Marc Gatcomb $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Simon Pinard $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Hugo Ollas $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Travis Mitchell $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Ryan Fitzgerald $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Angus Crookshank $750,000 (3)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players21
Salary Commitment
Year 2024 : $16,694,000
Year 2025 : $5,763,000
Year 2026 : $4,001,250
Year 2027 : $867,000
Salary Average Commitment
Year 2024 : $16,694,000
Year 2025 : $5,763,000
Year 2026 : $4,001,250
Year 2027 : $867,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 2000 - $100 - 0 - 0.00%
Level 2: 4000 - $80 - 0 - 0.00%
Level 3: 5000 - $60 - 0 - 0.00%
Level 4: 6000 - $40 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 40.00%
Farm
Farm Level 1: 3500 - $10 - 0 - 0.00%
Farm Level 2: 1500 - $5 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,624,150
Pro Players Total Average Salaries$74,624,150
Farm Players Total Salaries$15,593,050
Farm Players Total Average Salaries$15,593,050
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$989,851
Projected Bank Account$989,851

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $11,445,000 (1)
-Salary Remaining : $2,725,000
-Salary Average : $11,445,000
-Salary Average Remaining : $2,725,000
Miro Heiskanen (1 Way Contract) $8,027,500 (3)
-Salary Remaining : $1,911,310
-Salary Average : $8,027,500
-Salary Average Remaining : $1,911,310
Sean Couturier $7,750,000 (5)
-Salary Remaining : $1,845,238
-Salary Average : $7,750,000
-Salary Average Remaining : $1,845,238
Brock Boeser (1 Way Contract) $6,916,000 (4)
-Salary Remaining : $1,646,667
-Salary Average : $6,916,000
-Salary Average Remaining : $1,646,667
Max Domi (1 Way Contract) $6,288,450 (1)
-Salary Remaining : $1,497,250
-Salary Average : $6,288,450
-Salary Average Remaining : $1,497,250
Jaccob Slavin (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $1,261,905
-Salary Average : $5,300,000
-Salary Average Remaining : $1,261,905
Joel Farabee (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $1,130,952
-Salary Average : $4,750,000
-Salary Average Remaining : $1,130,952
Carter Hart (1 Way Contract) $4,177,950 (3)
-Salary Remaining : $994,750
-Salary Average : $4,177,950
-Salary Average Remaining : $994,750
Brett Pesce (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $958,333
-Salary Average : $4,025,000
-Salary Average Remaining : $958,333
Chandler Stephenson (1 Way Contract) $2,846,250 (2)
-Salary Remaining : $677,679
-Salary Average : $2,846,250
-Salary Average Remaining : $677,679
Oskar Lindblom (1 Way Contract) $2,625,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-1 Way Contract Salary Cap Remaining : $357,143
-Salary Remaining : $625,000
-Salary Average : $2,625,000
-Salary Average Remaining : $625,000
Mitchell Stephens $971,250 (1)
-Salary Remaining : $231,250
-Salary Average : $971,250
-Salary Average Remaining : $231,250
Ivan Prosvetov $962,000 (2)
-Salary Remaining : $229,048
-Salary Average : $962,000
-Salary Average Remaining : $229,048
Ryan McLeod $952,750 (2)
-Salary Remaining : $226,845
-Salary Average : $952,750
-Salary Average Remaining : $226,845
Mikael Pyyhtia $897,500 (3)
-Salary Remaining : $213,690
-Salary Average : $897,500
-Salary Average Remaining : $213,690
Ryder Rolston $895,000 (3)
-Salary Remaining : $213,095
-Salary Average : $895,000
-Salary Average Remaining : $213,095
Christian Kyrou $878,333 (3)
-Salary Remaining : $209,127
-Salary Average : $878,333
-Salary Average Remaining : $209,127
Maxwell Crozier $867,500 (2)
-Salary Remaining : $206,548
-Salary Average : $867,500
-Salary Average Remaining : $206,548
Hendrix Lapierre $863,334 (1)
-Salary Remaining : $205,556
-Salary Average : $863,334
-Salary Average Remaining : $205,556
Logan Stanley $846,000 (1)
-Salary Remaining : $201,429
-Salary Average : $846,000
-Salary Average Remaining : $201,429
Alexey Toropchenko $806,000 (2)
-Salary Remaining : $191,905
-Salary Average : $806,000
-Salary Average Remaining : $191,905
Dawson Barteaux $783,333 (3)
-Salary Remaining : $186,508
-Salary Average : $783,333
-Salary Average Remaining : $186,508
Luke Cavallin $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players23
Salary Commitment
Year 2024 : $74,624,150
Year 2025 : $41,510,116
Year 2026 : $35,075,616
Year 2027 : $19,416,000
Salary Average Commitment
Year 2024 : $74,624,150
Year 2025 : $41,510,116
Year 2026 : $35,075,616
Year 2027 : $19,416,000
Salary Cap with 1 Way Contract
Year 2024 : $73,499,152
Year 2025 : $41,510,116
Year 2026 : $35,075,616
Year 2027 : $19,416,000

Farm Players Salaries

Jacob Perreault $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Hunter Skinner $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Lassi Thomson $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Antti Saarela $896,250 (2)
Salary Remaining : $213,393
Salary Average : $896,250
Salary Average Remaining : $213,393
Joel Kiviranta $883,500 (3)
Salary Remaining : $210,357
Salary Average : $883,500
Salary Average Remaining : $210,357
Xavier Simoneau $880,650 (3)
Salary Remaining : $209,679
Salary Average : $880,650
Salary Average Remaining : $209,679
Ruslan Iskhakov $880,650 (3)
Salary Remaining : $209,679
Salary Average : $880,650
Salary Average Remaining : $209,679
Tyler Madden $806,000 (3)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Gabriel Fortier $806,000 (3)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Peter Abbandonato $787,500 (2)
Salary Remaining : $187,500
Salary Average : $787,500
Salary Average Remaining : $187,500
Devante Stephens $787,500 (1)
Salary Remaining : $187,500
Salary Average : $787,500
Salary Average Remaining : $187,500
Ryan Bednard $787,500 (1)
Salary Remaining : $187,500
Salary Average : $787,500
Salary Average Remaining : $187,500
Wyatte Wylie $780,000 (3)
Salary Remaining : $185,714
Salary Average : $780,000
Salary Average Remaining : $185,714
Chad Nychuk $772,500 (3)
Salary Remaining : $183,929
Salary Average : $772,500
Salary Average Remaining : $183,929
Wyatt Aamodt $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Gabriel Carriere $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Skyler Brind'Amour $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Keaton Mastrodonato $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jason Polin $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players19
Salary Commitment
Year 2024 : $15,593,050
Year 2025 : $7,493,050
Year 2026 : $5,809,300
Year 2027 : $0
Salary Average Commitment
Year 2024 : $15,593,050
Year 2025 : $7,493,050
Year 2026 : $5,809,300
Year 2027 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 45.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$23,708,880
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$541,875

Expense

Pro Players Total Salaries$73,057,512
Pro Players Total Average Salaries$73,057,512
Farm Players Total Salaries$19,625,416
Farm Players Total Average Salaries$19,625,416
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$134,081,143
Projected Bank Account$134,081,143

Pro Players Salaries

Quinn Hughes (1 Way Contract) $7,457,500 (3)
-Salary Remaining : $1,775,595
-Salary Average : $7,457,500
-Salary Average Remaining : $1,775,595
Neal Pionk (1 Way Contract) $5,992,500 (1)
-Salary Remaining : $1,426,786
-Salary Average : $5,992,500
-Salary Average Remaining : $1,426,786
William Karlsson (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $1,404,762
-Salary Average : $5,900,000
-Salary Average Remaining : $1,404,762
Juuse Saros (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $1,369,048
-Salary Average : $5,750,000
-Salary Average Remaining : $1,369,048
Shea Theodore (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $1,238,095
-Salary Average : $5,200,000
-Salary Average Remaining : $1,238,095
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,190,476
-Salary Average : $5,000,000
-Salary Average Remaining : $1,190,476
Mike Matheson (1 Way Contract) $4,875,000 (1)
-Salary Remaining : $1,160,714
-Salary Average : $4,875,000
-Salary Average Remaining : $1,160,714
Jamie Oleksiak (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $1,095,238
-Salary Average : $4,600,000
-Salary Average Remaining : $1,095,238
Robert Thomas (1 Way Contract) $4,363,095 (3)
-Salary Remaining : $1,038,832
-Salary Average : $4,363,095
-Salary Average Remaining : $1,038,832
Viktor Arvidsson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $1,011,905
-Salary Average : $4,250,000
-Salary Average Remaining : $1,011,905
Dominik Kubalik (1 Way Contract) $3,811,000 (2)
-Salary Remaining : $907,381
-Salary Average : $3,811,000
-Salary Average Remaining : $907,381
Tyler Bertuzzi (1 Way Contract) $3,640,000 (2)
-Salary Remaining : $866,667
-Salary Average : $3,640,000
-Salary Average Remaining : $866,667
Marcus Foligno (1 Way Contract) $3,038,000 (3)
-Salary Remaining : $723,333
-Salary Average : $3,038,000
-Salary Average Remaining : $723,333
Mason Appleton $2,513,334 (5)
-Salary Remaining : $598,413
-Salary Average : $2,513,334
-Salary Average Remaining : $598,413
James Reimer (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $535,714
-Salary Average : $2,250,000
-Salary Average Remaining : $535,714
Connor McMichael $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
JJ Peterka $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Matthew Poitras $870,000 (3)
-Salary Remaining : $207,143
-Salary Average : $870,000
-Salary Average Remaining : $207,143
Moritz Seider $863,333 (1)
-Salary Remaining : $205,555
-Salary Average : $863,333
-Salary Average Remaining : $205,555
Colin Blackwell $833,750 (1)
-Salary Remaining : $198,512
-Salary Average : $833,750
-Salary Average Remaining : $198,512
Total Pro Players20
Salary Commitment
Year 2024 : $73,057,512
Year 2025 : $36,042,929
Year 2026 : $28,591,929
Year 2027 : $2,513,334
Salary Average Commitment
Year 2024 : $73,057,512
Year 2025 : $36,042,929
Year 2026 : $28,591,929
Year 2027 : $2,513,334
Salary Cap with 1 Way Contract
Year 2024 : $73,057,512
Year 2025 : $36,042,929
Year 2026 : $28,591,929
Year 2027 : $2,513,334

Farm Players Salaries

Cayden Primeau $952,750 (2)
Salary Remaining : $226,845
Salary Average : $952,750
Salary Average Remaining : $226,845
Jean-Luc Foudy $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Isak Rosen $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Mason Lohrei $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Luca Del Bel Belluz $891,666 (3)
Salary Remaining : $212,301
Salary Average : $891,666
Salary Average Remaining : $212,301
Alex Laferriere $875,000 (3)
Salary Remaining : $208,333
Salary Average : $875,000
Salary Average Remaining : $208,333
Magnus Chrona $867,500 (2)
Salary Remaining : $206,548
Salary Average : $867,500
Salary Average Remaining : $206,548
Zachary L'Heureux $863,334 (3)
Salary Remaining : $205,556
Salary Average : $863,334
Salary Average Remaining : $205,556
Sam Poulin $863,333 (1)
Salary Remaining : $205,555
Salary Average : $863,333
Salary Average Remaining : $205,555
Lukas Svejkovsky $859,167 (1)
Salary Remaining : $204,564
Salary Average : $859,167
Salary Average Remaining : $204,564
Dylan Garand $828,333 (1)
Salary Remaining : $197,222
Salary Average : $828,333
Salary Average Remaining : $197,222
Akil Thomas $806,000 (3)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Lukas Cormier $793,333 (1)
Salary Remaining : $188,889
Salary Average : $793,333
Salary Average Remaining : $188,889
Alex Swetlikoff $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Cameron Butler $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Casey Dornbach $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Colton Young $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Evan Fitzpatrick $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Domenick Fensore $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jeremie Bucheler $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Garret Sparks $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Roman Kinal $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Ryan Francis $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Owen Headrick $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players24
Salary Commitment
Year 2024 : $19,625,416
Year 2025 : $6,181,250
Year 2026 : $3,436,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $19,625,416
Year 2025 : $6,181,250
Year 2026 : $3,436,000
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 65.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$23,708,880
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$758,625

Expense

Pro Players Total Salaries$80,519,999
Pro Players Total Average Salaries$80,519,999
Farm Players Total Salaries$21,429,084
Farm Players Total Average Salaries$21,429,084
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$174,968,228
Projected Bank Account$174,968,228

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,650,000 (5)
-Salary Remaining : $2,535,714
-Salary Average : $10,650,000
-Salary Average Remaining : $2,535,714
Anders Lee (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $1,666,667
-Salary Average : $7,000,000
-Salary Average Remaining : $1,666,667
Nico Hischier (1 Way Contract) $6,887,500 (2)
-Salary Remaining : $1,639,881
-Salary Average : $6,887,500
-Salary Average Remaining : $1,639,881
Yanni Gourde (1 Way Contract) $5,166,666 (1)
-Salary Remaining : $1,230,159
-Salary Average : $5,166,666
-Salary Average Remaining : $1,230,159
Rasmus Andersson (1 Way Contract) $4,322,500 (1)
-Salary Remaining : $1,029,167
-Salary Average : $4,322,500
-Salary Average Remaining : $1,029,167
Noah Dobson (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $952,381
-Salary Average : $4,000,000
-Salary Average Remaining : $952,381
Kirill Marchenko (1 Way Contract) $3,950,000 (5)
-Salary Remaining : $940,476
-Salary Average : $3,950,000
-Salary Average Remaining : $940,476
Shane Pinto (1 Way Contract) $3,862,500 (5)
-Salary Remaining : $919,643
-Salary Average : $3,862,500
-Salary Average Remaining : $919,643
Jake Oettinger (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $904,762
-Salary Average : $3,800,000
-Salary Average Remaining : $904,762
Martin Necas (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $750,000
-Salary Average : $3,150,000
-Salary Average Remaining : $750,000
Alex Newhook (1 Way Contract) $2,952,500 (5)
-Salary Remaining : $702,976
-Salary Average : $2,952,500
-Salary Average Remaining : $702,976
Jesper Bratt (1 Way Contract) $2,612,500 (2)
-Salary Remaining : $622,024
-Salary Average : $2,612,500
-Salary Average Remaining : $622,024
Martin Fehervary (1 Way Contract) $2,558,750 (4)
-Salary Remaining : $609,226
-Salary Average : $2,558,750
-Salary Average Remaining : $609,226
Carson Soucy (1 Way Contract) $2,487,500 (3)
-Salary Remaining : $592,262
-Salary Average : $2,487,500
-Salary Average Remaining : $592,262
Philippe Myers (1 Way Contract) $2,427,500 (1)
-1 Way Contract Salary Cap : $1,302,500
-1 Way Contract Salary Cap Remaining : $310,119
-Salary Remaining : $577,976
-Salary Average : $2,427,500
-Salary Average Remaining : $577,976
Filip Chytil (1 Way Contract) $2,315,000 (3)
-Salary Remaining : $551,190
-Salary Average : $2,315,000
-Salary Average Remaining : $551,190
Yegor Chinakhov (1 Way Contract) $2,205,000 (5)
-Salary Remaining : $525,000
-Salary Average : $2,205,000
-Salary Average Remaining : $525,000
Kaapo Kakko (1 Way Contract) $2,005,000 (4)
-1 Way Contract Salary Cap : $880,000
-1 Way Contract Salary Cap Remaining : $209,524
-Salary Remaining : $477,381
-Salary Average : $2,005,000
-Salary Average Remaining : $477,381
Eric Robinson (1 Way Contract) $1,807,000 (3)
-1 Way Contract Salary Cap : $682,000
-1 Way Contract Salary Cap Remaining : $162,381
-Salary Remaining : $430,238
-Salary Average : $1,807,000
-Salary Average Remaining : $430,238
Blake Lizotte (1 Way Contract) $1,758,750 (2)
-1 Way Contract Salary Cap : $633,750
-1 Way Contract Salary Cap Remaining : $150,893
-Salary Remaining : $418,750
-Salary Average : $1,758,750
-Salary Average Remaining : $418,750
Kyle Burroughs (1 Way Contract) $1,144,000 (3)
-Salary Remaining : $272,381
-Salary Average : $1,144,000
-Salary Average Remaining : $272,381
Jake Sanderson $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Nick Bjugstad $864,000 (2)
-Salary Remaining : $205,714
-Salary Average : $864,000
-Salary Average Remaining : $205,714
Tyson Foerster $863,334 (1)
-Salary Remaining : $205,556
-Salary Average : $863,334
-Salary Average Remaining : $205,556
Logan Thompson $804,999 (1)
-Salary Remaining : $191,666
-Salary Average : $804,999
-Salary Average Remaining : $191,666
Peter DiLiberatore $0 (0)
Total Pro Players26
Salary Commitment
Year 2024 : $80,519,999
Year 2025 : $59,010,000
Year 2026 : $46,887,250
Year 2027 : $32,183,750
Salary Average Commitment
Year 2024 : $80,519,999
Year 2025 : $59,010,000
Year 2026 : $46,887,250
Year 2027 : $32,183,750
Salary Cap with 1 Way Contract
Year 2024 : $76,019,997
Year 2025 : $55,635,000
Year 2026 : $44,637,248
Year 2027 : $31,058,750

Farm Players Salaries

Caleb Jones $971,250 (1)
Salary Remaining : $231,250
Salary Average : $971,250
Salary Average Remaining : $231,250
Isaac Ratcliffe $962,000 (2)
Salary Remaining : $229,048
Salary Average : $962,000
Salary Average Remaining : $229,048
Fedor Svechkov $925,000 (3)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Cole Guttman $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Drew Commesso $925,000 (3)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Devon Levi $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Henry Thrun $912,500 (2)
Salary Remaining : $217,262
Salary Average : $912,500
Salary Average Remaining : $217,262
Shakir Mukhamadullin $894,167 (1)
Salary Remaining : $212,897
Salary Average : $894,167
Salary Average Remaining : $212,897
Spencer Martin $876,875 (3)
Salary Remaining : $208,780
Salary Average : $876,875
Salary Average Remaining : $208,780
Erik Portillo $875,000 (2)
Salary Remaining : $208,333
Salary Average : $875,000
Salary Average Remaining : $208,333
Topi Niemela $856,667 (3)
Salary Remaining : $203,968
Salary Average : $856,667
Salary Average Remaining : $203,968
Matthew Seminoff $850,000 (3)
Salary Remaining : $202,381
Salary Average : $850,000
Salary Average Remaining : $202,381
Mikhail Maltsev $849,625 (2)
Salary Remaining : $202,292
Salary Average : $849,625
Salary Average Remaining : $202,292
Amadeus Lombardi $838,333 (3)
Salary Remaining : $199,603
Salary Average : $838,333
Salary Average Remaining : $199,603
Tyler Tullio $823,333 (1)
Salary Remaining : $196,032
Salary Average : $823,333
Salary Average Remaining : $196,032
Sammy Walker $813,750 (3)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Carson Meyer $813,750 (2)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Jaxson Stauber $813,750 (3)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Nick Blankenburg $813,750 (2)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Marc McLaughlin $806,000 (3)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
John Ludvig $798,250 (3)
Salary Remaining : $190,060
Salary Average : $798,250
Salary Average Remaining : $190,060
Andre Lee $798,250 (3)
Salary Remaining : $190,060
Salary Average : $798,250
Salary Average Remaining : $190,060
Brandon Duhaime $787,500 (1)
Salary Remaining : $187,500
Salary Average : $787,500
Salary Average Remaining : $187,500
Akito Hirose $787,500 (2)
Salary Remaining : $187,500
Salary Average : $787,500
Salary Average Remaining : $187,500
Mark Friedman $786,833 (3)
Salary Remaining : $187,341
Salary Average : $786,833
Salary Average Remaining : $187,341
Total Farm Players25
Salary Commitment
Year 2024 : $21,429,083
Year 2025 : $16,102,833
Year 2026 : $10,088,708
Year 2027 : $0
Salary Average Commitment
Year 2024 : $21,429,083
Year 2025 : $16,102,833
Year 2026 : $10,088,708
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,613,258
Pro Players Total Average Salaries$76,613,259
Farm Players Total Salaries$16,641,309
Farm Players Total Average Salaries$16,641,309
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$9,542,101
Projected Bank Account$9,542,101

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $2,380,952
-Salary Average : $10,000,000
-Salary Average Remaining : $2,380,952
Bo Horvat (1 Way Contract) $8,075,000 (5)
-Salary Remaining : $1,922,619
-Salary Average : $8,075,000
-Salary Average Remaining : $1,922,619
Kevin Hayes (1 Way Contract) $7,142,857 (1)
-Salary Remaining : $1,700,680
-Salary Average : $7,142,858
-Salary Average Remaining : $1,700,680
Jonas Brodin (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $6,300,000
-Salary Average Remaining : $1,500,000
Nate Schmidt (1 Way Contract) $5,950,000 (1)
-Salary Remaining : $1,416,667
-Salary Average : $5,950,000
-Salary Average Remaining : $1,416,667
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $5,400,000
-Salary Average Remaining : $1,285,714
Ilya Mikheyev (1 Way Contract) $5,035,000 (4)
-Salary Remaining : $1,198,810
-Salary Average : $5,035,000
-Salary Average Remaining : $1,198,810
TJ Brodie (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,190,476
-Salary Average : $5,000,000
-Salary Average Remaining : $1,190,476
Petr Mrazek (1 Way Contract) $4,080,000 (2)
-Salary Remaining : $971,429
-Salary Average : $4,080,000
-Salary Average Remaining : $971,429
Vitek Vanecek (1 Way Contract) $3,604,000 (5)
-Salary Remaining : $858,095
-Salary Average : $3,604,000
-Salary Average Remaining : $858,095
Gustav Nyquist (1 Way Contract) $2,993,900 (2)
-Salary Remaining : $712,833
-Salary Average : $2,993,900
-Salary Average Remaining : $712,833
Calle Jarnkrok (1 Way Contract) $2,016,000 (1)
-Salary Remaining : $480,000
-Salary Average : $2,016,000
-Salary Average Remaining : $480,000
Tony DeAngelo (1 Way Contract) $1,775,500 (5)
-Salary Remaining : $422,738
-Salary Average : $1,775,500
-Salary Average Remaining : $422,738
Pius Suter (1 Way Contract) $1,696,000 (5)
-Salary Remaining : $403,810
-Salary Average : $1,696,000
-Salary Average Remaining : $403,810
Michael McLeod $1,000,000 (3)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Wyatt Kaiser $916,667 (3)
-Salary Remaining : $218,254
-Salary Average : $916,667
-Salary Average Remaining : $218,254
Ryker Evans $897,500 (1)
-Salary Remaining : $213,690
-Salary Average : $897,500
-Salary Average Remaining : $213,690
Dawson Mercer $894,167 (1)
-Salary Remaining : $212,897
-Salary Average : $894,167
-Salary Average Remaining : $212,897
Remi Poirier $836,667 (1)
-Salary Remaining : $199,206
-Salary Average : $836,667
-Salary Average Remaining : $199,206
Cameron Hughes $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Daniel Sprong $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Joseph Cecconi $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Jack Ahcan $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players23
Salary Commitment
Year 2024 : $76,613,258
Year 2025 : $35,476,067
Year 2026 : $22,102,167
Year 2027 : $20,185,500
Salary Average Commitment
Year 2024 : $76,613,259
Year 2025 : $35,476,067
Year 2026 : $22,102,167
Year 2027 : $20,185,500
Salary Cap with 1 Way Contract
Year 2024 : $76,613,259
Year 2025 : $35,476,067
Year 2026 : $22,102,167
Year 2027 : $20,185,500

