Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 2000 - $190 - 1,752 - 87.60%
Level 2: 4000 - $130 - 3,896 - 97.40%
Level 3: 5000 - $85 - 4,794 - 95.87%
Level 4: 6000 - $44 - 5,934 - 98.90%
Luxury : 1000 - $283 - 962 - 96.20%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17,338 - 96.32%
Average Income per Game$2,652,444
Year to Date Revenue$7,957,332
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$216,750

Expense

Pro Players Total Salaries$75,991,333
Pro Players Total Average Salaries$75,991,333
Farm Players Total Salaries$18,105,246
Farm Players Total Average Salaries$18,105,246
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$61,892,733
Projected Bank Account$61,892,733

Pro Players Salaries

Adam Fox (1 Way Contract) $9,025,000 (2)
-Salary Remaining : $1,933,929
-Salary Average : $9,025,000
-Salary Average Remaining : $1,933,929
Matthew Tkachuk (1 Way Contract) $9,025,000 (2)
-Salary Remaining : $1,933,929
-Salary Average : $9,025,000
-Salary Average Remaining : $1,933,929
Jack Hughes (1 Way Contract) $7,600,000 (4)
-Salary Remaining : $1,628,571
-Salary Average : $7,600,000
-Salary Average Remaining : $1,628,571