Farm Players Salaries

Marc Del Gaizo $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Josh Lopina $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Georgii Merkulov $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
William Dufour $859,167 (1)
Salary Remaining : $204,564
Salary Average : $859,167
Salary Average Remaining : $204,564
Josh Bloom $836,667 (3)
Salary Remaining : $199,206
Salary Average : $836,667
Salary Average Remaining : $199,206
Blake McLaughlin $830,725 (3)
Salary Remaining : $197,792
Salary Average : $830,725
Salary Average Remaining : $197,792
Luke Philp $806,000 (3)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Walker Duehr $783,750 (2)
Salary Remaining : $186,607
Salary Average : $783,750
Salary Average Remaining : $186,607
Cooper Black $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jackson Cates $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Benjamin Berard $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Chris Jandric $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jared Davidson $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Josh Healey $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Joona Koppanen $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Benjamin Kraws $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Quinn Schmiemann $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Tanner Fritz $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Matej Pekar $750,000 (3)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Markus Niemelainen $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Aidan Fulp $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players21
Salary Commitment
Year 2024 : $16,641,309
Year 2025 : $5,682,142
Year 2026 : $3,223,392
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,641,309
Year 2025 : $5,682,142
Year 2026 : $3,223,392
Year 2027 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$17,781,660
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$758,625

Expense

Pro Players Total Salaries$82,271,500
Pro Players Total Average Salaries$82,271,500
Farm Players Total Salaries$22,076,000
Farm Players Total Average Salaries$22,076,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$410,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$74,121,662
Projected Bank Account$74,121,662

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,454,000 (1)
-Salary Remaining : $2,012,857
-Salary Average : $8,454,000
-Salary Average Remaining : $2,012,857
Tomas Hertl (1 Way Contract) $7,812,000 (3)
-Salary Remaining : $1,860,000
-Salary Average : $7,812,000
-Salary Average Remaining : $1,860,000
Chris Kreider (1 Way Contract) $6,240,000 (2)
-Salary Remaining : $1,485,714
-Salary Average : $6,240,000
-Salary Average Remaining : $1,485,714
Adam Pelech (1 Way Contract) $5,980,000 (2)
-Salary Remaining : $1,423,810
-Salary Average : $5,980,000
-Salary Average Remaining : $1,423,810
Andrei Kuzmenko (1 Way Contract) $5,720,000 (3)
-Salary Remaining : $1,361,905
-Salary Average : $5,720,000
-Salary Average Remaining : $1,361,905
Zach Hyman (1 Way Contract) $5,555,000 (2)
-Salary Remaining : $1,322,619
-Salary Average : $5,555,000
-Salary Average Remaining : $1,322,619
Jean-Gabriel Pageau (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $1,261,905
-Salary Average : $5,300,000
-Salary Average Remaining : $1,261,905
Bryan Rust (1 Way Contract) $4,971,250 (1)
-Salary Remaining : $1,183,631
-Salary Average : $4,971,250
-Salary Average Remaining : $1,183,631
Michael Bunting (1 Way Contract) $4,635,000 (2)
-Salary Remaining : $1,103,571
-Salary Average : $4,635,000
-Salary Average Remaining : $1,103,571
Connor Murphy (1 Way Contract) $4,180,000 (3)
-Salary Remaining : $995,238
-Salary Average : $4,180,000
-Salary Average Remaining : $995,238
Warren Foegele (1 Way Contract) $3,955,000 (2)
-Salary Remaining : $941,667
-Salary Average : $3,955,000
-Salary Average Remaining : $941,667
Nino Niederreiter (1 Way Contract) $3,920,000 (1)
-Salary Remaining : $933,333
-Salary Average : $3,920,000
-Salary Average Remaining : $933,333
Brandon Carlo (1 Way Contract) $3,895,000 (1)
-Salary Remaining : $927,381
-Salary Average : $3,895,000
-Salary Average Remaining : $927,381
Ian Cole (1 Way Contract) $2,883,000 (2)
-Salary Remaining : $686,429
-Salary Average : $2,883,000
-Salary Average Remaining : $686,429
Brayden McNabb (1 Way Contract) $2,679,000 (2)
-Salary Remaining : $637,857
-Salary Average : $2,679,000
-Salary Average Remaining : $637,857
Garnet Hathaway (1 Way Contract) $2,232,500 (3)
-Salary Remaining : $531,548
-Salary Average : $2,232,500
-Salary Average Remaining : $531,548
Charlie Lindgren $1,067,000 (2)
-Salary Remaining : $254,048
-Salary Average : $1,067,000
-Salary Average Remaining : $254,048
Brendan Smith $1,034,000 (1)
-Salary Remaining : $246,190
-Salary Average : $1,034,000
-Salary Average Remaining : $246,190
Connor Ingram $971,250 (1)
-Salary Remaining : $231,250
-Salary Average : $971,250
-Salary Average Remaining : $231,250
Ryan Poehling $787,500 (3)
-Salary Remaining : $187,500
-Salary Average : $787,500
-Salary Average Remaining : $187,500
Total Pro Players20
Salary Commitment
Year 2024 : $82,271,500
Year 2025 : $59,026,000
Year 2026 : $20,732,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $82,271,500
Year 2025 : $59,026,000
Year 2026 : $20,732,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $82,271,500
Year 2025 : $59,026,000
Year 2026 : $20,732,000
Year 2027 : $0

Farm Players Salaries

Arvid Soderblom $1,001,000 (3)
Salary Remaining : $238,333
Salary Average : $1,001,000
Salary Average Remaining : $238,333
David Rittich $1,000,000 (1)
Salary Remaining : $238,095
Salary Average : $1,000,000
Salary Average Remaining : $238,095
Kyle Keyser $962,000 (2)
Salary Remaining : $229,048
Salary Average : $962,000
Salary Average Remaining : $229,048
Clay Stevenson $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Isaak Phillips $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Jayden Struble $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Brian Halonen $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Reid Schaefer $918,333 (3)
Salary Remaining : $218,651
Salary Average : $918,333
Salary Average Remaining : $218,651
Tyler Kleven $916,667 (3)
Salary Remaining : $218,254
Salary Average : $916,667
Salary Average Remaining : $218,254
Hudson Fasching $883,500 (3)
Salary Remaining : $210,357
Salary Average : $883,500
Salary Average Remaining : $210,357
Michael Carcone $883,500 (3)
Salary Remaining : $210,357
Salary Average : $883,500
Salary Average Remaining : $210,357
Nathan Todd $868,000 (1)
Salary Remaining : $206,667
Salary Average : $868,000
Salary Average Remaining : $206,667
Parker Wotherspoon $840,000 (2)
Salary Remaining : $200,000
Salary Average : $840,000
Salary Average Remaining : $200,000
Brett Harrison $836,667 (3)
Salary Remaining : $199,206
Salary Average : $836,667
Salary Average Remaining : $199,206
Reece Newkirk $828,333 (1)
Salary Remaining : $197,222
Salary Average : $828,333
Salary Average Remaining : $197,222
Adam Ginning $819,000 (3)
Salary Remaining : $195,000
Salary Average : $819,000
Salary Average Remaining : $195,000
Mitchell Chaffee $800,000 (1)
Salary Remaining : $190,476
Salary Average : $800,000
Salary Average Remaining : $190,476
Jordan Oesterle $775,000 (1)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Sam Gagner $775,000 (1)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Trevor Carrick $767,250 (2)
Salary Remaining : $182,679
Salary Average : $767,250
Salary Average Remaining : $182,679
Jacob MacDonald $751,750 (2)
Salary Remaining : $178,988
Salary Average : $751,750
Salary Average Remaining : $178,988
Jayson Megna $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Dmitry Zlodeyev $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Ryan Carpenter $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Austin Czarnik $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
T.J. Tynan $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players26
Salary Commitment
Year 2024 : $22,076,000
Year 2025 : $12,179,667
Year 2026 : $6,258,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $22,076,000
Year 2025 : $12,179,667
Year 2026 : $6,258,667
Year 2027 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 15.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,090,166
Pro Players Total Average Salaries$72,090,166
Farm Players Total Salaries$21,354,042
Farm Players Total Average Salaries$21,354,042
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$88,235,987
Projected Bank Account$88,235,987

Pro Players Salaries

Tim Stutzle (1 Way Contract) $7,392,500 (5)
-Salary Remaining : $1,760,119
-Salary Average : $7,392,500
-Salary Average Remaining : $1,760,119
Clayton Keller (1 Way Contract) $6,792,500 (3)
-Salary Remaining : $1,617,262
-Salary Average : $6,792,500
-Salary Average Remaining : $1,617,262
Damon Severson (1 Way Contract) $6,187,500 (2)
-Salary Remaining : $1,473,214
-Salary Average : $6,187,500
-Salary Average Remaining : $1,473,214
Adrian Kempe (1 Way Contract) $5,775,000 (5)
-Salary Remaining : $1,375,000
-Salary Average : $5,775,000
-Salary Average Remaining : $1,375,000
Jakob Silfverberg (1 Way Contract) $5,250,000 (1)
-1 Way Contract Salary Cap : $4,125,000
-1 Way Contract Salary Cap Remaining : $982,143
-Salary Remaining : $1,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,250,000
Kyle Palmieri (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $1,130,952
-Salary Average : $4,750,000
-Salary Average Remaining : $1,130,952
Brenden Dillon (1 Way Contract) $3,666,000 (2)
-Salary Remaining : $872,857
-Salary Average : $3,666,000
-Salary Average Remaining : $872,857
Marc-Andre Fleury (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $833,333
-Salary Average : $3,500,000
-Salary Average Remaining : $833,333
Cody Ceci (1 Way Contract) $3,380,000 (1)
-Salary Remaining : $804,762
-Salary Average : $3,380,000
-Salary Average Remaining : $804,762
Connor Clifton (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $785,714
-Salary Average : $3,300,000
-Salary Average Remaining : $785,714
Dylan DeMelo (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $750,000
-Salary Average : $3,150,000
-Salary Average Remaining : $750,000
Alex Nedeljkovic (1 Way Contract) $3,120,000 (3)
-Salary Remaining : $742,857
-Salary Average : $3,120,000
-Salary Average Remaining : $742,857
Henri Jokiharju (1 Way Contract) $2,375,000 (3)
-Salary Remaining : $565,476
-Salary Average : $2,375,000
-Salary Average Remaining : $565,476
Jake Bean (1 Way Contract) $2,216,666 (2)
-Salary Remaining : $527,778
-Salary Average : $2,216,666
-Salary Average Remaining : $527,778
Morgan Barron (1 Way Contract) $1,525,500 (5)
-Salary Remaining : $363,214
-Salary Average : $1,525,500
-Salary Average Remaining : $363,214
Dylan Samberg (1 Way Contract) $1,442,000 (5)
-Salary Remaining : $343,333
-Salary Average : $1,442,000
-Salary Average Remaining : $343,333
Anthony Beauvillier (1 Way Contract) $1,437,500 (5)
-Salary Remaining : $342,262
-Salary Average : $1,437,500
-Salary Average Remaining : $342,262
Nils Hoglander (1 Way Contract) $1,155,000 (5)
-Salary Remaining : $275,000
-Salary Average : $1,155,000
-Salary Average Remaining : $275,000
Kasperi Kapanen (1 Way Contract) $1,150,000 (5)
-Salary Remaining : $273,810
-Salary Average : $1,150,000
-Salary Average Remaining : $273,810
Justin Danforth $975,000 (2)
-Salary Remaining : $232,143
-Salary Average : $975,000
-Salary Average Remaining : $232,143
Matty Beniers $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Mason McTavish $925,000 (2)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Philip Tomasino $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Matt Martin (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $184,524
-Salary Average : $775,000
-Salary Average Remaining : $184,524
Total Pro Players24
Salary Commitment
Year 2024 : $72,090,166
Year 2025 : $54,185,166
Year 2026 : $35,465,000
Year 2027 : $19,877,500
Salary Average Commitment
Year 2024 : $72,090,166
Year 2025 : $54,185,166
Year 2026 : $35,465,000
Year 2027 : $19,877,500
Salary Cap with 1 Way Contract
Year 2024 : $70,190,168
Year 2025 : $54,185,166
Year 2026 : $35,465,000
Year 2027 : $19,877,500

Farm Players Salaries

Jansen Harkins $1,439,820 (1)
Salary Remaining : $342,814
Salary Average : $1,439,820
Salary Average Remaining : $342,814
Jack LaFontaine $956,454 (2)
Salary Remaining : $227,727
Salary Average : $956,454
Salary Average Remaining : $227,727
Michal Teply $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Nico Myatovic $925,000 (4)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Aleksandr Kisakov $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Karl Henriksson $896,100 (3)
Salary Remaining : $213,357
Salary Average : $896,100
Salary Average Remaining : $213,357
Alex Beaucage $878,333 (1)
Salary Remaining : $209,127
Salary Average : $878,333
Salary Average Remaining : $209,127
Daniel Torgersson $867,500 (1)
Salary Remaining : $206,548
Salary Average : $867,500
Salary Average Remaining : $206,548
Tyler Boucher $863,334 (3)
Salary Remaining : $205,556
Salary Average : $863,334
Salary Average Remaining : $205,556
Nick DeSimone $861,625 (1)
Salary Remaining : $205,149
Salary Average : $861,625
Salary Average Remaining : $205,149
Artem Guryev $860,000 (3)
Salary Remaining : $204,762
Salary Average : $860,000
Salary Average Remaining : $204,762
Henri Nikkanen $859,167 (1)
Salary Remaining : $204,564
Salary Average : $859,167
Salary Average Remaining : $204,564
William Trudeau $859,167 (1)
Salary Remaining : $204,564
Salary Average : $859,167
Salary Average Remaining : $204,564
Isaac Poulter $836,875 (3)
Salary Remaining : $199,256
Salary Average : $836,875
Salary Average Remaining : $199,256
Tanner Dickinson $826,667 (3)
Salary Remaining : $196,825
Salary Average : $826,667
Salary Average Remaining : $196,825
Samuel Bolduc $824,000 (3)
Salary Remaining : $196,190
Salary Average : $824,000
Salary Average Remaining : $196,190
Cooper Walker $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Aleksei Kolosov $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Zach Jordan $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Mitchell Hoelscher $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Thomas Miller $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Travis Howe $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Ty Glover $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Zach Berzolla $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Tarun Fizer $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players25
Salary Commitment
Year 2024 : $21,354,042
Year 2025 : $7,913,430
Year 2026 : $6,031,976
Year 2027 : $925,000
Salary Average Commitment
Year 2024 : $21,354,042
Year 2025 : $7,913,430
Year 2026 : $6,031,976
Year 2027 : $925,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,438,950
Pro Players Total Average Salaries$71,438,950
Farm Players Total Salaries$17,627,278
Farm Players Total Average Salaries$17,627,278
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$23,844,619
Projected Bank Account$23,844,619

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (1)
-Salary Remaining : $2,345,238
-Salary Average : $9,850,000
-Salary Average Remaining : $2,345,238
James van Riemsdyk (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $1,666,667
-Salary Average : $7,000,000
-Salary Average Remaining : $1,666,667
Matt Boldy (1 Way Contract) $6,650,000 (5)
-Salary Remaining : $1,583,333
-Salary Average : $6,650,000
-Salary Average Remaining : $1,583,333
Andrew Mangiapane (1 Way Contract) $6,380,000 (5)
-Salary Remaining : $1,519,048
-Salary Average : $6,380,000
-Salary Average Remaining : $1,519,048
Oliver Bjorkstrand (1 Way Contract) $5,670,000 (3)
-Salary Remaining : $1,350,000
-Salary Average : $5,670,000
-Salary Average Remaining : $1,350,000
Mikael Backlund (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $1,273,810
-Salary Average : $5,350,000
-Salary Average Remaining : $1,273,810
Tyler Johnson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,190,476
-Salary Average : $5,000,000
-Salary Average Remaining : $1,190,476
Evgenii Dadonov (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,190,476
-Salary Average : $5,000,000
-Salary Average Remaining : $1,190,476
Chris Driedger $3,955,000 (1)
-Salary Remaining : $941,667
-Salary Average : $3,955,000
-Salary Average Remaining : $941,667
Joel Armia (1 Way Contract) $3,298,000 (2)
-Salary Remaining : $785,238
-Salary Average : $3,298,000
-Salary Average Remaining : $785,238
Oliver Kylington $2,500,000 (2)
-Salary Remaining : $595,238
-Salary Average : $2,500,000
-Salary Average Remaining : $595,238
Kevin Rooney (1 Way Contract) $1,261,000 (2)
-1 Way Contract Salary Cap : $136,000
-1 Way Contract Salary Cap Remaining : $32,381
-Salary Remaining : $300,238
-Salary Average : $1,261,000
-Salary Average Remaining : $300,238
Connor Bedard $925,000 (3)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Yaroslav Askarov $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Owen Power $925,000 (2)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
David Jiricek $925,000 (3)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Gustav Olofsson $883,500 (2)
-Salary Remaining : $210,357
-Salary Average : $883,500
-Salary Average Remaining : $210,357
Robin Salo $876,200 (2)
-Salary Remaining : $208,619
-Salary Average : $876,200
-Salary Average Remaining : $208,619
Felix Sandstrom $870,000 (1)
-Salary Remaining : $207,143
-Salary Average : $870,000
-Salary Average Remaining : $207,143
MacKenzie Entwistle $860,250 (2)
-Salary Remaining : $204,821
-Salary Average : $860,250
-Salary Average Remaining : $204,821
Joshua Roy $835,000 (3)
-Salary Remaining : $198,810
-Salary Average : $835,000
-Salary Average Remaining : $198,810
Ryan MacKinnon $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Nick Wolff $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Hudson Elynuik $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $71,438,950
Year 2025 : $43,988,950
Year 2026 : $21,385,000
Year 2027 : $13,030,000
Salary Average Commitment
Year 2024 : $71,438,950
Year 2025 : $43,988,950
Year 2026 : $21,385,000
Year 2027 : $13,030,000
Salary Cap with 1 Way Contract
Year 2024 : $70,313,950
Year 2025 : $42,863,950
Year 2026 : $21,385,000
Year 2027 : $13,030,000

Farm Players Salaries

William Lockwood $962,000 (1)
Salary Remaining : $229,048
Salary Average : $962,000
Salary Average Remaining : $229,048
Cole Schwindt $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Aliaksei Protas $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Sean Farrell $897,500 (3)
Salary Remaining : $213,690
Salary Average : $897,500
Salary Average Remaining : $213,690
Brennan Othmann $863,334 (3)
Salary Remaining : $205,556
Salary Average : $863,334
Salary Average Remaining : $205,556
Adam Sykora $838,333 (3)
Salary Remaining : $199,603
Salary Average : $838,333
Salary Average Remaining : $199,603
Danil Gushchin $828,334 (1)
Salary Remaining : $197,222
Salary Average : $828,334
Salary Average Remaining : $197,222
Jan Mysak $828,333 (1)
Salary Remaining : $197,222
Salary Average : $828,333
Salary Average Remaining : $197,222
Mikhail Abramov $809,444 (1)
Salary Remaining : $192,725
Salary Average : $809,444
Salary Average Remaining : $192,725
Shawn Element $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Matthew Strome $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Kristian Reichel $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Libor Hajek $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jordan Papirny $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Paul LaDue $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jeremy Brodeur $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Riley Stillman $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Matteo Pietroniro $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Tobias Bjornfot $750,000 (3)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Tyson Feist $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Benoit-Olivier Groulx $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Samuel Houde $750,000 (3)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players22
Salary Commitment
Year 2024 : $17,627,278
Year 2025 : $6,349,167
Year 2026 : $4,099,167
Year 2027 : $0
Salary Average Commitment
Year 2024 : $17,627,278
Year 2025 : $6,349,167
Year 2026 : $4,099,167
Year 2027 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,633,753
Pro Players Total Average Salaries$65,633,754
Farm Players Total Salaries$21,264,838
Farm Players Total Average Salaries$21,264,838
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$232,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$38,463,789
Projected Bank Account$38,463,789

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,800,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $7,800,000
-Salary Average Remaining : $1,857,143
Ryan Suter (1 Way Contract) $7,538,461 (1)
-Salary Remaining : $1,794,872
-Salary Average : $7,538,462
-Salary Average Remaining : $1,794,872
Cole Caufield (1 Way Contract) $7,457,500 (5)
-Salary Remaining : $1,775,595
-Salary Average : $7,457,500
-Salary Average Remaining : $1,775,595
Dmitry Orlov (1 Way Contract) $7,440,000 (2)
-Salary Remaining : $1,771,429
-Salary Average : $7,440,000
-Salary Average Remaining : $1,771,429
Gabriel Vilardi (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $1,142,857
-Salary Average : $4,800,000
-Salary Average Remaining : $1,142,857
Mikhail Sergachev (1 Way Contract) $4,560,000 (2)
-Salary Remaining : $1,085,714
-Salary Average : $4,560,000
-Salary Average Remaining : $1,085,714
Sean Walker (1 Way Contract) $3,420,000 (5)
-Salary Remaining : $814,286
-Salary Average : $3,420,000
-Salary Average Remaining : $814,286
Adam Erne (1 Way Contract) $2,283,750 (2)
-1 Way Contract Salary Cap : $1,158,750
-1 Way Contract Salary Cap Remaining : $275,893
-Salary Remaining : $543,750
-Salary Average : $2,283,750
-Salary Average Remaining : $543,750
Alexis Lafreniere (1 Way Contract) $2,208,750 (5)
-Salary Remaining : $525,893
-Salary Average : $2,208,750
-Salary Average Remaining : $525,893
Luke Kunin (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $523,810
-Salary Average : $2,200,000
-Salary Average Remaining : $523,810
Matt Benning (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Max Comtois (1 Way Contract) $1,935,625 (3)
-1 Way Contract Salary Cap : $810,625
-1 Way Contract Salary Cap Remaining : $193,006
-Salary Remaining : $460,863
-Salary Average : $1,935,625
-Salary Average Remaining : $460,863
Pavel Dorofeyev (1 Way Contract) $1,743,250 (5)
-Salary Remaining : $415,060
-Salary Average : $1,743,250
-Salary Average Remaining : $415,060
Michael Rasmussen $1,499,000 (3)
-Salary Remaining : $356,905
-Salary Average : $1,499,000
-Salary Average Remaining : $356,905
Brett Howden $1,425,000 (2)
-Salary Remaining : $339,286
-Salary Average : $1,425,000
-Salary Average Remaining : $339,286
Rafael Harvey-Pinard (1 Way Contract) $1,155,000 (3)
-Salary Remaining : $275,000
-Salary Average : $1,155,000
-Salary Average Remaining : $275,000
Kevin Bahl $987,000 (3)
-Salary Remaining : $235,000
-Salary Average : $987,000
-Salary Average Remaining : $235,000
Mathieu Joseph $971,250 (1)
-Salary Remaining : $231,250
-Salary Average : $971,250
-Salary Average Remaining : $231,250
Simon Edvinsson $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Matthew Knies $925,000 (3)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Samuel Ersson $859,167 (1)
-Salary Remaining : $204,564
-Salary Average : $859,167
-Salary Average Remaining : $204,564
Nikolai Knyzhov $750,000 (2)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Calvin Pickard $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Strauss Mann $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $65,633,753
Year 2025 : $46,789,875
Year 2026 : $26,131,125
Year 2027 : $19,629,500
Salary Average Commitment
Year 2024 : $65,633,754
Year 2025 : $46,789,875
Year 2026 : $26,131,125
Year 2027 : $19,629,500
Salary Cap with 1 Way Contract
Year 2024 : $63,383,755
Year 2025 : $44,539,874
Year 2026 : $25,006,126
Year 2027 : $19,629,500

Farm Players Salaries

Brett Murray $962,000 (2)
Salary Remaining : $229,048
Salary Average : $962,000
Salary Average Remaining : $229,048
Emil Bemstrom $962,000 (2)
Salary Remaining : $229,048
Salary Average : $962,000
Salary Average Remaining : $229,048
Jordy Bellerive $962,000 (2)
Salary Remaining : $229,048
Salary Average : $962,000
Salary Average Remaining : $229,048
Brendan Brisson $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Dylan Holloway $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Mackie Samoskevich $925,000 (3)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Nic Petan $912,713 (2)
Salary Remaining : $217,313
Salary Average : $912,713
Salary Average Remaining : $217,313
Yan Kuznetsov $870,000 (1)
Salary Remaining : $207,143
Salary Average : $870,000
Salary Average Remaining : $207,143
Carson Lambos $863,334 (3)
Salary Remaining : $205,556
Salary Average : $863,334
Salary Average Remaining : $205,556
Jesper Vikman $858,000 (3)
Salary Remaining : $204,286
Salary Average : $858,000
Salary Average Remaining : $204,286
Maxim Cajkovic $850,833 (3)
Salary Remaining : $202,579
Salary Average : $850,833
Salary Average Remaining : $202,579
Xavier Ouellet $848,125 (2)
Salary Remaining : $201,935
Salary Average : $848,125
Salary Average Remaining : $201,935
Daniil Chayka $847,500 (1)
Salary Remaining : $201,786
Salary Average : $847,500
Salary Average Remaining : $201,786
James Malatesta $841,666 (3)
Salary Remaining : $200,397
Salary Average : $841,666
Salary Average Remaining : $200,397
Elliot Desnoyers $825,000 (1)
Salary Remaining : $196,429
Salary Average : $825,000
Salary Average Remaining : $196,429
Jeremie Poirier $821,667 (1)
Salary Remaining : $195,635
Salary Average : $821,667
Salary Average Remaining : $195,635
Matt Rempe $820,000 (1)
Salary Remaining : $195,238
Salary Average : $820,000
Salary Average Remaining : $195,238
Riley Sutter $806,000 (3)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Jesse Ylonen $806,000 (3)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Derrick Pouliot $798,000 (1)
Salary Remaining : $190,000
Salary Average : $798,000
Salary Average Remaining : $190,000
Zayde Wisdom $797,500 (1)
Salary Remaining : $189,881
Salary Average : $797,500
Salary Average Remaining : $189,881
Casey Fitzgerald $787,500 (1)
Salary Remaining : $187,500
Salary Average : $787,500
Salary Average Remaining : $187,500
Brett Brochu $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Damien Giroux $750,000 (3)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Collin Delia $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players25
Salary Commitment
Year 2024 : $21,264,838
Year 2025 : $12,097,671
Year 2026 : $6,700,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $21,264,838
Year 2025 : $12,097,671
Year 2026 : $6,700,833
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$325,125

Expense

Pro Players Total Salaries$71,615,867
Pro Players Total Average Salaries$71,615,867
Farm Players Total Salaries$16,886,666
Farm Players Total Average Salaries$16,886,666
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$126,986,523
Projected Bank Account$126,986,523

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $13,356,000 (5)
-Salary Remaining : $3,180,000
-Salary Average : $13,356,000
-Salary Average Remaining : $3,180,000
Morgan Rielly (1 Way Contract) $7,275,000 (2)
-Salary Remaining : $1,732,143
-Salary Average : $7,275,000
-Salary Average Remaining : $1,732,143
John Gibson (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $1,523,810
-Salary Average : $6,400,000
-Salary Average Remaining : $1,523,810
Ryan Pulock (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $1,238,095
-Salary Average : $5,200,000
-Salary Average Remaining : $1,238,095
Elias Lindholm (1 Way Contract) $4,850,000 (1)
-Salary Remaining : $1,154,762
-Salary Average : $4,850,000
-Salary Average Remaining : $1,154,762
Ryan Strome (1 Way Contract) $4,770,000 (3)
-Salary Remaining : $1,135,714
-Salary Average : $4,770,000
-Salary Average Remaining : $1,135,714
Samuel Girard (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $1,130,952
-Salary Average : $4,750,000
-Salary Average Remaining : $1,130,952
Devon Toews (1 Way Contract) $4,346,000 (3)
-Salary Remaining : $1,034,762
-Salary Average : $4,346,000
-Salary Average Remaining : $1,034,762
Alex Iafallo (1 Way Contract) $3,920,000 (2)
-Salary Remaining : $933,333
-Salary Average : $3,920,000
-Salary Average Remaining : $933,333
Erik Cernak (1 Way Contract) $2,802,500 (1)
-Salary Remaining : $667,262
-Salary Average : $2,802,500
-Salary Average Remaining : $667,262
Teddy Blueger (1 Way Contract) $2,141,700 (1)
-Salary Remaining : $509,929
-Salary Average : $2,141,700
-Salary Average Remaining : $509,929
Vincent Desharnais (1 Way Contract) $2,060,000 (2)
-Salary Remaining : $490,476
-Salary Average : $2,060,000
-Salary Average Remaining : $490,476
Martin Jones (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $452,381
-Salary Average : $1,900,000
-Salary Average Remaining : $452,381
Tomas Nosek $1,325,000 (2)
-Salary Remaining : $315,476
-Salary Average : $1,325,000
-Salary Average Remaining : $315,476
Oskar Olausson $894,167 (1)
-Salary Remaining : $212,897
-Salary Average : $894,167
-Salary Average Remaining : $212,897
Ty Emberson $893,000 (3)
-Salary Remaining : $212,619
-Salary Average : $893,000
-Salary Average Remaining : $212,619
David Gustafsson $876,500 (2)
-Salary Remaining : $208,690
-Salary Average : $876,500
-Salary Average Remaining : $208,690
Arnaud Durandeau $807,750 (2)
-Salary Remaining : $192,321
-Salary Average : $807,750
-Salary Average Remaining : $192,321
Hunter Shepard $798,250 (2)
-Salary Remaining : $190,060
-Salary Average : $798,250
-Salary Average Remaining : $190,060
Jonah Gadjovich $750,000 (3)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Michael Eyssimont $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Taylor Ward $750,000 (2)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players22
Salary Commitment
Year 2024 : $71,615,867
Year 2025 : $51,877,500
Year 2026 : $24,115,000
Year 2027 : $13,356,000
Salary Average Commitment
Year 2024 : $71,615,867
Year 2025 : $51,877,500
Year 2026 : $24,115,000
Year 2027 : $13,356,000
Salary Cap with 1 Way Contract
Year 2024 : $71,615,867
Year 2025 : $51,877,500
Year 2026 : $24,115,000
Year 2027 : $13,356,000

Farm Players Salaries

Marcel Marcel $925,000 (4)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Mason Primeau $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Chase Wouters $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Carter Mazur $905,833 (3)
Salary Remaining : $215,675
Salary Average : $905,833
Salary Average Remaining : $215,675
Filip Johansson $883,750 (2)
Salary Remaining : $210,417
Salary Average : $883,750
Salary Average Remaining : $210,417
Caedan Bankier $867,500 (3)
Salary Remaining : $206,548
Salary Average : $867,500
Salary Average Remaining : $206,548
Connor Carrick $832,000 (1)
Salary Remaining : $198,095
Salary Average : $832,000
Salary Average Remaining : $198,095
Trent Miner $828,333 (3)
Salary Remaining : $197,222
Salary Average : $828,333
Salary Average Remaining : $197,222
Sheldon Dries $794,250 (1)
Salary Remaining : $189,107
Salary Average : $794,250
Salary Average Remaining : $189,107
Sam Malinski $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jake Massie $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Dylan Wells $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Justin Kirkland $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jermaine Loewen $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Hunter Drew $750,000 (3)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Lucas Condotta $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Samuel Morton $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Colin Felix $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Will MacKinnon $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Tory Dello $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jacob Peterson $750,000 (3)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players21
Salary Commitment
Year 2024 : $16,886,666
Year 2025 : $6,660,416
Year 2026 : $5,026,666
Year 2027 : $925,000
Salary Average Commitment
Year 2024 : $16,886,666
Year 2025 : $6,660,416
Year 2026 : $5,026,666
Year 2027 : $925,000

Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,377,143
Pro Players Total Average Salaries$73,377,143
Farm Players Total Salaries$17,058,116
Farm Players Total Average Salaries$17,058,116
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$79,518,261
Projected Bank Account$79,518,261

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (1)
-Salary Remaining : $2,770,000
-Salary Average : $11,634,000
-Salary Average Remaining : $2,770,000
Seth Jones (1 Way Contract) $10,070,000 (4)
-Salary Remaining : $2,397,619
-Salary Average : $10,070,000
-Salary Average Remaining : $2,397,619
Filip Forsberg (1 Way Contract) $9,010,000 (4)
-Salary Remaining : $2,145,238
-Salary Average : $9,010,000
-Salary Average Remaining : $2,145,238
Alex Pietrangelo (1 Way Contract) $8,096,000 (3)
-Salary Remaining : $1,927,619
-Salary Average : $8,096,000
-Salary Average Remaining : $1,927,619
Alex DeBrincat (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $1,726,190
-Salary Average : $7,250,000
-Salary Average Remaining : $1,726,190
T.J. Oshie (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $1,369,048
-Salary Average : $5,750,000
-Salary Average Remaining : $1,369,048
Elvis Merzlikins (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $4,200,000
-Salary Average Remaining : $1,000,000
Colton Sissons (1 Way Contract) $2,857,143 (1)
-Salary Remaining : $680,272
-Salary Average : $2,857,143
-Salary Average Remaining : $680,272
Noah Cates $2,493,750 (3)
-Salary Remaining : $593,750
-Salary Average : $2,493,750
-Salary Average Remaining : $593,750
Jake Evans $1,802,000 (5)
-Salary Remaining : $429,048
-Salary Average : $1,802,000
-Salary Average Remaining : $429,048
Ty Dellandrea $1,235,000 (5)
-Salary Remaining : $294,048
-Salary Average : $1,235,000
-Salary Average Remaining : $294,048
Casey DeSmith (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Dmitri Voronkov $925,000 (2)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Dustin Wolf $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Karson Kuhlman $806,000 (3)
-Salary Remaining : $191,905
-Salary Average : $806,000
-Salary Average Remaining : $191,905
Michael McCarron $798,250 (2)
-Salary Remaining : $190,060
-Salary Average : $798,250
-Salary Average Remaining : $190,060
Robert Bortuzzo (1 Way Contract) $775,000 (1)
-Salary Remaining : $184,524
-Salary Average : $775,000
-Salary Average Remaining : $184,524
Dennis Cholowski $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Cale Fleury $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Brad Hunt $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Noah Juulsen $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Kale Clague $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players22
Salary Commitment
Year 2024 : $73,377,143
Year 2025 : $39,436,000
Year 2026 : $33,512,750
Year 2027 : $22,117,000
Salary Average Commitment
Year 2024 : $73,377,143
Year 2025 : $39,436,000
Year 2026 : $33,512,750
Year 2027 : $22,117,000
Salary Cap with 1 Way Contract
Year 2024 : $73,377,143
Year 2025 : $39,436,000
Year 2026 : $33,512,750
Year 2027 : $22,117,000

Farm Players Salaries

Brayden Tracey $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Vladislav Firstov $925,000 (3)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Timur Ibragimov $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Patrick Giles $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Bogdan Trineyev $859,167 (3)
Salary Remaining : $204,564
Salary Average : $859,167
Salary Average Remaining : $204,564
Gavin White $857,500 (3)
Salary Remaining : $204,167
Salary Average : $857,500
Salary Average Remaining : $204,167
Ryan Hofer $851,667 (3)
Salary Remaining : $202,778
Salary Average : $851,667
Salary Average Remaining : $202,778
Oskar Back $850,833 (1)
Salary Remaining : $202,579
Salary Average : $850,833
Salary Average Remaining : $202,579
John Hayden $808,500 (2)
Salary Remaining : $192,500
Salary Average : $808,500
Salary Average Remaining : $192,500
Billy Sweezey $806,000 (3)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Gage Quinney $806,000 (3)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Keith Petruzzelli $768,450 (2)
Salary Remaining : $182,964
Salary Average : $768,450
Salary Average Remaining : $182,964
Austin Strand $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Riley Duran $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jake Bischoff $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Gustavs Grigals $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Robert Mastrosimone $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Ryan Sandelin $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jeremy McKenna $750,000 (3)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Alex Green $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Anton Malmstrom $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players21
Salary Commitment
Year 2024 : $17,058,117
Year 2025 : $8,182,284
Year 2026 : $5,855,334
Year 2027 : $0
Salary Average Commitment
Year 2024 : $17,058,117
Year 2025 : $8,182,284
Year 2026 : $5,855,334
Year 2027 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $135 - 4,000 - 100.00%
Level 3: 5000 - $85 - 5,000 - 100.00%
Level 4: 6000 - $45 - 6,000 - 100.00%
Luxury : 1000 - $285 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 75.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,845,900
Year to Date Revenue$8,537,700
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,566,376
Pro Players Total Average Salaries$79,566,376
Farm Players Total Salaries$22,316,084
Farm Players Total Average Salaries$22,316,084
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,368,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$60,841,093
Projected Bank Account$60,841,093

Pro Players Salaries

Timo Meier (1 Way Contract) $9,240,000 (5)
-Salary Remaining : $2,200,000
-Salary Average : $9,240,000
-Salary Average Remaining : $2,200,000
J.T. Miller (1 Way Contract) $7,440,000 (5)
-Salary Remaining : $1,771,429
-Salary Average : $7,440,000
-Salary Average Remaining : $1,771,429
Jason Robertson (1 Way Contract) $7,362,500 (4)
-Salary Remaining : $1,752,976
-Salary Average : $7,362,500
-Salary Average Remaining : $1,752,976
Nazem Kadri (1 Way Contract) $6,510,000 (3)
-Salary Remaining : $1,550,000
-Salary Average : $6,510,000
-Salary Average Remaining : $1,550,000
Pavel Buchnevich (1 Way Contract) $6,090,000 (3)
-Salary Remaining : $1,450,000
-Salary Average : $6,090,000
-Salary Average Remaining : $1,450,000
Igor Shesterkin (1 Way Contract) $5,893,334 (3)
-Salary Remaining : $1,403,175
-Salary Average : $5,893,334
-Salary Average Remaining : $1,403,175
Noah Hanifin (1 Way Contract) $4,950,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $4,950,000
-Salary Average Remaining : $1,178,571
Carter Verhaeghe (1 Way Contract) $4,416,667 (5)
-Salary Remaining : $1,051,587
-Salary Average : $4,416,667
-Salary Average Remaining : $1,051,587
Mikey Anderson (1 Way Contract) $4,207,500 (4)
-Salary Remaining : $1,001,786
-Salary Average : $4,207,500
-Salary Average Remaining : $1,001,786
Adam Larsson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $952,381
-Salary Average : $4,000,000
-Salary Average Remaining : $952,381
Tyson Barrie (1 Way Contract) $3,562,500 (2)
-Salary Remaining : $848,214
-Salary Average : $3,562,500
-Salary Average Remaining : $848,214
Nicholas Paul (1 Way Contract) $3,276,000 (2)
-Salary Remaining : $780,000
-Salary Average : $3,276,000
-Salary Average Remaining : $780,000
Ethan Bear (1 Way Contract) $1,900,000 (1)
-1 Way Contract Salary Cap : $775,000
-1 Way Contract Salary Cap Remaining : $184,524
-Salary Remaining : $452,381
-Salary Average : $1,900,000
-Salary Average Remaining : $452,381
Owen Tippett (1 Way Contract) $1,650,000 (4)
-Salary Remaining : $392,857
-Salary Average : $1,650,000
-Salary Average Remaining : $392,857
Austin Watson (1 Way Contract) $1,410,000 (2)
-1 Way Contract Salary Cap : $285,000
-1 Way Contract Salary Cap Remaining : $67,857
-Salary Remaining : $335,714
-Salary Average : $1,410,000
-Salary Average Remaining : $335,714
Eeli Tolvanen $1,377,500 (3)
-Salary Remaining : $327,976
-Salary Average : $1,377,500
-Salary Average Remaining : $327,976
Ryan Donato (1 Way Contract) $1,236,000 (2)
-Salary Remaining : $294,286
-Salary Average : $1,236,000
-Salary Average Remaining : $294,286
Martin Pospisil $943,500 (1)
-Salary Remaining : $224,643
-Salary Average : $943,500
-Salary Average Remaining : $224,643
Scott Perunovich $869,500 (2)
-Salary Remaining : $207,024
-Salary Average : $869,500
-Salary Average Remaining : $207,024
Kaedan Korczak $849,750 (3)
-Salary Remaining : $202,321
-Salary Average : $849,750
-Salary Average Remaining : $202,321
Filip Gustavsson $826,875 (2)
-Salary Remaining : $196,875
-Salary Average : $826,875
-Salary Average Remaining : $196,875
Jake Walman $804,750 (1)
-Salary Remaining : $191,607
-Salary Average : $804,750
-Salary Average Remaining : $191,607
Stefan Noesen $750,000 (2)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players23
Salary Commitment
Year 2024 : $79,566,376
Year 2025 : $70,968,126
Year 2026 : $59,037,251
Year 2027 : $34,316,667
Salary Average Commitment
Year 2024 : $79,566,376
Year 2025 : $70,968,126
Year 2026 : $59,037,251
Year 2027 : $34,316,667
Salary Cap with 1 Way Contract
Year 2024 : $77,316,379
Year 2025 : $69,843,125
Year 2026 : $59,037,251
Year 2027 : $34,316,667

Farm Players Salaries

Nicolas Deslauriers $1,662,000 (1)
Salary Remaining : $395,714
Salary Average : $1,662,000
Salary Average Remaining : $395,714
Pheonix Copley $1,455,000 (1)
Salary Remaining : $346,429
Salary Average : $1,455,000
Salary Average Remaining : $346,429
Ross Johnston $1,056,000 (2)
Salary Remaining : $251,429
Salary Average : $1,056,000
Salary Average Remaining : $251,429
Jujhar Khaira $965,250 (1)
Salary Remaining : $229,821
Salary Average : $965,250
Salary Average Remaining : $229,821
Kurtis MacDermid $948,000 (2)
Salary Remaining : $225,714
Salary Average : $948,000
Salary Average Remaining : $225,714
Jesper Wallstedt $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Anthony Angello $883,500 (3)
Salary Remaining : $210,357
Salary Average : $883,500
Salary Average Remaining : $210,357
Mitchell Gibson $867,500 (1)
Salary Remaining : $206,548
Salary Average : $867,500
Salary Average Remaining : $206,548
Eetu Liukas $867,500 (3)
Salary Remaining : $206,548
Salary Average : $867,500
Salary Average Remaining : $206,548
Alexander Alexeyev $858,000 (3)
Salary Remaining : $204,286
Salary Average : $858,000
Salary Average Remaining : $204,286
Isaiah Saville $849,667 (1)
Salary Remaining : $202,302
Salary Average : $849,667
Salary Average Remaining : $202,302
Devin Shore $841,000 (1)
Salary Remaining : $200,238
Salary Average : $841,000
Salary Average Remaining : $200,238
Aatu Raty $836,667 (1)
Salary Remaining : $199,206
Salary Average : $836,667
Salary Average Remaining : $199,206
Kyle Capobianco $813,750 (2)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Nick Caamano $813,750 (3)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Reilly Walsh $813,750 (3)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Albert Johansson $798,250 (3)
Salary Remaining : $190,060
Salary Average : $798,250
Salary Average Remaining : $190,060
Tye Felhaber $775,000 (2)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Mark Jankowski $767,250 (1)
Salary Remaining : $182,679
Salary Average : $767,250
Salary Average Remaining : $182,679
Will Butcher $767,250 (1)
Salary Remaining : $182,679
Salary Average : $767,250
Salary Average Remaining : $182,679
Chad Ruhwedel $752,000 (1)
Salary Remaining : $179,048
Salary Average : $752,000
Salary Average Remaining : $179,048
Justin Dowling $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Stephen Halliday $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Zac Dalpe $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Nathan Walker $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players25
Salary Commitment
Year 2024 : $22,316,084
Year 2025 : $9,377,500
Year 2026 : $5,034,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $22,316,084
Year 2025 : $9,377,500
Year 2026 : $5,034,750
Year 2027 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$11,854,440
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$433,500

Expense

Pro Players Total Salaries$82,812,502
Pro Players Total Average Salaries$82,812,502
Farm Players Total Salaries$24,799,008
Farm Players Total Average Salaries$24,799,008
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$143,801,118
Projected Bank Account$143,801,118

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $2,023,810
-Salary Average : $8,500,000
-Salary Average Remaining : $2,023,810
Thomas Chabot (1 Way Contract) $7,600,000 (1)
-Salary Remaining : $1,809,524
-Salary Average : $7,600,000
-Salary Average Remaining : $1,809,524
Andrei Svechnikov (1 Way Contract) $7,362,500 (3)
-Salary Remaining : $1,752,976
-Salary Average : $7,362,500
-Salary Average Remaining : $1,752,976
Dylan Cozens (1 Way Contract) $6,745,000 (5)
-Salary Remaining : $1,605,952
-Salary Average : $6,745,000
-Salary Average Remaining : $1,605,952
Hampus Lindholm (1 Way Contract) $6,240,000 (3)
-Salary Remaining : $1,485,714
-Salary Average : $6,240,000
-Salary Average Remaining : $1,485,714
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $1,428,571
Brock Nelson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $1,428,571
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $1,428,571
Alex Tuch (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $1,130,952
-Salary Average : $4,750,000
-Salary Average Remaining : $1,130,952
Andrew Copp (1 Way Contract) $3,822,000 (3)
-Salary Remaining : $910,000
-Salary Average : $3,822,000
-Salary Average Remaining : $910,000
Boone Jenner (1 Way Contract) $3,675,000 (1)
-Salary Remaining : $875,000
-Salary Average : $3,675,000
-Salary Average Remaining : $875,000
Frank Vatrano (1 Way Contract) $3,540,500 (2)
-Salary Remaining : $842,976
-Salary Average : $3,540,500
-Salary Average Remaining : $842,976
MacKenzie Weegar (1 Way Contract) $3,412,500 (2)
-Salary Remaining : $812,500
-Salary Average : $3,412,500
-Salary Average Remaining : $812,500
Alexander Romanov (1 Way Contract) $2,375,000 (4)
-Salary Remaining : $565,476
-Salary Average : $2,375,000
-Salary Average Remaining : $565,476
Vladislav Namestnikov (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Lukas Dostal (1 Way Contract) $1,150,001 (5)
-Salary Remaining : $273,810
-Salary Average : $1,150,001
-Salary Average Remaining : $273,810
Evan Rodrigues $1,060,000 (3)
-Salary Remaining : $252,381
-Salary Average : $1,060,000
-Salary Average Remaining : $252,381
Trevor van Riemsdyk $902,500 (3)
-Salary Remaining : $214,881
-Salary Average : $902,500
-Salary Average Remaining : $214,881
Kaiden Guhle $863,334 (1)
-Salary Remaining : $205,556
-Salary Average : $863,334
-Salary Average Remaining : $205,556
Logan Stankoven $814,167 (3)
-Salary Remaining : $193,849
-Salary Average : $814,167
-Salary Average Remaining : $193,849
Total Pro Players20
Salary Commitment
Year 2024 : $82,812,502
Year 2025 : $45,424,168
Year 2026 : $30,471,168
Year 2027 : $10,270,001
Salary Average Commitment
Year 2024 : $82,812,502
Year 2025 : $45,424,168
Year 2026 : $30,471,168
Year 2027 : $10,270,001
Salary Cap with 1 Way Contract
Year 2024 : $82,812,502
Year 2025 : $45,424,168
Year 2026 : $30,471,168
Year 2027 : $10,270,001

Farm Players Salaries

Michael Milne $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Hunter McKown $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Robert Trivigno $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Vasily Ponomarev $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Nico Sturm $909,090 (2)
Salary Remaining : $216,450
Salary Average : $909,090
Salary Average Remaining : $216,450
Mavrik Bourque $894,167 (1)
Salary Remaining : $212,897
Salary Average : $894,167
Salary Average Remaining : $212,897
A.J. Greer $892,500 (1)
Salary Remaining : $212,500
Salary Average : $892,500
Salary Average Remaining : $212,500
Michael Callahan $883,750 (1)
Salary Remaining : $210,417
Salary Average : $883,750
Salary Average Remaining : $210,417
Calle Clang $878,333 (1)
Salary Remaining : $209,127
Salary Average : $878,333
Salary Average Remaining : $209,127
Nikita Chibrikov $875,833 (3)
Salary Remaining : $208,532
Salary Average : $875,833
Salary Average Remaining : $208,532
Hardy Haman Aktell $870,000 (1)
Salary Remaining : $207,143
Salary Average : $870,000
Salary Average Remaining : $207,143
Connor Dewar $869,500 (2)
Salary Remaining : $207,024
Salary Average : $869,500
Salary Average Remaining : $207,024
Jake Leschyshyn $869,500 (2)
Salary Remaining : $207,024
Salary Average : $869,500
Salary Average Remaining : $207,024
Jesper Boqvist $869,500 (2)
Salary Remaining : $207,024
Salary Average : $869,500
Salary Average Remaining : $207,024
Jordan Gross $862,500 (3)
Salary Remaining : $205,357
Salary Average : $862,500
Salary Average Remaining : $205,357
Lucas Edmonds $861,667 (1)
Salary Remaining : $205,159
Salary Average : $861,667
Salary Average Remaining : $205,159
Alexis Gendron $860,000 (3)
Salary Remaining : $204,762
Salary Average : $860,000
Salary Average Remaining : $204,762
Samuel Knazko $847,500 (1)
Salary Remaining : $201,786
Salary Average : $847,500
Salary Average Remaining : $201,786
Pavel Novak $846,667 (3)
Salary Remaining : $201,587
Salary Average : $846,667
Salary Average Remaining : $201,587
Dennis Hildeby $843,333 (3)
Salary Remaining : $200,794
Salary Average : $843,333
Salary Average Remaining : $200,794
Samuel Asselin $840,000 (2)
Salary Remaining : $200,000
Salary Average : $840,000
Salary Average Remaining : $200,000
Alex Steeves $834,167 (1)
Salary Remaining : $198,611
Salary Average : $834,167
Salary Average Remaining : $198,611
Arvid Holm $813,750 (3)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Jakub Skarek $806,000 (3)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Jett Woo $798,250 (3)
Salary Remaining : $190,060
Salary Average : $798,250
Salary Average Remaining : $190,060
Jack Finley $797,500 (1)
Salary Remaining : $189,881
Salary Average : $797,500
Salary Average Remaining : $189,881
Calen Addison $775,500 (3)
Salary Remaining : $184,643
Salary Average : $775,500
Salary Average Remaining : $184,643
Wyatt Newpower $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Brandon Bussi $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players29
Salary Commitment
Year 2024 : $24,799,007
Year 2025 : $15,364,423
Year 2026 : $7,481,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $24,799,007
Year 2025 : $15,364,423
Year 2026 : $7,481,833
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$758,625

Expense

Pro Players Total Salaries$63,558,848
Pro Players Total Average Salaries$63,558,848
Farm Players Total Salaries$22,615,474
Farm Players Total Average Salaries$22,615,474
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,975,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$122,801,655
Projected Bank Account$122,801,655

Pro Players Salaries

Anthony Mantha (1 Way Contract) $5,928,000 (2)
-Salary Remaining : $1,411,429
-Salary Average : $5,928,000
-Salary Average Remaining : $1,411,429
Esa Lindell (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $1,380,952
-Salary Average : $5,800,000
-Salary Average Remaining : $1,380,952
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,250,000
Vladimir Tarasenko (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $1,130,952
-Salary Average : $4,750,000
-Salary Average Remaining : $1,130,952
Spencer Knight (1 Way Contract) $4,635,000 (5)
-Salary Remaining : $1,103,571
-Salary Average : $4,635,000
-Salary Average Remaining : $1,103,571
Josh Manson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,071,429
Christian Dvorak (1 Way Contract) $4,450,000 (1)
-Salary Remaining : $1,059,524
-Salary Average : $4,450,000
-Salary Average Remaining : $1,059,524
Alexandre Carrier (1 Way Contract) $3,937,500 (5)
-Salary Remaining : $937,500
-Salary Average : $3,937,500
-Salary Average Remaining : $937,500
Craig Smith (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $738,095
-Salary Average : $3,100,000
-Salary Average Remaining : $738,095
Jordan Greenway (1 Way Contract) $3,060,000 (2)
-Salary Remaining : $728,571
-Salary Average : $3,060,000
-Salary Average Remaining : $728,571
Jesse Puljujarvi (1 Way Contract) $3,050,000 (2)
-Salary Remaining : $726,190
-Salary Average : $3,050,000
-Salary Average Remaining : $726,190
Sean Kuraly (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $595,238
-Salary Average : $2,500,000
-Salary Average Remaining : $595,238
Marcus Johansson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Yakov Trenin (1 Way Contract) $1,768,000 (4)
-Salary Remaining : $420,952
-Salary Average : $1,768,000
-Salary Average Remaining : $420,952
Jack McBain $1,599,999 (4)
-Salary Remaining : $380,952
-Salary Average : $1,599,999
-Salary Average Remaining : $380,952
Cam York (1 Way Contract) $1,580,000 (5)
-Salary Remaining : $376,190
-Salary Average : $1,580,000
-Salary Average Remaining : $376,190
Nick Perbix (1 Way Contract) $1,125,000 (2)
-Salary Remaining : $267,857
-Salary Average : $1,125,000
-Salary Average Remaining : $267,857
Jack Drury $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Bobby Brink $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Quinton Byfield $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Braden Schneider $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Simon Benoit $825,349 (1)
-Salary Remaining : $196,512
-Salary Average : $825,349
-Salary Average Remaining : $196,512
Alexander Peters $0 (0)
Justin Richards $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $63,558,848
Year 2025 : $36,683,499
Year 2026 : $13,520,499
Year 2027 : $13,520,499
Salary Average Commitment
Year 2024 : $63,558,848
Year 2025 : $36,683,499
Year 2026 : $13,520,499
Year 2027 : $13,520,499
Salary Cap with 1 Way Contract
Year 2024 : $63,558,848
Year 2025 : $36,683,499
Year 2026 : $13,520,499
Year 2027 : $13,520,499

Farm Players Salaries

Jaret Anderson-Dolan $927,750 (2)
Salary Remaining : $220,893
Salary Average : $927,750
Salary Average Remaining : $220,893
Arturs Silovs $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Mads Sogaard $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Jack Quinn $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Donald Busdeker $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Graeme Clarke $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Chaz Lucius $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Peyton Krebs $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Luke Henman $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Matthew Kessel $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Ryan Johnson $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Clark Bishop $888,000 (1)
Salary Remaining : $211,429
Salary Average : $888,000
Salary Average Remaining : $211,429
Matthew Maggio $870,000 (3)
Salary Remaining : $207,143
Salary Average : $870,000
Salary Average Remaining : $207,143
Antti Tuomisto $867,500 (2)
Salary Remaining : $206,548
Salary Average : $867,500
Salary Average Remaining : $206,548
David Spacek $862,500 (3)
Salary Remaining : $205,357
Salary Average : $862,500
Salary Average Remaining : $205,357
Oskari Salminen $855,000 (3)
Salary Remaining : $203,571
Salary Average : $855,000
Salary Average Remaining : $203,571
Felix Robert $854,058 (2)
Salary Remaining : $203,347
Salary Average : $854,058
Salary Average Remaining : $203,347
Justin Sourdif $847,500 (1)
Salary Remaining : $201,786
Salary Average : $847,500
Salary Average Remaining : $201,786
Olen Zellweger $844,167 (3)
Salary Remaining : $200,992
Salary Average : $844,167
Salary Average Remaining : $200,992
Ryan Winterton $828,333 (3)
Salary Remaining : $197,222
Salary Average : $828,333
Salary Average Remaining : $197,222
Jack Thompson $828,333 (1)
Salary Remaining : $197,222
Salary Average : $828,333
Salary Average Remaining : $197,222
Ben McCartney $813,333 (1)
Salary Remaining : $193,651
Salary Average : $813,333
Salary Average Remaining : $193,651
Noah Gregor $787,500 (3)
Salary Remaining : $187,500
Salary Average : $787,500
Salary Average Remaining : $187,500
Sean Day $770,750 (1)
Salary Remaining : $183,512
Salary Average : $770,750
Salary Average Remaining : $183,512
Tyler Benson $770,750 (1)
Salary Remaining : $183,512
Salary Average : $770,750
Salary Average Remaining : $183,512
Kieffer Bellows $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players26
Salary Commitment
Year 2024 : $22,615,474
Year 2025 : $10,296,808
Year 2026 : $5,047,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $22,615,474
Year 2025 : $10,296,808
Year 2026 : $5,047,500
Year 2027 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 70.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$8,890,830
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$325,125

Expense

Pro Players Total Salaries$87,473,873
Pro Players Total Average Salaries$87,473,873
Farm Players Total Salaries$16,204,850
Farm Players Total Average Salaries$16,204,850
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$377,150
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$72,698,685
Projected Bank Account$72,698,685

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,880,000 (2)
-Salary Remaining : $2,352,381
-Salary Average : $9,880,000
-Salary Average Remaining : $2,352,381
Pierre-Luc Dubois (1 Way Contract) $8,925,000 (2)
-Salary Remaining : $2,125,000
-Salary Average : $8,925,000
-Salary Average Remaining : $2,125,000
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $1,964,286
-Salary Average : $8,250,000
-Salary Average Remaining : $1,964,286
Brandon Montour (1 Way Contract) $7,142,857 (3)
-Salary Remaining : $1,700,680
-Salary Average : $7,142,857
-Salary Average Remaining : $1,700,680
Elias Pettersson (1 Way Contract) $6,982,500 (3)
-Salary Remaining : $1,662,500
-Salary Average : $6,982,500
-Salary Average Remaining : $1,662,500
Sam Reinhart (1 Way Contract) $5,876,000 (2)
-Salary Remaining : $1,399,048
-Salary Average : $5,876,000
-Salary Average Remaining : $1,399,048
Josh Anderson (1 Way Contract) $5,775,000 (2)
-Salary Remaining : $1,375,000
-Salary Average : $5,775,000
-Salary Average Remaining : $1,375,000
Ondrej Palat (1 Way Contract) $5,580,000 (2)
-Salary Remaining : $1,328,571
-Salary Average : $5,580,000
-Salary Average Remaining : $1,328,571
Reilly Smith (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $1,095,238
-Salary Average : $4,600,000
-Salary Average Remaining : $1,095,238
Bowen Byram $4,042,500 (5)
-Salary Remaining : $962,500
-Salary Average : $4,042,500
-Salary Average Remaining : $962,500
Jake Middleton (1 Way Contract) $2,842,000 (5)
-Salary Remaining : $676,667
-Salary Average : $2,842,000
-Salary Average Remaining : $676,667
Klim Kostin (1 Way Contract) $2,080,000 (2)
-1 Way Contract Salary Cap : $955,000
-1 Way Contract Salary Cap Remaining : $227,381
-Salary Remaining : $495,238
-Salary Average : $2,080,000
-Salary Average Remaining : $495,238
Max Pacioretty $2,000,000 (1)
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Sean Monahan (1 Way Contract) $1,885,750 (5)
-Salary Remaining : $448,988
-Salary Average : $1,885,750
-Salary Average Remaining : $448,988
Antti Raanta (1 Way Contract) $1,860,000 (1)
-1 Way Contract Salary Cap : $735,000
-1 Way Contract Salary Cap Remaining : $175,000
-Salary Remaining : $442,857
-Salary Average : $1,860,000
-Salary Average Remaining : $442,857
Colin Miller (1 Way Contract) $1,757,500 (2)
-1 Way Contract Salary Cap : $632,500
-1 Way Contract Salary Cap Remaining : $150,595
-Salary Remaining : $418,452
-Salary Average : $1,757,500
-Salary Average Remaining : $418,452
Jon Merrill (1 Way Contract) $1,140,000 (2)
-1 Way Contract Salary Cap : $15,000
-1 Way Contract Salary Cap Remaining : $3,571
-Salary Remaining : $271,429
-Salary Average : $1,140,000
-Salary Average Remaining : $271,429
Kevin Shattenkirk $976,500 (2)
-Salary Remaining : $232,500
-Salary Average : $976,500
-Salary Average Remaining : $232,500
Zach Benson $925,000 (3)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Brock Faber $925,000 (3)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Marco Rossi $894,167 (1)
-Salary Remaining : $212,897
-Salary Average : $894,167
-Salary Average Remaining : $212,897
Johnathan Kovacevic $818,599 (2)
-Salary Remaining : $194,905
-Salary Average : $818,599
-Salary Average Remaining : $194,905
Dan Vladar $780,000 (1)
-Salary Remaining : $185,714
-Salary Average : $780,000
-Salary Average Remaining : $185,714
Jimmy Vesey $776,000 (1)
-Salary Remaining : $184,762
-Salary Average : $776,000
-Salary Average Remaining : $184,762
Phillip Di Giuseppe $759,500 (1)
-Salary Remaining : $180,833
-Salary Average : $759,500
-Salary Average Remaining : $180,833
Michael Karow $0 (0)
Total Pro Players26
Salary Commitment
Year 2024 : $87,473,873
Year 2025 : $72,154,206
Year 2026 : $29,345,607
Year 2027 : $8,770,250
Salary Average Commitment
Year 2024 : $87,473,873
Year 2025 : $72,154,206
Year 2026 : $29,345,607
Year 2027 : $8,770,250
Salary Cap with 1 Way Contract
Year 2024 : $82,973,878
Year 2025 : $68,779,207
Year 2026 : $29,345,607
Year 2027 : $8,770,250

Farm Players Salaries

Riley Tufte $971,250 (2)
Salary Remaining : $231,250
Salary Average : $971,250
Salary Average Remaining : $231,250
Shane Bowers $952,750 (2)
Salary Remaining : $226,845
Salary Average : $952,750
Salary Average Remaining : $226,845
John Beecher $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Adam Klapka $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Ryan Suzuki $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Joe Hicketts $883,500 (3)
Salary Remaining : $210,357
Salary Average : $883,500
Salary Average Remaining : $210,357
Jayden Grubbe $867,500 (3)
Salary Remaining : $206,548
Salary Average : $867,500
Salary Average Remaining : $206,548
Jakob Pelletier $863,333 (1)
Salary Remaining : $205,555
Salary Average : $863,333
Salary Average Remaining : $205,555
Roni Hirvonen $856,667 (3)
Salary Remaining : $203,968
Salary Average : $856,667
Salary Average Remaining : $203,968
Olof Lindbom $855,000 (2)
Salary Remaining : $203,571
Salary Average : $855,000
Salary Average Remaining : $203,571
Tyrel Bauer $850,000 (1)
Salary Remaining : $202,381
Salary Average : $850,000
Salary Average Remaining : $202,381
Topias Vilen $836,667 (3)
Salary Remaining : $199,206
Salary Average : $836,667
Salary Average Remaining : $199,206
Kyle MacLean $832,000 (2)
Salary Remaining : $198,095
Salary Average : $832,000
Salary Average Remaining : $198,095
Lias Andersson $807,849 (1)
Salary Remaining : $192,345
Salary Average : $807,849
Salary Average Remaining : $192,345
Grigori Denisenko $806,000 (3)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Jeff Malott $797,334 (1)
Salary Remaining : $189,841
Salary Average : $797,334
Salary Average Remaining : $189,841
Blade Jenkins $750,000 (3)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Dean Stewart $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Kevin Connauton $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players19
Salary Commitment
Year 2024 : $16,204,850
Year 2025 : $10,111,334
Year 2026 : $5,000,334
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,204,850
Year 2025 : $10,111,334
Year 2026 : $5,000,334
Year 2027 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 2000 - $100 - 0 - 0.00%
Level 2: 4000 - $80 - 0 - 0.00%
Level 3: 5000 - $60 - 0 - 0.00%
Level 4: 6000 - $40 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $10 - 3,500 - 100.00%
Farm Level 2: 1500 - $5 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$21,675
Year to Date Revenue$108,375

Expense

Pro Players Total Salaries$64,420,759
Pro Players Total Average Salaries$64,420,759
Farm Players Total Salaries$18,976,668
Farm Players Total Average Salaries$18,976,668
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$9,575,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$49,400,408
Projected Bank Account$49,400,408

Pro Players Salaries

Ryan Johansen (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $1,904,762
-Salary Average : $8,000,000
-Salary Average Remaining : $1,904,762
Max Willman (1 Way Contract) $8,000,000 (1)
-1 Way Contract Salary Cap : $6,875,000
-1 Way Contract Salary Cap Remaining : $1,636,905
-Salary Remaining : $1,904,762
-Salary Average : $8,000,000
-Salary Average Remaining : $1,904,762
Ivan Provorov (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $1,607,143
-Salary Average : $6,750,000
-Salary Average Remaining : $1,607,143
Colin White (1 Way Contract) $4,750,000 (1)
-1 Way Contract Salary Cap : $3,625,000
-1 Way Contract Salary Cap Remaining : $863,095
-Salary Remaining : $1,130,952
-Salary Average : $4,750,000
-Salary Average Remaining : $1,130,952
Jesperi Kotkaniemi (1 Way Contract) $4,579,000 (3)
-Salary Remaining : $1,090,238
-Salary Average : $4,579,000
-Salary Average Remaining : $1,090,238
Mattias Samuelsson (1 Way Contract) $3,942,856 (1)
-Salary Remaining : $938,775
-Salary Average : $3,942,856
-Salary Average Remaining : $938,775
Marco Scandella (1 Way Contract) $3,275,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-1 Way Contract Salary Cap Remaining : $511,905
-Salary Remaining : $779,762
-Salary Average : $3,275,000
-Salary Average Remaining : $779,762
Kaapo Kahkonen (1 Way Contract) $2,181,545 (1)
-Salary Remaining : $519,415
-Salary Average : $2,181,545
-Salary Average Remaining : $519,415
Pyotr Kochetkov (1 Way Contract) $2,080,000 (2)
-Salary Remaining : $495,238
-Salary Average : $2,080,000
-Salary Average Remaining : $495,238
Juuso Valimaki (1 Way Contract) $2,080,000 (2)
-Salary Remaining : $495,238
-Salary Average : $2,080,000
-Salary Average Remaining : $495,238
Jacob Bryson (1 Way Contract) $1,924,000 (1)
-1 Way Contract Salary Cap : $799,000
-1 Way Contract Salary Cap Remaining : $190,238
-Salary Remaining : $458,095
-Salary Average : $1,924,000
-Salary Average Remaining : $458,095
Egor Zamula (1 Way Contract) $1,768,000 (3)
-1 Way Contract Salary Cap : $643,000
-1 Way Contract Salary Cap Remaining : $153,095
-Salary Remaining : $420,952
-Salary Average : $1,768,000
-Salary Average Remaining : $420,952
Barrett Hayton $1,686,250 (4)
-Salary Remaining : $401,488
-Salary Average : $1,686,250
-Salary Average Remaining : $401,488
Sammy Blais (1 Way Contract) $1,530,000 (1)
-Salary Remaining : $364,286
-Salary Average : $1,530,000
-Salary Average Remaining : $364,286
Morgan Frost $962,000 (2)
-Salary Remaining : $229,048
-Salary Average : $962,000
-Salary Average Remaining : $229,048
Logan Cooley $950,000 (3)
-Salary Remaining : $226,190
-Salary Average : $950,000
-Salary Average Remaining : $226,190
Luke Hughes $925,000 (3)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Simon Nemec $925,000 (3)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Dylan Guenther $925,000 (2)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Cole Perfetti $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
J.J. Moser $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Adam Scheel $925,000 (2)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Cole Sillinger $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Pavel Mintyukov $918,333 (3)
-Salary Remaining : $218,651
-Salary Average : $918,333
-Salary Average Remaining : $218,651
William Eklund $894,167 (1)
-Salary Remaining : $212,897
-Salary Average : $894,167
-Salary Average Remaining : $212,897
Juuso Parssinen $876,358 (3)
-Salary Remaining : $208,657
-Salary Average : $876,358
-Salary Average Remaining : $208,657
Paul Cotter $798,250 (2)
-Salary Remaining : $190,060
-Salary Average : $798,250
-Salary Average Remaining : $190,060
Lucas Johansen $0 (0)
Riley Damiani $0 (0)
Ben Gleason $0 (0)
Jasper Weatherby $0 (0)
Total Pro Players31
Salary Commitment
Year 2024 : $64,420,759
Year 2025 : $20,398,191
Year 2026 : $12,627,941
Year 2027 : $1,686,250
Salary Average Commitment
Year 2024 : $64,420,759
Year 2025 : $20,398,191
Year 2026 : $12,627,941
Year 2027 : $1,686,250
Salary Cap with 1 Way Contract
Year 2024 : $58,795,758
Year 2025 : $19,273,191
Year 2026 : $11,502,941
Year 2027 : $1,686,250

Farm Players Salaries

Alexandre Texier $1,525,000 (2)
Salary Remaining : $363,095
Salary Average : $1,525,000
Salary Average Remaining : $363,095
Jack Studnicka $962,000 (2)
Salary Remaining : $229,048
Salary Average : $962,000
Salary Average Remaining : $229,048
Urho Vaakanainen $962,000 (2)
Salary Remaining : $229,048
Salary Average : $962,000
Salary Average Remaining : $229,048
Tyce Thompson $943,500 (1)
Salary Remaining : $224,643
Salary Average : $943,500
Salary Average Remaining : $224,643
Jiri Kulich $925,000 (3)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Victor Soderstrom $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Kent Johnson $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Joakim Kemell $925,000 (3)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Kole Lind $892,500 (3)
Salary Remaining : $212,500
Salary Average : $892,500
Salary Average Remaining : $212,500
Ronnie Attard $884,000 (2)
Salary Remaining : $210,476
Salary Average : $884,000
Salary Average Remaining : $210,476
Nikita Novikov $867,500 (3)
Salary Remaining : $206,548
Salary Average : $867,500
Salary Average Remaining : $206,548
Ville Ottavainen $867,500 (3)
Salary Remaining : $206,548
Salary Average : $867,500
Salary Average Remaining : $206,548
Keean Washkurak $862,500 (1)
Salary Remaining : $205,357
Salary Average : $862,500
Salary Average Remaining : $205,357
Ryan O'Rourke $855,834 (1)
Salary Remaining : $203,770
Salary Average : $855,834
Salary Average Remaining : $203,770
Akira Schmid $850,833 (1)
Salary Remaining : $202,579
Salary Average : $850,833
Salary Average Remaining : $202,579
Arshdeep Bains $816,667 (1)
Salary Remaining : $194,445
Salary Average : $816,667
Salary Average Remaining : $194,445
Maxence Guenette $813,333 (1)
Salary Remaining : $193,651
Salary Average : $813,333
Salary Average Remaining : $193,651
Valtteri Puustinen $806,000 (2)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Jon-Randall Avon $800,000 (3)
Salary Remaining : $190,476
Salary Average : $800,000
Salary Average Remaining : $190,476
Hunter Jones $787,500 (1)
Salary Remaining : $187,500
Salary Average : $787,500
Salary Average Remaining : $187,500
Ben Jones $780,000 (2)
Salary Remaining : $185,714
Salary Average : $780,000
Salary Average Remaining : $185,714
Total Farm Players21
Salary Commitment
Year 2024 : $18,976,667
Year 2025 : $11,196,500
Year 2026 : $5,277,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $18,976,667
Year 2025 : $11,196,500
Year 2026 : $5,277,500
Year 2027 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,881,962
Pro Players Total Average Salaries$60,881,962
Farm Players Total Salaries$15,216,500
Farm Players Total Average Salaries$15,216,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,708,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$95,532,888
Projected Bank Account$95,532,888

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,360,000 (3)
-Salary Remaining : $2,228,571
-Salary Average : $9,360,000
-Salary Average Remaining : $2,228,571
Brent Burns (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $1,904,762
-Salary Average : $8,000,000
-Salary Average Remaining : $1,904,762
Jack Becker $8,000,000 (1)
-Salary Remaining : $1,904,762
-Salary Average : $8,000,000
-Salary Average Remaining : $1,904,762
Kris Letang (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $1,452,381
-Salary Average : $6,100,000
-Salary Average Remaining : $1,452,381
Rickard Rakell (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $1,130,952
-Salary Average : $4,750,000
-Salary Average Remaining : $1,130,952
Nikita Zaitsev (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,071,429
Anton Forsberg (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $654,762
-Salary Average : $2,750,000
-Salary Average Remaining : $654,762
Dillon Dube (1 Way Contract) $2,365,000 (3)
-Salary Remaining : $563,095
-Salary Average : $2,365,000
-Salary Average Remaining : $563,095
Kailer Yamamoto (1 Way Contract) $2,181,545 (3)
-Salary Remaining : $519,415
-Salary Average : $2,181,545
-Salary Average Remaining : $519,415
Vince Dunn (1 Way Contract) $1,893,750 (1)
-Salary Remaining : $450,893
-Salary Average : $1,893,750
-Salary Average Remaining : $450,893
Arber Xhekaj $1,235,000 (5)
-Salary Remaining : $294,048
-Salary Average : $1,235,000
-Salary Average Remaining : $294,048
Adin Hill $904,000 (2)
-Salary Remaining : $215,238
-Salary Average : $904,000
-Salary Average Remaining : $215,238
Sebastian Cossa $863,334 (3)
-Salary Remaining : $205,556
-Salary Average : $863,334
-Salary Average Remaining : $205,556
Vinni Lettieri $855,000 (2)
-Salary Remaining : $203,571
-Salary Average : $855,000
-Salary Average Remaining : $203,571
Adam Raska $848,333 (1)
-Salary Remaining : $201,984
-Salary Average : $848,333
-Salary Average Remaining : $201,984
Michael Pezzetta $836,875 (4)
-Salary Remaining : $199,256
-Salary Average : $836,875
-Salary Average Remaining : $199,256
Jordan Spence $820,000 (1)
-Salary Remaining : $195,238
-Salary Average : $820,000
-Salary Average Remaining : $195,238
Matt Nieto $816,000 (3)
-Salary Remaining : $194,286
-Salary Average : $816,000
-Salary Average Remaining : $194,286
Luke Evangelista $797,500 (1)
-Salary Remaining : $189,881
-Salary Average : $797,500
-Salary Average Remaining : $189,881
Zac Jones $755,625 (3)
-Salary Remaining : $179,911
-Salary Average : $755,625
-Salary Average Remaining : $179,911
Riley Bezeau $750,000 (3)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Bryce Kindopp $750,000 (3)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Brandon Baddock $750,000 (3)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players23
Salary Commitment
Year 2024 : $60,881,962
Year 2025 : $27,172,379
Year 2026 : $25,413,379
Year 2027 : $2,071,875
Salary Average Commitment
Year 2024 : $60,881,962
Year 2025 : $27,172,379
Year 2026 : $25,413,379
Year 2027 : $2,071,875
Salary Cap with 1 Way Contract
Year 2024 : $60,881,962
Year 2025 : $27,172,379
Year 2026 : $25,413,379
Year 2027 : $2,071,875

Farm Players Salaries

Logan Mailloux $875,000 (3)
Salary Remaining : $208,333
Salary Average : $875,000
Salary Average Remaining : $208,333
Gavin Bayreuther $816,500 (2)
Salary Remaining : $194,405
Salary Average : $816,500
Salary Average Remaining : $194,405
Evan Cormier $775,000 (1)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Dante Giannuzzi $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Austin Osmanski $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jarid Lukosevicius $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jaxsen Wiebe $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Kevin Wall $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Kale Kessy $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Louis Boudon $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Lucas Ciona $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Mark Duarte $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Mark Rassell $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Mark Senden $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Matt Filipe $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Logan Nijhoff $750,000 (3)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Marshall Rifai $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Riley Sawchuk $750,000 (3)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Vincent Sevigny $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Andy Welinski $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players20
Salary Commitment
Year 2024 : $15,216,500
Year 2025 : $3,941,500
Year 2026 : $2,375,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $15,216,500
Year 2025 : $3,941,500
Year 2026 : $2,375,000
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$325,125

Expense

Pro Players Total Salaries$84,492,143
Pro Players Total Average Salaries$84,492,143
Farm Players Total Salaries$19,059,960
Farm Players Total Average Salaries$19,059,960
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$32,111,584
Projected Bank Account$32,111,584

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $9,360,000 (4)
-Salary Remaining : $2,228,571
-Salary Average : $9,360,000
-Salary Average Remaining : $2,228,571
Dylan Larkin (1 Way Contract) $8,625,000 (1)
-Salary Remaining : $2,053,571
-Salary Average : $8,625,000
-Salary Average Remaining : $2,053,571
Nick Suzuki (1 Way Contract) $7,481,250 (4)
-Salary Remaining : $1,781,250
-Salary Average : $7,481,250
-Salary Average Remaining : $1,781,250
Patrik Laine (1 Way Contract) $7,125,000 (2)
-Salary Remaining : $1,696,429
-Salary Average : $7,125,000
-Salary Average Remaining : $1,696,429
Troy Terry $6,650,000 (2)
-Salary Remaining : $1,583,333
-Salary Average : $6,650,000
-Salary Average Remaining : $1,583,333
Darnell Nurse (1 Way Contract) $5,824,000 (2)
-Salary Remaining : $1,386,667
-Salary Average : $5,824,000
-Salary Average Remaining : $1,386,667
Jeff Petry (1 Way Contract) $5,812,500 (1)
-Salary Remaining : $1,383,929
-Salary Average : $5,812,500
-Salary Average Remaining : $1,383,929
Tristan Jarry (1 Way Contract) $5,213,750 (3)
-Salary Remaining : $1,241,369
-Salary Average : $5,213,750
-Salary Average Remaining : $1,241,369
Andre Burakovsky (1 Way Contract) $5,096,000 (2)
-Salary Remaining : $1,213,333
-Salary Average : $5,096,000
-Salary Average Remaining : $1,213,333
Joel Edmundson (1 Way Contract) $3,430,000 (1)
-Salary Remaining : $816,667
-Salary Average : $3,430,000
-Salary Average Remaining : $816,667
Adam Lowry (1 Way Contract) $3,354,166 (2)
-Salary Remaining : $798,611
-Salary Average : $3,354,166
-Salary Average Remaining : $798,611
Mario Ferraro (1 Way Contract) $3,087,500 (3)
-Salary Remaining : $735,119
-Salary Average : $3,087,500
-Salary Average Remaining : $735,119
Dante Fabbro (1 Way Contract) $2,280,000 (2)
-Salary Remaining : $542,857
-Salary Average : $2,280,000
-Salary Average Remaining : $542,857
Laurent Brossoit (1 Way Contract) $1,662,500 (2)
-Salary Remaining : $395,833
-Salary Average : $1,662,500
-Salary Average Remaining : $395,833
David Kampf (1 Way Contract) $1,575,000 (3)
-Salary Remaining : $375,000
-Salary Average : $1,575,000
-Salary Average Remaining : $375,000
Eetu Luostarinen $1,425,000 (3)
-Salary Remaining : $339,286
-Salary Average : $1,425,000
-Salary Average Remaining : $339,286
Sebastien Aho $1,087,060 (2)
-Salary Remaining : $258,824
-Salary Average : $1,087,060
-Salary Average Remaining : $258,824
Morgan Geekie $952,750 (1)
-Salary Remaining : $226,845
-Salary Average : $952,750
-Salary Average Remaining : $226,845
Declan Chisholm $940,000 (3)
-Salary Remaining : $223,810
-Salary Average : $940,000
-Salary Average Remaining : $223,810
Lukas Reichel $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Anton Lundell $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Brandt Clarke $863,334 (3)
-Salary Remaining : $205,556
-Salary Average : $863,334
-Salary Average Remaining : $205,556
Joseph Woll $797,333 (2)
-Salary Remaining : $189,841
-Salary Average : $797,333
-Salary Average Remaining : $189,841
Total Pro Players23
Salary Commitment
Year 2024 : $84,492,143
Year 2025 : $63,821,893
Year 2026 : $29,945,834
Year 2027 : $16,841,250
Salary Average Commitment
Year 2024 : $84,492,143
Year 2025 : $63,821,893
Year 2026 : $29,945,834
Year 2027 : $16,841,250
Salary Cap with 1 Way Contract
Year 2024 : $84,492,143
Year 2025 : $63,821,893
Year 2026 : $29,945,834
Year 2027 : $16,841,250

Farm Players Salaries

Lane Pederson $990,675 (2)
Salary Remaining : $235,875
Salary Average : $990,675
Salary Average Remaining : $235,875
Mike Hardman $952,750 (1)
Salary Remaining : $226,845
Salary Average : $952,750
Salary Average Remaining : $226,845
William Bitten $952,750 (1)
Salary Remaining : $226,845
Salary Average : $952,750
Salary Average Remaining : $226,845
Ivan Miroshnichenko $950,000 (3)
Salary Remaining : $226,190
Salary Average : $950,000
Salary Average Remaining : $226,190
Valtteri Pulli $950,000 (2)
Salary Remaining : $226,190
Salary Average : $950,000
Salary Average Remaining : $226,190
Max Jones $950,000 (2)
Salary Remaining : $226,190
Salary Average : $950,000
Salary Average Remaining : $226,190
Aidan McDonough $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Ville Heinola $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Reese Johnson $907,258 (1)
Salary Remaining : $216,014
Salary Average : $907,258
Salary Average Remaining : $216,014
Trevor Kuntar $867,500 (2)
Salary Remaining : $206,548
Salary Average : $867,500
Salary Average Remaining : $206,548
Santeri Hatakka $850,833 (3)
Salary Remaining : $202,579
Salary Average : $850,833
Salary Average Remaining : $202,579
Nico Daws $850,833 (1)
Salary Remaining : $202,579
Salary Average : $850,833
Salary Average Remaining : $202,579
Simon Lundmark $850,833 (1)
Salary Remaining : $202,579
Salary Average : $850,833
Salary Average Remaining : $202,579
Mikko Kokkonen $846,667 (1)
Salary Remaining : $201,587
Salary Average : $846,667
Salary Average Remaining : $201,587
Chase De Leo $840,000 (1)
Salary Remaining : $200,000
Salary Average : $840,000
Salary Average Remaining : $200,000
Mason Millman $818,333 (3)
Salary Remaining : $194,841
Salary Average : $818,333
Salary Average Remaining : $194,841
William Villeneuve $817,778 (1)
Salary Remaining : $194,709
Salary Average : $817,778
Salary Average Remaining : $194,709
Axel Jonsson-Fjallby $813,750 (2)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Ales Stezka $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Travis Barron $750,000 (3)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Brett Budgell $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Kasimir Kaskisuo $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players22
Salary Commitment
Year 2024 : $19,059,960
Year 2025 : $8,866,091
Year 2026 : $3,369,166
Year 2027 : $0
Salary Average Commitment
Year 2024 : $19,059,960
Year 2025 : $8,866,091
Year 2026 : $3,369,166
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$14,818,050
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,791,902
Pro Players Total Average Salaries$84,791,903
Farm Players Total Salaries$22,178,332
Farm Players Total Average Salaries$22,178,332
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$116,780,742
Projected Bank Account$116,780,742

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (1)
-Salary Remaining : $2,619,048
-Salary Average : $11,000,000
-Salary Average Remaining : $2,619,048
Brayden Point (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $2,380,952
-Salary Average : $10,000,000
-Salary Average Remaining : $2,380,952
Ilya Sorokin (1 Way Contract) $8,750,000 (5)
-Salary Remaining : $2,083,333
-Salary Average : $8,750,000
-Salary Average Remaining : $2,083,333
Steven Stamkos (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $2,023,810
-Salary Average : $8,500,000
-Salary Average Remaining : $2,023,810
Kevin Fiala (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $1,904,762
-Salary Average : $8,000,000
-Salary Average Remaining : $1,904,762
Kyle Connor (1 Way Contract) $7,142,857 (1)
-Salary Remaining : $1,700,680
-Salary Average : $7,142,858
-Salary Average Remaining : $1,700,680
Vladislav Gavrikov (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $1,488,095
-Salary Average : $6,250,000
-Salary Average Remaining : $1,488,095
Drake Batherson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,190,476
-Salary Average : $5,000,000
-Salary Average Remaining : $1,190,476
David Savard (1 Way Contract) $3,605,000 (1)
-Salary Remaining : $858,333
-Salary Average : $3,605,000
-Salary Average Remaining : $858,333
Nicolas Roy (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $714,286
-Salary Average : $3,000,000
-Salary Average Remaining : $714,286
Brett Kulak (1 Way Contract) $2,612,500 (3)
-Salary Remaining : $622,024
-Salary Average : $2,612,500
-Salary Average Remaining : $622,024
Tommy Novak $2,181,545 (1)
-Salary Remaining : $519,415
-Salary Average : $2,181,545
-Salary Average Remaining : $519,415
Jack Campbell (1 Way Contract) $1,650,000 (1)
-1 Way Contract Salary Cap : $525,000
-1 Way Contract Salary Cap Remaining : $125,000
-Salary Remaining : $392,857
-Salary Average : $1,650,000
-Salary Average Remaining : $392,857
Zach Whitecloud $950,000 (1)
-Salary Remaining : $226,190
-Salary Average : $950,000
-Salary Average Remaining : $226,190
Daniil Miromanov $950,000 (2)
-Salary Remaining : $226,190
-Salary Average : $950,000
-Salary Average Remaining : $226,190
Jonatan Berggren $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Lucas Raymond $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Tye Kartye $925,000 (2)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Brogan Rafferty $875,000 (2)
-Salary Remaining : $208,333
-Salary Average : $875,000
-Salary Average Remaining : $208,333
Pontus Holmberg $800,000 (3)
-Salary Remaining : $190,476
-Salary Average : $800,000
-Salary Average Remaining : $190,476
Thomas Milic $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players21
Salary Commitment
Year 2024 : $84,791,902
Year 2025 : $36,162,500
Year 2026 : $28,412,500
Year 2027 : $25,000,000
Salary Average Commitment
Year 2024 : $84,791,903
Year 2025 : $36,162,500
Year 2026 : $28,412,500
Year 2027 : $25,000,000
Salary Cap with 1 Way Contract
Year 2024 : $83,666,904
Year 2025 : $36,162,500
Year 2026 : $28,412,500
Year 2027 : $25,000,000

Farm Players Salaries

Owen Sillinger $970,000 (2)
Salary Remaining : $230,952
Salary Average : $970,000
Salary Average Remaining : $230,952
Tanner Laczynski $950,000 (1)
Salary Remaining : $226,190
Salary Average : $950,000
Salary Average Remaining : $226,190
Connor Mackey $950,000 (1)
Salary Remaining : $226,190
Salary Average : $950,000
Salary Average Remaining : $226,190
Wyatt Kalynuk $950,000 (1)
Salary Remaining : $226,190
Salary Average : $950,000
Salary Average Remaining : $226,190
Maximus Wanner $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Carter Savoie $925,000 (3)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Drew Helleson $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Nikita Nesterenko $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Nikolas Matinpalo $885,000 (1)
Salary Remaining : $210,714
Salary Average : $885,000
Salary Average Remaining : $210,714
Matthew Highmore $875,000 (3)
Salary Remaining : $208,333
Salary Average : $875,000
Salary Average Remaining : $208,333
Helge Grans $870,000 (1)
Salary Remaining : $207,143
Salary Average : $870,000
Salary Average Remaining : $207,143
Daniil Misyul $867,500 (2)
Salary Remaining : $206,548
Salary Average : $867,500
Salary Average Remaining : $206,548
Brett Berard $867,500 (3)
Salary Remaining : $206,548
Salary Average : $867,500
Salary Average Remaining : $206,548
Oskar Pettersson $865,000 (3)
Salary Remaining : $205,952
Salary Average : $865,000
Salary Average Remaining : $205,952
Dmitri Samorukov $850,000 (2)
Salary Remaining : $202,381
Salary Average : $850,000
Salary Average Remaining : $202,381
Brady Keeper $850,000 (2)
Salary Remaining : $202,381
Salary Average : $850,000
Salary Average Remaining : $202,381
Jakub Brabenec $828,333 (3)
Salary Remaining : $197,222
Salary Average : $828,333
Salary Average Remaining : $197,222
Jacob Larsson $800,000 (1)
Salary Remaining : $190,476
Salary Average : $800,000
Salary Average Remaining : $190,476
Alex Limoges $800,000 (2)
Salary Remaining : $190,476
Salary Average : $800,000
Salary Average Remaining : $190,476
Devin Cooley $800,000 (1)
Salary Remaining : $190,476
Salary Average : $800,000
Salary Average Remaining : $190,476
Erik Kallgren $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jan Jenik $750,000 (3)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jeremy Davies $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Gerry Mayhew $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Alex Stalock $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Cooper Marody $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players26
Salary Commitment
Year 2024 : $22,178,333
Year 2025 : $12,223,333
Year 2026 : $5,110,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $22,178,333
Year 2025 : $12,223,333
Year 2026 : $5,110,833
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$216,750

Expense

Pro Players Total Salaries$82,066,750
Pro Players Total Average Salaries$82,066,750
Farm Players Total Salaries$17,519,916
Farm Players Total Average Salaries$17,519,916
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$17,100,502
Projected Bank Account$17,100,502

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $2,261,905
-Salary Average : $9,500,000
-Salary Average Remaining : $2,261,905
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $1,785,714
-Salary Average : $7,500,000
-Salary Average Remaining : $1,785,714
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $1,666,667
-Salary Average : $7,000,000
-Salary Average Remaining : $1,666,667
Brayden Schenn (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $1,547,619
-Salary Average : $6,500,000
-Salary Average Remaining : $1,547,619
Jeff Carter (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $1,488,095
-Salary Average : $6,250,000
-Salary Average Remaining : $1,488,095
Trevor Zegras $5,980,000 (4)
-Salary Remaining : $1,423,810
-Salary Average : $5,980,000
-Salary Average Remaining : $1,423,810
John Klingberg (1 Way Contract) $3,984,000 (2)
-Salary Remaining : $948,571
-Salary Average : $3,984,000
-Salary Average Remaining : $948,571
Jeremy Swayman (1 Way Contract) $3,892,000 (4)
-Salary Remaining : $926,667
-Salary Average : $3,892,000
-Salary Average Remaining : $926,667
Mike Hoffman (1 Way Contract) $3,760,000 (1)
-Salary Remaining : $895,238
-Salary Average : $3,760,000
-Salary Average Remaining : $895,238
Mike Reilly (1 Way Contract) $3,480,000 (3)
-Salary Remaining : $828,571
-Salary Average : $3,480,000
-Salary Average Remaining : $828,571
Radek Faksa (1 Way Contract) $3,405,000 (1)
-Salary Remaining : $810,714
-Salary Average : $3,405,000
-Salary Average Remaining : $810,714
Shayne Gostisbehere (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $761,905
-Salary Average : $3,200,000
-Salary Average Remaining : $761,905
Karel Vejmelka (1 Way Contract) $2,861,250 (4)
-Salary Remaining : $681,250
-Salary Average : $2,861,250
-Salary Average Remaining : $681,250
Justin Schultz (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $678,571
-Salary Average : $2,850,000
-Salary Average Remaining : $678,571
Alexander Barabanov (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $619,048
-Salary Average : $2,600,000
-Salary Average Remaining : $619,048
Artem Zub (1 Way Contract) $2,550,000 (1)
-Salary Remaining : $607,143
-Salary Average : $2,550,000
-Salary Average Remaining : $607,143
Tyler Motte $1,566,000 (4)
-Salary Remaining : $372,857
-Salary Average : $1,566,000
-Salary Average Remaining : $372,857
Pat Maroon $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Joel Blomqvist $886,667 (3)
-Salary Remaining : $211,111
-Salary Average : $886,667
-Salary Average Remaining : $211,111
Cole Smith $883,500 (2)
-Salary Remaining : $210,357
-Salary Average : $883,500
-Salary Average Remaining : $210,357
Julien Gauthier $840,000 (2)
-Salary Remaining : $200,000
-Salary Average : $840,000
-Salary Average Remaining : $200,000
Will Cuylle $828,333 (1)
-Salary Remaining : $197,222
-Salary Average : $828,333
-Salary Average Remaining : $197,222
Radim Simek (1 Way Contract) $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Jonathan Gruden $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $82,066,750
Year 2025 : $34,073,417
Year 2026 : $21,865,917
Year 2027 : $14,299,250
Salary Average Commitment
Year 2024 : $82,066,750
Year 2025 : $34,073,417
Year 2026 : $21,865,917
Year 2027 : $14,299,250
Salary Cap with 1 Way Contract
Year 2024 : $82,066,750
Year 2025 : $34,073,417
Year 2026 : $21,865,917
Year 2027 : $14,299,250

Farm Players Salaries

Logan O'Connor $1,176,000 (2)
Salary Remaining : $280,000
Salary Average : $1,176,000
Salary Average Remaining : $280,000
Zack MacEwen $971,250 (1)
Salary Remaining : $231,250
Salary Average : $971,250
Salary Average Remaining : $231,250
Brad Lambert $925,000 (3)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Philip Broberg $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Jamieson Rees $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Leo Loof $867,500 (3)
Salary Remaining : $206,548
Salary Average : $867,500
Salary Average Remaining : $206,548
Ethan Cardwell $867,500 (3)
Salary Remaining : $206,548
Salary Average : $867,500
Salary Average Remaining : $206,548
Kim Nousiainen $859,167 (1)
Salary Remaining : $204,564
Salary Average : $859,167
Salary Average Remaining : $204,564
Jakub Lauko $819,000 (3)
Salary Remaining : $195,000
Salary Average : $819,000
Salary Average Remaining : $195,000
Zemgus Girgensons $816,000 (3)
Salary Remaining : $194,286
Salary Average : $816,000
Salary Average Remaining : $194,286
Emilio Pettersen $806,000 (3)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Tim Gettinger $787,500 (2)
Salary Remaining : $187,500
Salary Average : $787,500
Salary Average Remaining : $187,500
Brendan Lemieux $775,000 (3)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Julian Junca $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Byron Froese $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Justin Hryckowian $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Dennis Cesana $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jacob Murray $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jacob Barczewski $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Mitchell Vande Sompel $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Alex Jefferies $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players21
Salary Commitment
Year 2024 : $17,519,917
Year 2025 : $7,839,500
Year 2026 : $5,876,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $17,519,917
Year 2025 : $7,839,500
Year 2026 : $5,876,000
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$216,750

Expense

Pro Players Total Salaries$68,283,875
Pro Players Total Average Salaries$68,283,875
Farm Players Total Salaries$17,625,750
Farm Players Total Average Salaries$17,625,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$53,315,092
Projected Bank Account$53,315,092

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $2,380,952
-Salary Average : $10,000,000
-Salary Average Remaining : $2,380,952
Taylor Hall (1 Way Contract) $7,600,000 (2)
-Salary Remaining : $1,809,524
-Salary Average : $7,600,000
-Salary Average Remaining : $1,809,524
Cam Fowler (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $1,547,619
-Salary Average : $6,500,000
-Salary Average Remaining : $1,547,619
Cam Atkinson $5,875,000 (5)
-Salary Remaining : $1,398,810
-Salary Average : $5,875,000
-Salary Average Remaining : $1,398,810
Rasmus Ristolainen (1 Way Contract) $5,616,000 (2)
-Salary Remaining : $1,337,143
-Salary Average : $5,616,000
-Salary Average Remaining : $1,337,143
Jaden Schwartz (1 Way Contract) $5,610,000 (2)
-Salary Remaining : $1,335,714
-Salary Average : $5,610,000
-Salary Average Remaining : $1,335,714
Nick Leddy (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $904,762
-Salary Average : $3,800,000
-Salary Average Remaining : $904,762
Miles Wood (1 Way Contract) $2,650,000 (5)
-Salary Remaining : $630,952
-Salary Average : $2,650,000
-Salary Average Remaining : $630,952
Mattias Janmark (1 Way Contract) $2,438,000 (2)
-Salary Remaining : $580,476
-Salary Average : $2,438,000
-Salary Average Remaining : $580,476
Cody Glass (1 Way Contract) $2,350,000 (2)
-Salary Remaining : $559,524
-Salary Average : $2,350,000
-Salary Average Remaining : $559,524
Jack Roslovic (1 Way Contract) $2,115,000 (1)
-Salary Remaining : $503,571
-Salary Average : $2,115,000
-Salary Average Remaining : $503,571
Sonny Milano (1 Way Contract) $2,014,000 (5)
-Salary Remaining : $479,524
-Salary Average : $2,014,000
-Salary Average Remaining : $479,524
Erik Brannstrom (1 Way Contract) $1,860,000 (2)
-Salary Remaining : $442,857
-Salary Average : $1,860,000
-Salary Average Remaining : $442,857
Anders Bjork (1 Way Contract) $1,520,000 (1)
-1 Way Contract Salary Cap : $395,000
-1 Way Contract Salary Cap Remaining : $94,048
-Salary Remaining : $361,905
-Salary Average : $1,520,000
-Salary Average Remaining : $361,905
Andreas Englund (1 Way Contract) $1,130,000 (1)
-Salary Remaining : $269,048
-Salary Average : $1,130,000
-Salary Average Remaining : $269,048
Oskar Steen $878,750 (2)
-Salary Remaining : $209,226
-Salary Average : $878,750
-Salary Average Remaining : $209,226
Drew O'Connor $878,750 (2)
-Salary Remaining : $209,226
-Salary Average : $878,750
-Salary Average Remaining : $209,226
Ukko-Pekka Luukkonen $869,500 (2)
-Salary Remaining : $207,024
-Salary Average : $869,500
-Salary Average Remaining : $207,024
Joel Hanley $826,875 (1)
-Salary Remaining : $196,875
-Salary Average : $826,875
-Salary Average Remaining : $196,875
Tyler Tucker $752,000 (3)
-Salary Remaining : $179,048
-Salary Average : $752,000
-Salary Average Remaining : $179,048
Olle Lycksell $750,000 (3)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
James Hamblin $750,000 (3)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Brendan Warren (1 Way Contract) $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
John Lethemon $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players24
Salary Commitment
Year 2024 : $68,283,875
Year 2025 : $50,892,000
Year 2026 : $12,791,000
Year 2027 : $10,539,000
Salary Average Commitment
Year 2024 : $68,283,875
Year 2025 : $50,892,000
Year 2026 : $12,791,000
Year 2027 : $10,539,000
Salary Cap with 1 Way Contract
Year 2024 : $67,158,875
Year 2025 : $50,892,000
Year 2026 : $12,791,000
Year 2027 : $10,539,000

Farm Players Salaries

Dylan Coghlan $962,000 (2)
Salary Remaining : $229,048
Salary Average : $962,000
Salary Average Remaining : $229,048
Glenn Gawdin $950,000 (1)
Salary Remaining : $226,190
Salary Average : $950,000
Salary Average Remaining : $226,190
Sam Montembeault $950,000 (1)
Salary Remaining : $226,190
Salary Average : $950,000
Salary Average Remaining : $226,190
Tyler Angle $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Layton Ahac $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Brandon Biro $878,750 (2)
Salary Remaining : $209,226
Salary Average : $878,750
Salary Average Remaining : $209,226
Jacob Ingham $775,000 (1)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Lucas Carlsson $760,000 (2)
Salary Remaining : $180,952
Salary Average : $760,000
Salary Average Remaining : $180,952
William Riedell $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Tanner Kaspick $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Matt Luff $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Wilmer Skoog $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Brenden Miller $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Blake Hillman $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Mathias Laferriere $750,000 (3)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Ilya Nikolaev $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Grant Cruikshank $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Zachary Massicotte $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Ethan de Jong $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Cole Koepke $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Danil Zhilkin $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Cam Morrison $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players22
Salary Commitment
Year 2024 : $17,625,750
Year 2025 : $4,100,750
Year 2026 : $750,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $17,625,750
Year 2025 : $4,100,750
Year 2026 : $750,000
Year 2027 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 2000 - $160 - 1,420 - 71.00%
Level 2: 4000 - $100 - 2,840 - 71.00%
Level 3: 5000 - $40 - 3,550 - 71.00%
Level 4: 6000 - $23 - 4,275 - 71.24%
Luxury : 1000 - $220 - 710 - 71.00%
Total Capacity :18000
Team Popularity : 55.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %12,795 - 71.08%
Average Income per Game$1,352,493
Year to Date Revenue$2,704,986
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,744,835
Pro Players Total Average Salaries$80,744,836
Farm Players Total Salaries$18,028,668
Farm Players Total Average Salaries$18,028,668
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($21,387,807)
Projected Bank Account($21,387,807)

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,893,000 (1)
-Salary Remaining : $2,593,571
-Salary Average : $10,893,000
-Salary Average Remaining : $2,593,571
Dougie Hamilton (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $2,142,857
-Salary Average : $9,000,000
-Salary Average Remaining : $2,142,857
Matt Duchene (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $1,904,762
-Salary Average : $8,000,000
-Salary Average Remaining : $1,904,762
Zach Parise (1 Way Contract) $7,538,461 (1)
-Salary Remaining : $1,794,872
-Salary Average : $7,538,462
-Salary Average Remaining : $1,794,872
Valeri Nichushkin (1 Way Contract) $7,105,000 (4)
-Salary Remaining : $1,691,667
-Salary Average : $7,105,000
-Salary Average Remaining : $1,691,667
Tom Wilson (1 Way Contract) $5,166,666 (1)
-Salary Remaining : $1,230,159
-Salary Average : $5,166,666
-Salary Average Remaining : $1,230,159
Ville Husso (1 Way Contract) $4,892,500 (1)
-1 Way Contract Salary Cap : $3,767,500
-1 Way Contract Salary Cap Remaining : $897,024
-Salary Remaining : $1,164,881
-Salary Average : $4,892,500
-Salary Average Remaining : $1,164,881
Nick Foligno (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $4,500,000
-Salary Average Remaining : $1,071,429
Alexandar Georgiev (1 Way Contract) $3,910,000 (4)
-Salary Remaining : $930,952
-Salary Average : $3,910,000
-Salary Average Remaining : $930,952
Matt Dumba (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $857,143
-Salary Average : $3,600,000
-Salary Average Remaining : $857,143
Nicolas Hague (1 Way Contract) $2,410,000 (3)
-Salary Remaining : $573,810
-Salary Average : $2,410,000
-Salary Average Remaining : $573,810
Lars Eller (1 Way Contract) $2,278,500 (2)
-Salary Remaining : $542,500
-Salary Average : $2,278,500
-Salary Average Remaining : $542,500
Tomas Tatar (1 Way Contract) $1,674,000 (3)
-Salary Remaining : $398,571
-Salary Average : $1,674,000
-Salary Average Remaining : $398,571
Nick Cousins (1 Way Contract) $1,560,000 (1)
-Salary Remaining : $371,429
-Salary Average : $1,560,000
-Salary Average Remaining : $371,429
Jordan Harris (1 Way Contract) $1,330,000 (5)
-Salary Remaining : $316,667
-Salary Average : $1,330,000
-Salary Average Remaining : $316,667
Jonathan Quick (1 Way Contract) $1,275,000 (1)
-Salary Remaining : $303,571
-Salary Average : $1,275,000
-Salary Average Remaining : $303,571
Haydn Fleury $1,265,000 (1)
-Salary Remaining : $301,190
-Salary Average : $1,265,000
-Salary Average Remaining : $301,190
Philipp Kurashev $952,750 (2)
-Salary Remaining : $226,845
-Salary Average : $952,750
-Salary Average Remaining : $226,845
Michael Kesselring $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Kevin Korchinski $918,333 (3)
-Salary Remaining : $218,651
-Salary Average : $918,333
-Salary Average Remaining : $218,651
Beck Malenstyn $800,625 (2)
-Salary Remaining : $190,625
-Salary Average : $800,625
-Salary Average Remaining : $190,625
Brandon Halverson $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Dino Kambeitz $0 (0)
Montana Onyebuchi $0 (0)
Jonathan Aspirot $0 (0)
Filip Engaras $0 (0)
Cole Clayton $0 (0)
Adam Wilsby $0 (0)
Total Pro Players28
Salary Commitment
Year 2024 : $80,744,835
Year 2025 : $33,979,208
Year 2026 : $29,947,333
Year 2027 : $15,945,000
Salary Average Commitment
Year 2024 : $80,744,836
Year 2025 : $33,979,208
Year 2026 : $29,947,333
Year 2027 : $15,945,000
Salary Cap with 1 Way Contract
Year 2024 : $79,619,836
Year 2025 : $33,979,208
Year 2026 : $29,947,333
Year 2027 : $15,945,000

Farm Players Salaries

Zach Sawchenko $971,250 (2)
Salary Remaining : $231,250
Salary Average : $971,250
Salary Average Remaining : $231,250
Jonas Rondbjerg $962,000 (2)
Salary Remaining : $229,048
Salary Average : $962,000
Salary Average Remaining : $229,048
Alexander Holtz $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Nick Cicek $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Alex Turcotte $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Adam Beckman $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Declan Carlile $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Nathan Gaucher $918,333 (3)
Salary Remaining : $218,651
Salary Average : $918,333
Salary Average Remaining : $218,651
Rasmus Asplund $866,250 (2)
Salary Remaining : $206,250
Salary Average : $866,250
Salary Average Remaining : $206,250
Zachary Bolduc $863,334 (3)
Salary Remaining : $205,556
Salary Average : $863,334
Salary Average Remaining : $205,556
Ethan Del Mastro $855,833 (3)
Salary Remaining : $203,770
Salary Average : $855,833
Salary Average Remaining : $203,770
Rory Kerins $846,667 (3)
Salary Remaining : $201,587
Salary Average : $846,667
Salary Average Remaining : $201,587
Judd Caulfield $837,500 (2)
Salary Remaining : $199,405
Salary Average : $837,500
Salary Average Remaining : $199,405
Ozzy Wiesblatt $835,834 (1)
Salary Remaining : $199,008
Salary Average : $835,834
Salary Average Remaining : $199,008
Stanislav Svozil $825,000 (3)
Salary Remaining : $196,429
Salary Average : $825,000
Salary Average Remaining : $196,429
Martin Chromiak $820,000 (1)
Salary Remaining : $195,238
Salary Average : $820,000
Salary Average Remaining : $195,238
Jack Matier $801,667 (3)
Salary Remaining : $190,873
Salary Average : $801,667
Salary Average Remaining : $190,873
Nate Clurman $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jake Wise $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Cory Conacher $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Dominik Shine $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players21
Salary Commitment
Year 2024 : $18,028,668
Year 2025 : $8,747,834
Year 2026 : $5,110,834
Year 2027 : $0
Salary Average Commitment
Year 2024 : $18,028,668
Year 2025 : $8,747,834
Year 2026 : $5,110,834
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 65.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$216,750

Expense

Pro Players Total Salaries$68,842,562
Pro Players Total Average Salaries$68,842,562
Farm Players Total Salaries$24,092,334
Farm Players Total Average Salaries$24,092,334
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,887,125
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$29,359,586
Projected Bank Account$29,359,586

Pro Players Salaries

Jacob Trouba (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $1,904,762
-Salary Average : $8,000,000
-Salary Average Remaining : $1,904,762
Mathew Barzal (1 Way Contract) $6,650,000 (1)
-Salary Remaining : $1,583,333
-Salary Average : $6,650,000
-Salary Average Remaining : $1,583,333
Josh Morrissey (1 Way Contract) $6,625,000 (4)
-Salary Remaining : $1,577,381
-Salary Average : $6,625,000
-Salary Average Remaining : $1,577,381
Jakub Vrana (1 Way Contract) $5,880,000 (1)
-Salary Remaining : $1,400,000
-Salary Average : $5,880,000
-Salary Average Remaining : $1,400,000
Conor Garland (1 Way Contract) $5,643,000 (3)
-Salary Remaining : $1,343,571
-Salary Average : $5,643,000
-Salary Average Remaining : $1,343,571
John Marino (1 Way Contract) $4,772,000 (3)
-Salary Remaining : $1,136,190
-Salary Average : $4,772,000
-Salary Average Remaining : $1,136,190
Anthony Cirelli (1 Way Contract) $4,560,000 (2)
-Salary Remaining : $1,085,714
-Salary Average : $4,560,000
-Salary Average Remaining : $1,085,714
Erik Gudbranson (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $904,762
-Salary Average : $3,800,000
-Salary Average Remaining : $904,762
Pierre Engvall (1 Way Contract) $3,360,000 (1)
-Salary Remaining : $800,000
-Salary Average : $3,360,000
-Salary Average Remaining : $800,000
Brock McGinn (1 Way Contract) $2,887,500 (2)
-Salary Remaining : $687,500
-Salary Average : $2,887,500
-Salary Average Remaining : $687,500
Dylan Strome (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $678,571
-Salary Average : $2,850,000
-Salary Average Remaining : $678,571
Filip Zadina (1 Way Contract) $1,697,250 (2)
-Salary Remaining : $404,107
-Salary Average : $1,697,250
-Salary Average Remaining : $404,107
Olivier Rodrigue (1 Way Contract) $1,511,812 (5)
-Salary Remaining : $359,955
-Salary Average : $1,511,812
-Salary Average Remaining : $359,955
Frederick Gaudreau (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $357,143
-Salary Average : $1,500,000
-Salary Average Remaining : $357,143
William Carrier $1,456,000 (2)
-Salary Remaining : $346,667
-Salary Average : $1,456,000
-Salary Average Remaining : $346,667
Sam Steel (1 Way Contract) $1,260,000 (2)
-Salary Remaining : $300,000
-Salary Average : $1,260,000
-Salary Average Remaining : $300,000
Nic Dowd (1 Way Contract) $1,196,000 (3)
-Salary Remaining : $284,762
-Salary Average : $1,196,000
-Salary Average Remaining : $284,762
Scott Wedgewood $1,000,000 (1)
-Salary Remaining : $238,095
-Salary Average : $1,000,000
-Salary Average Remaining : $238,095
Nils Lundkvist $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Spencer Stastney $858,000 (3)
-Salary Remaining : $204,286
-Salary Average : $858,000
-Salary Average Remaining : $204,286
Kiefer Sherwood $840,000 (1)
-Salary Remaining : $200,000
-Salary Average : $840,000
-Salary Average Remaining : $200,000
Brayden Pachal $806,000 (3)
-Salary Remaining : $191,905
-Salary Average : $806,000
-Salary Average Remaining : $191,905
Taylor Raddysh $765,000 (3)
-Salary Remaining : $182,143
-Salary Average : $765,000
-Salary Average Remaining : $182,143
Patrick Guay $0 (0)
Calle Sjalin $0 (0)
Ville Petman $0 (0)
Filip Cederqvist $0 (0)
Pavel Cajan $0 (0)
Jared McIsaac $0 (0)
Total Pro Players29
Salary Commitment
Year 2024 : $68,842,562
Year 2025 : $35,537,562
Year 2026 : $22,176,812
Year 2027 : $8,136,812
Salary Average Commitment
Year 2024 : $68,842,562
Year 2025 : $35,537,562
Year 2026 : $22,176,812
Year 2027 : $8,136,812
Salary Cap with 1 Way Contract
Year 2024 : $68,842,562
Year 2025 : $35,537,562
Year 2026 : $22,176,812
Year 2027 : $8,136,812

Farm Players Salaries

Lian Bichsel $950,000 (3)
Salary Remaining : $226,190
Salary Average : $950,000
Salary Average Remaining : $226,190
Matt Coronato $925,000 (3)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Tyson Kozak $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
William Wallinder $925,000 (3)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Connor Zary $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Justin Barron $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Donovan Sebrango $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Jet Greaves $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Shane Wright $918,333 (3)
Salary Remaining : $218,651
Salary Average : $918,333
Salary Average Remaining : $218,651
Ryan McAllister $896,667 (3)
Salary Remaining : $213,492
Salary Average : $896,667
Salary Average Remaining : $213,492
Fabian Lysell $894,167 (1)
Salary Remaining : $212,897
Salary Average : $894,167
Salary Average Remaining : $212,897
Henrik Tikkanen $883,500 (3)
Salary Remaining : $210,357
Salary Average : $883,500
Salary Average Remaining : $210,357
Joel Teasdale $860,250 (1)
Salary Remaining : $204,821
Salary Average : $860,250
Salary Average Remaining : $204,821
John Leonard $860,250 (1)
Salary Remaining : $204,821
Salary Average : $860,250
Salary Average Remaining : $204,821
Cross Hanas $859,167 (1)
Salary Remaining : $204,564
Salary Average : $859,167
Salary Average Remaining : $204,564
Ethan Samson $846,667 (3)
Salary Remaining : $201,587
Salary Average : $846,667
Salary Average Remaining : $201,587
Vincent Iorio $845,000 (1)
Salary Remaining : $201,190
Salary Average : $845,000
Salary Average Remaining : $201,190
Riley Kidney $836,667 (3)
Salary Remaining : $199,206
Salary Average : $836,667
Salary Average Remaining : $199,206
Nolan Allan $825,000 (3)
Salary Remaining : $196,429
Salary Average : $825,000
Salary Average Remaining : $196,429
Sasha Pastujov $825,000 (3)
Salary Remaining : $196,429
Salary Average : $825,000
Salary Average Remaining : $196,429
Leevi Merilainen $820,000 (3)
Salary Remaining : $195,238
Salary Average : $820,000
Salary Average Remaining : $195,238
Artem Grushnikov $814,167 (3)
Salary Remaining : $193,849
Salary Average : $814,167
Salary Average Remaining : $193,849
Samuel Fagemo $806,000 (3)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Raphael Lavoie $798,250 (3)
Salary Remaining : $190,060
Salary Average : $798,250
Salary Average Remaining : $190,060
Linus Karlsson $796,250 (2)
Salary Remaining : $189,583
Salary Average : $796,250
Salary Average Remaining : $189,583
Justin Bailey $782,000 (2)
Salary Remaining : $186,190
Salary Average : $782,000
Salary Average Remaining : $186,190
Ben King $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Anthony Richard $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players28
Salary Commitment
Year 2024 : $24,092,335
Year 2025 : $13,648,501
Year 2026 : $12,070,251
Year 2027 : $0
Salary Average Commitment
Year 2024 : $24,092,335
Year 2025 : $13,648,501
Year 2026 : $12,070,251
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$5,927,220
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,399,189
Pro Players Total Average Salaries$72,399,189
Farm Players Total Salaries$22,083,114
Farm Players Total Average Salaries$22,083,114
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$103,852,586
Projected Bank Account$103,852,586

Pro Players Salaries

Blake Wheeler (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $1,964,286
-Salary Average : $8,250,000
-Salary Average Remaining : $1,964,286
Torey Krug (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $1,547,619
-Salary Average : $6,500,000
-Salary Average Remaining : $1,547,619
Brendan Gallagher (1 Way Contract) $6,110,000 (2)
-Salary Remaining : $1,454,762
-Salary Average : $6,110,000
-Salary Average Remaining : $1,454,762
Brady Skjei (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,250,000
Jason Dickinson (1 Way Contract) $4,637,500 (4)
-Salary Remaining : $1,104,167
-Salary Average : $4,637,500
-Salary Average Remaining : $1,104,167
Brandon Saad (1 Way Contract) $4,365,000 (2)
-Salary Remaining : $1,039,286
-Salary Average : $4,365,000
-Salary Average Remaining : $1,039,286
Alex Wennberg (1 Way Contract) $4,365,000 (3)
-Salary Remaining : $1,039,286
-Salary Average : $4,365,000
-Salary Average Remaining : $1,039,286
Nick Jensen (1 Way Contract) $3,847,500 (2)
-Salary Remaining : $916,071
-Salary Average : $3,847,500
-Salary Average Remaining : $916,071
Joonas Korpisalo (1 Way Contract) $3,800,000 (4)
-Salary Remaining : $904,762
-Salary Average : $3,800,000
-Salary Average Remaining : $904,762
Tanner Pearson (1 Way Contract) $3,250,000 (2)
-1 Way Contract Salary Cap : $2,125,000
-1 Way Contract Salary Cap Remaining : $505,952
-Salary Remaining : $773,810
-Salary Average : $3,250,000
-Salary Average Remaining : $773,810
Will Borgen $3,024,000 (2)
-Salary Remaining : $720,000
-Salary Average : $3,024,000
-Salary Average Remaining : $720,000
Michael Amadio (1 Way Contract) $2,740,000 (4)
-Salary Remaining : $652,381
-Salary Average : $2,740,000
-Salary Average Remaining : $652,381
Jan Rutta (1 Way Contract) $2,612,500 (1)
-Salary Remaining : $622,024
-Salary Average : $2,612,500
-Salary Average Remaining : $622,024
Casey Cizikas (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $595,238
-Salary Average : $2,500,000
-Salary Average Remaining : $595,238
Danton Heinen (1 Way Contract) $2,362,500 (4)
-Salary Remaining : $562,500
-Salary Average : $2,362,500
-Salary Average Remaining : $562,500
Jesper Fast (1 Way Contract) $2,256,000 (3)
-Salary Remaining : $537,143
-Salary Average : $2,256,000
-Salary Average Remaining : $537,143
Vinnie Hinostroza (1 Way Contract) $1,710,000 (1)
-Salary Remaining : $407,143
-Salary Average : $1,710,000
-Salary Average Remaining : $407,143
Jarred Tinordi (1 Way Contract) $1,175,000 (2)
-Salary Remaining : $279,762
-Salary Average : $1,175,000
-Salary Average Remaining : $279,762
Juraj Slafkovsky $925,000 (2)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Jakub Dobes $925,000 (2)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Alex Nylander $917,831 (2)
-Salary Remaining : $218,531
-Salary Average : $917,831
-Salary Average Remaining : $218,531
Louis Crevier $876,358 (3)
-Salary Remaining : $208,657
-Salary Average : $876,358
-Salary Average Remaining : $208,657
Total Pro Players22
Salary Commitment
Year 2024 : $72,399,189
Year 2025 : $54,576,689
Year 2026 : $23,537,358
Year 2027 : $13,540,000
Salary Average Commitment
Year 2024 : $72,399,189
Year 2025 : $54,576,689
Year 2026 : $23,537,358
Year 2027 : $13,540,000
Salary Cap with 1 Way Contract
Year 2024 : $71,274,189
Year 2025 : $53,451,689
Year 2026 : $23,537,358
Year 2027 : $13,540,000

Farm Players Salaries

Alex Kannok-Leipert $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
David Reinbacher $925,000 (4)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Nikita Alexandrov $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Pavol Regenda $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Milos Kelemen $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Samuel Helenius $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Landon Slaggert $912,500 (2)
Salary Remaining : $217,262
Salary Average : $912,500
Salary Average Remaining : $217,262
Elmer Soderblom $878,333 (1)
Salary Remaining : $209,127
Salary Average : $878,333
Salary Average Remaining : $209,127
Tobie Bisson $875,750 (3)
Salary Remaining : $208,512
Salary Average : $875,750
Salary Average Remaining : $208,512
Maxim Groshev $867,500 (3)
Salary Remaining : $206,548
Salary Average : $867,500
Salary Average Remaining : $206,548
Maksymilian Szuber $859,167 (3)
Salary Remaining : $204,564
Salary Average : $859,167
Salary Average Remaining : $204,564
Ryder Korczak $859,167 (3)
Salary Remaining : $204,564
Salary Average : $859,167
Salary Average Remaining : $204,564
Roland McKeown $854,000 (1)
Salary Remaining : $203,333
Salary Average : $854,000
Salary Average Remaining : $203,333
Alex Barre-Boulet $849,333 (2)
Salary Remaining : $202,222
Salary Average : $849,333
Salary Average Remaining : $202,222
Eric Comrie $840,000 (1)
Salary Remaining : $200,000
Salary Average : $840,000
Salary Average Remaining : $200,000
Dryden Hunt $840,000 (1)
Salary Remaining : $200,000
Salary Average : $840,000
Salary Average Remaining : $200,000
Tyson Hinds $829,444 (3)
Salary Remaining : $197,487
Salary Average : $829,444
Salary Average Remaining : $197,487
Eetu Makiniemi $813,750 (3)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Tristen Robins $797,501 (1)
Salary Remaining : $189,881
Salary Average : $797,501
Salary Average Remaining : $189,881
Artemi Kniazev $789,167 (1)
Salary Remaining : $187,897
Salary Average : $789,167
Salary Average Remaining : $187,897
Mason Shaw $787,500 (3)
Salary Remaining : $187,500
Salary Average : $787,500
Salary Average Remaining : $187,500
Dennis Gilbert $787,500 (1)
Salary Remaining : $187,500
Salary Average : $787,500
Salary Average Remaining : $187,500
Alexander True $787,500 (2)
Salary Remaining : $187,500
Salary Average : $787,500
Salary Average Remaining : $187,500
Maxime Lajoie $780,000 (1)
Salary Remaining : $185,714
Salary Average : $780,000
Salary Average Remaining : $185,714
Grant Hutton $775,000 (1)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Joseph Duszak $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players26
Salary Commitment
Year 2024 : $22,083,112
Year 2025 : $9,366,611
Year 2026 : $6,817,278
Year 2027 : $925,000
Salary Average Commitment
Year 2024 : $22,083,112
Year 2025 : $9,366,611
Year 2026 : $6,817,278
Year 2027 : $925,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$17,781,660
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$650,250

Expense

Pro Players Total Salaries$86,346,532
Pro Players Total Average Salaries$86,346,532
Farm Players Total Salaries$21,085,266
Farm Players Total Average Salaries$21,085,266
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$80,198,405
Projected Bank Account$80,198,405

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $2,380,952
-Salary Average : $10,000,000
-Salary Average Remaining : $2,380,952
Nikita Kucherov (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $2,261,905
-Salary Average : $9,500,000
-Salary Average Remaining : $2,261,905
Cale Makar (1 Way Contract) $8,550,000 (3)
-Salary Remaining : $2,035,714
-Salary Average : $8,550,000
-Salary Average Remaining : $2,035,714
William Nylander (1 Way Contract) $6,962,366 (1)
-Salary Remaining : $1,657,706
-Salary Average : $6,962,366
-Salary Average Remaining : $1,657,706
Colton Parayko (1 Way Contract) $6,175,000 (3)
-Salary Remaining : $1,470,238
-Salary Average : $6,175,000
-Salary Average Remaining : $1,470,238
Connor Hellebuyck (1 Way Contract) $6,166,666 (1)
-Salary Remaining : $1,468,254
-Salary Average : $6,166,666
-Salary Average Remaining : $1,468,254
Travis Konecny (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,309,524
-Salary Average : $5,500,000
-Salary Average Remaining : $1,309,524
Alec Martinez (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,250,000
Ryan Nugent-Hopkins (1 Way Contract) $5,176,250 (2)
-Salary Remaining : $1,232,440
-Salary Average : $5,176,250
-Salary Average Remaining : $1,232,440
Joel Eriksson Ek (1 Way Contract) $4,987,500 (1)
-Salary Remaining : $1,187,500
-Salary Average : $4,987,500
-Salary Average Remaining : $1,187,500
Alexander Kerfoot (1 Way Contract) $3,465,000 (2)
-Salary Remaining : $825,000
-Salary Average : $3,465,000
-Salary Average Remaining : $825,000
Scott Laughton (1 Way Contract) $2,880,000 (3)
-Salary Remaining : $685,714
-Salary Average : $2,880,000
-Salary Average Remaining : $685,714
Timothy Liljegren (1 Way Contract) $1,470,000 (3)
-Salary Remaining : $350,000
-Salary Average : $1,470,000
-Salary Average Remaining : $350,000
Brandon Hagel $1,425,000 (3)
-Salary Remaining : $339,286
-Salary Average : $1,425,000
-Salary Average Remaining : $339,286
Conor Sheary (1 Way Contract) $1,410,000 (3)
-Salary Remaining : $335,714
-Salary Average : $1,410,000
-Salary Average Remaining : $335,714
Victor Olofsson (1 Way Contract) $1,204,000 (2)
-1 Way Contract Salary Cap : $79,000
-1 Way Contract Salary Cap Remaining : $18,810
-Salary Remaining : $286,667
-Salary Average : $1,204,000
-Salary Average Remaining : $286,667
Conor Timmins $1,045,000 (3)
-Salary Remaining : $248,810
-Salary Average : $1,045,000
-Salary Average Remaining : $248,810
Jonas Siegenthaler $971,250 (1)
-Salary Remaining : $231,250
-Salary Average : $971,250
-Salary Average Remaining : $231,250
Jeremy Lauzon $878,750 (1)
-Salary Remaining : $209,226
-Salary Average : $878,750
-Salary Average Remaining : $209,226
Isac Lundestrom $878,500 (3)
-Salary Remaining : $209,167
-Salary Average : $878,500
-Salary Average Remaining : $209,167
Alex Lyon $862,500 (1)
-Salary Remaining : $205,357
-Salary Average : $862,500
-Salary Average Remaining : $205,357
Justin Brazeau $813,750 (2)
-Salary Remaining : $193,750
-Salary Average : $813,750
-Salary Average Remaining : $193,750
Jack Johnson (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $184,524
-Salary Average : $775,000
-Salary Average Remaining : $184,524
Total Pro Players23
Salary Commitment
Year 2024 : $86,346,532
Year 2025 : $34,492,500
Year 2026 : $23,833,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $86,346,532
Year 2025 : $34,492,500
Year 2026 : $23,833,500
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $84,446,536
Year 2025 : $33,367,500
Year 2026 : $23,833,500
Year 2027 : $0

Farm Players Salaries

Kevin Stenlund $1,102,500 (1)
Salary Remaining : $262,500
Salary Average : $1,102,500
Salary Average Remaining : $262,500
Ian McKinnon $971,250 (2)
Salary Remaining : $231,250
Salary Average : $971,250
Salary Average Remaining : $231,250
Trey Fix-Wolansky $962,000 (2)
Salary Remaining : $229,048
Salary Average : $962,000
Salary Average Remaining : $229,048
Luke Krys $925,000 (3)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Simon Holmstrom $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Roby Jarventie $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Fredrik Olofsson $883,500 (3)
Salary Remaining : $210,357
Salary Average : $883,500
Salary Average Remaining : $210,357
Josh Mahura $878,750 (2)
Salary Remaining : $209,226
Salary Average : $878,750
Salary Average Remaining : $209,226
Jakub Demek $851,683 (3)
Salary Remaining : $202,782
Salary Average : $851,683
Salary Average Remaining : $202,782
Eemil Viro $828,333 (1)
Salary Remaining : $197,222
Salary Average : $828,333
Salary Average Remaining : $197,222
Gage Goncalves $820,000 (1)
Salary Remaining : $195,238
Salary Average : $820,000
Salary Average Remaining : $195,238
Noel Hoefenmayer $813,750 (3)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Ethen Frank $813,750 (2)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Josiah Slavin $813,750 (3)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Ben Meyers $813,750 (3)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Matthew Murray $813,750 (2)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Ronan Seeley $810,000 (1)
Salary Remaining : $192,857
Salary Average : $810,000
Salary Average Remaining : $192,857
Jacob Moverare $793,000 (2)
Salary Remaining : $188,810
Salary Average : $793,000
Salary Average Remaining : $188,810
Jaycob Megna $793,000 (3)
Salary Remaining : $188,810
Salary Average : $793,000
Salary Average Remaining : $188,810
Dakota Mermis $775,000 (1)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Mitchell Weeks $772,500 (3)
Salary Remaining : $183,929
Salary Average : $772,500
Salary Average Remaining : $183,929
Otto Koivula $750,000 (3)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Nolan Maier $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Dustin Tokarski $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Garrett Pilon $750,000 (2)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players25
Salary Commitment
Year 2024 : $21,085,266
Year 2025 : $13,399,433
Year 2026 : $7,416,933
Year 2027 : $0
Salary Average Commitment
Year 2024 : $21,085,266
Year 2025 : $13,399,433
Year 2026 : $7,416,933
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$5,927,220
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,063,734
Pro Players Total Average Salaries$74,063,734
Farm Players Total Salaries$16,644,800
Farm Players Total Average Salaries$16,644,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$45,763,823
Projected Bank Account$45,763,823

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $2,261,905
-Salary Average : $9,500,000
-Salary Average Remaining : $2,261,905
Erik Karlsson (1 Way Contract) $7,425,000 (1)
-Salary Remaining : $1,767,857
-Salary Average : $7,425,000
-Salary Average Remaining : $1,767,857
Josh Norris $7,393,500 (1)
-Salary Remaining : $1,760,357
-Salary Average : $7,393,500
-Salary Average Remaining : $1,760,357
Jordan Binnington (1 Way Contract) $6,360,000 (3)
-Salary Remaining : $1,514,286
-Salary Average : $6,360,000
-Salary Average Remaining : $1,514,286
Evgeni Malkin (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $1,452,381
-Salary Average : $6,100,000
-Salary Average Remaining : $1,452,381
Mats Zuccarello (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $1,285,714
-Salary Average : $5,400,000
-Salary Average Remaining : $1,285,714
Mikael Granlund (1 Way Contract) $4,650,000 (3)
-Salary Remaining : $1,107,143
-Salary Average : $4,650,000
-Salary Average Remaining : $1,107,143
Yegor Sharangovich (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $964,286
-Salary Average : $4,050,000
-Salary Average Remaining : $964,286
Ryan Hartman (1 Way Contract) $3,800,000 (4)
-Salary Remaining : $904,762
-Salary Average : $3,800,000
-Salary Average Remaining : $904,762
Jake Allen (1 Way Contract) $3,619,000 (2)
-Salary Remaining : $861,667
-Salary Average : $3,619,000
-Salary Average Remaining : $861,667
Brandon Tanev (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $833,333
-Salary Average : $3,500,000
-Salary Average Remaining : $833,333
Justin Holl (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $875,000
-1 Way Contract Salary Cap Remaining : $208,333
-Salary Remaining : $476,190
-Salary Average : $2,000,000
-Salary Average Remaining : $476,190
Rasmus Sandin (1 Way Contract) $1,442,000 (2)
-Salary Remaining : $343,333
-Salary Average : $1,442,000
-Salary Average Remaining : $343,333
Josh Brown (1 Way Contract) $1,249,500 (1)
-Salary Remaining : $297,500
-Salary Average : $1,249,500
-Salary Average Remaining : $297,500
Darren Raddysh $1,111,500 (3)
-Salary Remaining : $264,643
-Salary Average : $1,111,500
-Salary Average Remaining : $264,643
Dakota Joshua $932,250 (2)
-Salary Remaining : $221,964
-Salary Average : $932,250
-Salary Average Remaining : $221,964
Jake Neighbours $835,834 (1)
-Salary Remaining : $199,008
-Salary Average : $835,834
-Salary Average Remaining : $199,008
Jacob Bernard-Docker $829,150 (2)
-Salary Remaining : $197,417
-Salary Average : $829,150
-Salary Average Remaining : $197,417
Calvin de Haan (1 Way Contract) $816,000 (1)
-Salary Remaining : $194,286
-Salary Average : $816,000
-Salary Average Remaining : $194,286
Luke Glendening $800,000 (1)
-Salary Remaining : $190,476
-Salary Average : $800,000
-Salary Average Remaining : $190,476
Georgi Romanov $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Andrew Peeke $750,000 (2)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Aaron Ness $750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players23
Salary Commitment
Year 2024 : $74,063,734
Year 2025 : $42,443,900
Year 2026 : $21,321,500
Year 2027 : $3,800,000
Salary Average Commitment
Year 2024 : $74,063,734
Year 2025 : $42,443,900
Year 2026 : $21,321,500
Year 2027 : $3,800,000
Salary Cap with 1 Way Contract
Year 2024 : $72,938,734
Year 2025 : $42,443,900
Year 2026 : $21,321,500
Year 2027 : $3,800,000

Farm Players Salaries

Tyson Jost $971,250 (2)
Salary Remaining : $231,250
Salary Average : $971,250
Salary Average Remaining : $231,250
Griffin Mendel $952,750 (1)
Salary Remaining : $226,845
Salary Average : $952,750
Salary Average Remaining : $226,845
Pierrick Dube $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Peetro Seppala $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Luke Toporowski $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Daniel D'Amato $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Tristen Nielsen $904,800 (3)
Salary Remaining : $215,429
Salary Average : $904,800
Salary Average Remaining : $215,429
Louie Belpedio $899,000 (3)
Salary Remaining : $214,048
Salary Average : $899,000
Salary Average Remaining : $214,048
Joel L'Esperance $855,000 (3)
Salary Remaining : $203,571
Salary Average : $855,000
Salary Average Remaining : $203,571
Philip Kemp $813,750 (3)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Kevin Mandolese $798,250 (3)
Salary Remaining : $190,060
Salary Average : $798,250
Salary Average Remaining : $190,060
Matthew Brown $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Bryan Yoon $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Peyton Jones $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Graham McPhee $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jimmy Lambert $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Justin Addamo $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Kyle Betts $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Kyle Marino $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Brett Kemp $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players20
Salary Commitment
Year 2024 : $16,644,800
Year 2025 : $8,017,050
Year 2026 : $4,270,800
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,644,800
Year 2025 : $8,017,050
Year 2026 : $4,270,800
Year 2027 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$8,890,830
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,761,350
Pro Players Total Average Salaries$82,761,350
Farm Players Total Salaries$18,570,250
Farm Players Total Average Salaries$18,570,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$390,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$70,364,722
Projected Bank Account$70,364,722

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (1)
-Salary Remaining : $2,976,190
-Salary Average : $12,500,000
-Salary Average Remaining : $2,976,190
Charlie McAvoy (1 Way Contract) $9,025,000 (2)
-Salary Remaining : $2,148,810
-Salary Average : $9,025,000
-Salary Average Remaining : $2,148,810
Jeff Skinner (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $2,142,857
-Salary Average : $9,000,000
-Salary Average Remaining : $2,142,857
Travis Sanheim (1 Way Contract) $6,625,000 (5)
-Salary Remaining : $1,577,381
-Salary Average : $6,625,000
-Salary Average Remaining : $1,577,381
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $1,392,857
-Salary Average : $5,850,000
-Salary Average Remaining : $1,392,857
Thatcher Demko (1 Way Contract) $5,565,000 (5)
-Salary Remaining : $1,325,000
-Salary Average : $5,565,000
-Salary Average Remaining : $1,325,000
Phillip Danault (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $1,309,524
-Salary Average : $5,500,000
-Salary Average Remaining : $1,309,524
Sam Bennett (1 Way Contract) $4,690,500 (5)
-Salary Remaining : $1,116,786
-Salary Average : $4,690,500
-Salary Average Remaining : $1,116,786
Ryan O'Reilly (1 Way Contract) $4,140,000 (4)
-Salary Remaining : $985,714
-Salary Average : $4,140,000
-Salary Average Remaining : $985,714
Evan Bouchard (1 Way Contract) $3,705,000 (4)
-Salary Remaining : $882,143
-Salary Average : $3,705,000
-Salary Average Remaining : $882,143
Ryan Lindgren (1 Way Contract) $2,990,000 (2)
-Salary Remaining : $711,905
-Salary Average : $2,990,000
-Salary Average Remaining : $711,905
Jordan Kyrou (1 Way Contract) $2,765,000 (2)
-Salary Remaining : $658,333
-Salary Average : $2,765,000
-Salary Average Remaining : $658,333
Sean Durzi (1 Way Contract) $1,615,000 (3)
-Salary Remaining : $384,524
-Salary Average : $1,615,000
-Salary Average Remaining : $384,524
Jiri Patera $971,250 (3)
-Salary Remaining : $231,250
-Salary Average : $971,250
-Salary Average Remaining : $231,250
Josh Doan $952,750 (3)
-Salary Remaining : $226,845
-Salary Average : $952,750
-Salary Average Remaining : $226,845
Emil Andrae $930,433 (3)
-Salary Remaining : $221,532
-Salary Average : $930,433
-Salary Average Remaining : $221,532
Seth Jarvis $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Alex Vlasic $916,667 (1)
-Salary Remaining : $218,254
-Salary Average : $916,667
-Salary Average Remaining : $218,254
Adam Ruzicka $869,500 (2)
-Salary Remaining : $207,024
-Salary Average : $869,500
-Salary Average Remaining : $207,024
Liam Foudy $860,250 (2)
-Salary Remaining : $204,821
-Salary Average : $860,250
-Salary Average Remaining : $204,821
Tanner Jeannot $840,000 (1)
-Salary Remaining : $200,000
-Salary Average : $840,000
-Salary Average Remaining : $200,000
Michael Dipietro $775,000 (1)
-Salary Remaining : $184,524
-Salary Average : $775,000
-Salary Average Remaining : $184,524
Brendan Gaunce $750,000 (4)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players23
Salary Commitment
Year 2024 : $82,761,350
Year 2025 : $51,954,683
Year 2026 : $35,444,933
Year 2027 : $25,475,500
Salary Average Commitment
Year 2024 : $82,761,350
Year 2025 : $51,954,683
Year 2026 : $35,444,933
Year 2027 : $25,475,500
Salary Cap with 1 Way Contract
Year 2024 : $82,761,350
Year 2025 : $51,954,683
Year 2026 : $35,444,933
Year 2027 : $25,475,500

Farm Players Salaries

Egor Sokolov $971,250 (3)
Salary Remaining : $231,250
Salary Average : $971,250
Salary Average Remaining : $231,250
Mack Guzda $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Michael Vukojevic $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Adam Gaudette $902,500 (1)
Salary Remaining : $214,881
Salary Average : $902,500
Salary Average Remaining : $214,881
William Stromgren $900,833 (3)
Salary Remaining : $214,484
Salary Average : $900,833
Salary Average Remaining : $214,484
Emil Heineman $897,500 (1)
Salary Remaining : $213,690
Salary Average : $897,500
Salary Average Remaining : $213,690
Matt Kiersted $878,750 (2)
Salary Remaining : $209,226
Salary Average : $878,750
Salary Average Remaining : $209,226
Logan Morrison $870,000 (1)
Salary Remaining : $207,143
Salary Average : $870,000
Salary Average Remaining : $207,143
Christoffer Sedoff $870,000 (1)
Salary Remaining : $207,143
Salary Average : $870,000
Salary Average Remaining : $207,143
Hugh McGing $869,500 (2)
Salary Remaining : $207,024
Salary Average : $869,500
Salary Average Remaining : $207,024
Colten Ellis $850,833 (3)
Salary Remaining : $202,579
Salary Average : $850,833
Salary Average Remaining : $202,579
Adam Edstrom $846,667 (1)
Salary Remaining : $201,587
Salary Average : $846,667
Salary Average Remaining : $201,587
Ivan Ivan $845,000 (1)
Salary Remaining : $201,190
Salary Average : $845,000
Salary Average Remaining : $201,190
Francesco Pinelli $845,000 (3)
Salary Remaining : $201,190
Salary Average : $845,000
Salary Average Remaining : $201,190
Kenneth Appleby $793,000 (2)
Salary Remaining : $188,810
Salary Average : $793,000
Salary Average Remaining : $188,810
Egor Afanasyev $789,167 (1)
Salary Remaining : $187,897
Salary Average : $789,167
Salary Average Remaining : $187,897
Matthew Phillips $787,500 (2)
Salary Remaining : $187,500
Salary Average : $787,500
Salary Average Remaining : $187,500
Spencer Smallman $777,750 (2)
Salary Remaining : $185,179
Salary Average : $777,750
Salary Average Remaining : $185,179
Jake Livingstone $775,000 (2)
Salary Remaining : $184,524
Salary Average : $775,000
Salary Average Remaining : $184,524
Luka Profaca $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Dmitry Kuzmin $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Dmitry Osipov $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players22
Salary Commitment
Year 2024 : $18,570,250
Year 2025 : $8,449,416
Year 2026 : $3,567,916
Year 2027 : $0
Salary Average Commitment
Year 2024 : $18,570,250
Year 2025 : $8,449,416
Year 2026 : $3,567,916
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,101,848
Pro Players Total Average Salaries$64,101,848
Farm Players Total Salaries$20,601,736
Farm Players Total Average Salaries$20,601,736
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,937,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$98,362,490
Projected Bank Account$98,362,490

Pro Players Salaries

Zach Werenski (1 Way Contract) $10,062,500 (2)
-Salary Remaining : $2,395,833
-Salary Average : $10,062,499
-Salary Average Remaining : $2,395,833
John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $1,904,762
-Salary Average : $8,000,000
-Salary Average Remaining : $1,904,762
Philipp Grubauer (1 Way Contract) $6,136,000 (1)
-Salary Remaining : $1,460,952
-Salary Average : $6,136,000
-Salary Average Remaining : $1,460,952
Justin Faulk (1 Way Contract) $6,110,000 (3)
-Salary Remaining : $1,454,762
-Salary Average : $6,110,000
-Salary Average Remaining : $1,454,762
Tyler Myers (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,428,571
-Salary Average : $6,000,000
-Salary Average Remaining : $1,428,571
Matias Maccelli (1 Way Contract) $3,596,250 (5)
-Salary Remaining : $856,250
-Salary Average : $3,596,250
-Salary Average Remaining : $856,250
Matt Roy (1 Way Contract) $3,055,500 (3)
-Salary Remaining : $727,500
-Salary Average : $3,055,500
-Salary Average Remaining : $727,500
Adam Boqvist (1 Way Contract) $2,470,000 (4)
-Salary Remaining : $588,095
-Salary Average : $2,470,000
-Salary Average Remaining : $588,095
Jonathan Drouin (1 Way Contract) $2,400,000 (4)
-Salary Remaining : $571,429
-Salary Average : $2,400,000
-Salary Average Remaining : $571,429
Jamie Drysdale $2,300,000 (3)
-Salary Remaining : $547,619
-Salary Average : $2,300,000
-Salary Average Remaining : $547,619
Nicolas Aube-Kubel $1,695,000 (2)
-Salary Remaining : $403,571
-Salary Average : $1,695,000
-Salary Average Remaining : $403,571
Fabian Zetterlund $1,508,000 (3)
-Salary Remaining : $359,048
-Salary Average : $1,508,000
-Salary Average Remaining : $359,048
Keegan Kolesar (1 Way Contract) $1,470,000 (1)
-Salary Remaining : $350,000
-Salary Average : $1,470,000
-Salary Average Remaining : $350,000
Mathieu Olivier $1,232,000 (2)
-Salary Remaining : $293,333
-Salary Average : $1,232,000
-Salary Average Remaining : $293,333
Trent Frederic $1,060,500 (2)
-Salary Remaining : $252,500
-Salary Average : $1,060,500
-Salary Average Remaining : $252,500
Nicholas Robertson $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Joe Veleno $925,000 (1)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Adam Fantilli $925,000 (3)
-Salary Remaining : $220,238
-Salary Average : $925,000
-Salary Average Remaining : $220,238
Thomas Bordeleau $900,349 (3)
-Salary Remaining : $214,369
-Salary Average : $900,349
-Salary Average Remaining : $214,369
Wyatt Johnston $894,167 (1)
-Salary Remaining : $212,897
-Salary Average : $894,167
-Salary Average Remaining : $212,897
Hugo Alnefelt $850,833 (1)
-Salary Remaining : $202,579
-Salary Average : $850,833
-Salary Average Remaining : $202,579
Joel Hofer $798,250 (3)
-Salary Remaining : $190,060
-Salary Average : $798,250
-Salary Average Remaining : $190,060
Alex Whelan $787,500 (2)
-Salary Remaining : $187,500
-Salary Average : $787,500
-Salary Average Remaining : $187,500
Total Pro Players23
Salary Commitment
Year 2024 : $64,101,848
Year 2025 : $38,900,848
Year 2026 : $24,063,349
Year 2027 : $8,466,250
Salary Average Commitment
Year 2024 : $64,101,848
Year 2025 : $38,900,848
Year 2026 : $24,063,349
Year 2027 : $8,466,250
Salary Cap with 1 Way Contract
Year 2024 : $64,101,848
Year 2025 : $38,900,848
Year 2026 : $24,063,349
Year 2027 : $8,466,250

Farm Players Salaries

Gustav Lindstrom $1,439,820 (3)
Salary Remaining : $342,814
Salary Average : $1,439,820
Salary Average Remaining : $342,814
Christian Fischer $1,181,250 (1)
Salary Remaining : $281,250
Salary Average : $1,181,250
Salary Average Remaining : $281,250
Jakub Zboril $1,156,250 (1)
Salary Remaining : $275,298
Salary Average : $1,156,250
Salary Average Remaining : $275,298
Vasily Podkolzin $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Patrick Khodorenko $925,000 (3)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Vladislav Kolyachonok $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Xavier Bourgault $925,000 (1)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Kyle McDonald $925,000 (3)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Viktor Neuchev $870,000 (3)
Salary Remaining : $207,143
Salary Average : $870,000
Salary Average Remaining : $207,143
Chase Wheatcroft $862,500 (3)
Salary Remaining : $205,357
Salary Average : $862,500
Salary Average Remaining : $205,357
Logan Day $847,500 (2)
Salary Remaining : $201,786
Salary Average : $847,500
Salary Average Remaining : $201,786
Antonio Stranges $846,667 (1)
Salary Remaining : $201,587
Salary Average : $846,667
Salary Average Remaining : $201,587
Raivis Ansons $844,167 (1)
Salary Remaining : $200,992
Salary Average : $844,167
Salary Average Remaining : $200,992
Brandon Coe $838,137 (3)
Salary Remaining : $199,556
Salary Average : $838,137
Salary Average Remaining : $199,556
Samu Tuomaala $830,834 (3)
Salary Remaining : $197,818
Salary Average : $830,834
Salary Average Remaining : $197,818
Jacob Melanson $826,111 (3)
Salary Remaining : $196,693
Salary Average : $826,111
Salary Average Remaining : $196,693
Callahan Burke $813,750 (1)
Salary Remaining : $193,750
Salary Average : $813,750
Salary Average Remaining : $193,750
Matej Blumel $806,000 (3)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Alec Regula $798,250 (3)
Salary Remaining : $190,060
Salary Average : $798,250
Salary Average Remaining : $190,060
Colton White $765,500 (1)
Salary Remaining : $182,262
Salary Average : $765,500
Salary Average Remaining : $182,262
Anson Thornton $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Cam Dineen $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Jared Moe $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players23
Salary Commitment
Year 2024 : $20,601,736
Year 2025 : $9,969,152
Year 2026 : $9,121,652
Year 2027 : $0
Salary Average Commitment
Year 2024 : $20,601,736
Year 2025 : $9,969,152
Year 2026 : $9,121,652
Year 2027 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 2000 - $195 - 1,561 - 78.06%
Level 2: 4000 - $140 - 3,110 - 77.75%
Level 3: 5000 - $90 - 3,850 - 77.00%
Level 4: 6000 - $49 - 4,655 - 77.59%
Luxury : 1000 - $295 - 775 - 77.46%
Total Capacity :18000
Team Popularity : 80.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %13,951 - 77.51%
Average Income per Game$2,298,996
Year to Date Revenue$16,092,974
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$541,875

Expense

Pro Players Total Salaries$87,327,916
Pro Players Total Average Salaries$87,327,916
Farm Players Total Salaries$16,128,444
Farm Players Total Average Salaries$16,128,444
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$13,951,594
Projected Bank Account$13,951,594

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,925,000 (5)
-Salary Remaining : $2,839,286
-Salary Average : $11,925,000
-Salary Average Remaining : $2,839,286
Alex Killorn (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $1,398,810
-Salary Average : $5,875,000
-Salary Average Remaining : $1,398,810
Adam Henrique (1 Way Contract) $5,825,000 (1)
-Salary Remaining : $1,386,905
-Salary Average : $5,825,000
-Salary Average Remaining : $1,386,905
Charlie Coyle (1 Way Contract) $5,040,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $5,040,000
-Salary Average Remaining : $1,200,000
Tyler Toffoli (1 Way Contract) $4,802,500 (2)
-Salary Remaining : $1,143,452
-Salary Average : $4,802,500
-Salary Average Remaining : $1,143,452
Chris Tanev (1 Way Contract) $4,635,000 (2)
-Salary Remaining : $1,103,571
-Salary Average : $4,635,000
-Salary Average Remaining : $1,103,571
Ben Chiarot (1 Way Contract) $4,512,500 (1)
-Salary Remaining : $1,074,405
-Salary Average : $4,512,500
-Salary Average Remaining : $1,074,405
Trevor Moore (1 Way Contract) $4,368,000 (2)
-Salary Remaining : $1,040,000
-Salary Average : $4,368,000
-Salary Average Remaining : $1,040,000
Jake McCabe (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $4,200,000
-Salary Average Remaining : $1,000,000
Marcus Pettersson (1 Way Contract) $4,186,182 (3)
-Salary Remaining : $996,710
-Salary Average : $4,186,182
-Salary Average Remaining : $996,710
Ross Colton (1 Way Contract) $4,120,000 (3)
-Salary Remaining : $980,952
-Salary Average : $4,120,000
-Salary Average Remaining : $980,952
Anthony Duclair (1 Way Contract) $3,675,000 (4)
-Salary Remaining : $875,000
-Salary Average : $3,675,000
-Salary Average Remaining : $875,000
Cam Talbot (1 Way Contract) $3,666,667 (1)
-Salary Remaining : $873,016
-Salary Average : $3,666,667
-Salary Average Remaining : $873,016
Barclay Goodrow (1 Way Contract) $3,641,667 (3)
-1 Way Contract Salary Cap : $2,516,667
-1 Way Contract Salary Cap Remaining : $599,206
-Salary Remaining : $867,064
-Salary Average : $3,641,667
-Salary Average Remaining : $867,064
Jordan Staal (1 Way Contract) $2,697,000 (2)
-Salary Remaining : $642,143
-Salary Average : $2,697,000
-Salary Average Remaining : $642,143
Niko Mikkola (1 Way Contract) $2,600,000 (3)
-Salary Remaining : $619,048
-Salary Average : $2,600,000
-Salary Average Remaining : $619,048
Kyle Okposo (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $1,375,000
-1 Way Contract Salary Cap Remaining : $327,381
-Salary Remaining : $595,238
-Salary Average : $2,500,000
-Salary Average Remaining : $595,238
Kevin Lankinen (1 Way Contract) $2,060,000 (1)
-1 Way Contract Salary Cap : $935,000
-1 Way Contract Salary Cap Remaining : $222,619
-Salary Remaining : $490,476
-Salary Average : $2,060,000
-Salary Average Remaining : $490,476
Robert Hagg (1 Way Contract) $1,730,400 (1)
-1 Way Contract Salary Cap : $605,400
-1 Way Contract Salary Cap Remaining : $144,143
-Salary Remaining : $412,000
-Salary Average : $1,730,400
-Salary Average Remaining : $412,000
Ilya Lyubushkin $1,485,000 (2)
-Salary Remaining : $353,571
-Salary Average : $1,485,000
-Salary Average Remaining : $353,571
Curtis Lazar (1 Way Contract) $1,130,000 (1)
-Salary Remaining : $269,048
-Salary Average : $1,130,000
-Salary Average Remaining : $269,048
Anthony Stolarz $1,007,000 (3)
-Salary Remaining : $239,762
-Salary Average : $1,007,000
-Salary Average Remaining : $239,762
Joey Anderson $896,000 (3)
-Salary Remaining : $213,333
-Salary Average : $896,000
-Salary Average Remaining : $213,333
Boris Katchouk $750,000 (2)
-Salary Remaining : $178,571
-Salary Average : $750,000
-Salary Average Remaining : $178,571
Total Pro Players24
Salary Commitment
Year 2024 : $87,327,916
Year 2025 : $60,863,349
Year 2026 : $36,250,849
Year 2027 : $15,600,000
Salary Average Commitment
Year 2024 : $87,327,916
Year 2025 : $60,863,349
Year 2026 : $36,250,849
Year 2027 : $15,600,000
Salary Cap with 1 Way Contract
Year 2024 : $82,827,912
Year 2025 : $59,738,348
Year 2026 : $35,125,848
Year 2027 : $15,600,000

Farm Players Salaries

Steven Lorentz $1,081,500 (2)
Salary Remaining : $257,500
Salary Average : $1,081,500
Salary Average Remaining : $257,500
Danila Klimovich $925,000 (2)
Salary Remaining : $220,238
Salary Average : $925,000
Salary Average Remaining : $220,238
Dylan Gambrell $888,360 (3)
Salary Remaining : $211,514
Salary Average : $888,360
Salary Average Remaining : $211,514
Mitch Reinke $883,500 (3)
Salary Remaining : $210,357
Salary Average : $883,500
Salary Average Remaining : $210,357
Ryan Shea $875,750 (3)
Salary Remaining : $208,512
Salary Average : $875,750
Salary Average Remaining : $208,512
Tucker Robertson $870,000 (3)
Salary Remaining : $207,143
Salary Average : $870,000
Salary Average Remaining : $207,143
Brett Leason $869,500 (2)
Salary Remaining : $207,024
Salary Average : $869,500
Salary Average Remaining : $207,024
Linus Weissbach $868,000 (3)
Salary Remaining : $206,667
Salary Average : $868,000
Salary Average Remaining : $206,667
Taylor Gauthier $859,167 (1)
Salary Remaining : $204,564
Salary Average : $859,167
Salary Average Remaining : $204,564
Zach Dean $852,500 (3)
Salary Remaining : $202,976
Salary Average : $852,500
Salary Average Remaining : $202,976
Vadim Zherenko $846,667 (1)
Salary Remaining : $201,587
Salary Average : $846,667
Salary Average Remaining : $201,587
Carsen Twarynski $840,000 (3)
Salary Remaining : $200,000
Salary Average : $840,000
Salary Average Remaining : $200,000
Joe Snively $824,000 (2)
Salary Remaining : $196,190
Salary Average : $824,000
Salary Average Remaining : $196,190
Ben Hutton $816,000 (3)
Salary Remaining : $194,286
Salary Average : $816,000
Salary Average Remaining : $194,286
Jake Christiansen $806,000 (3)
Salary Remaining : $191,905
Salary Average : $806,000
Salary Average Remaining : $191,905
Cale Morris $772,500 (2)
Salary Remaining : $183,929
Salary Average : $772,500
Salary Average Remaining : $183,929
Brian Pinho $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Bradley Marek $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Robbie Russo $750,000 (1)
Salary Remaining : $178,571
Salary Average : $750,000
Salary Average Remaining : $178,571
Total Farm Players19
Salary Commitment
Year 2024 : $16,128,444
Year 2025 : $12,172,610
Year 2026 : $7,700,110
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,128,444
Year 2025 : $12,172,610
Year 2026 : $7,700,110
Year 2027 : $0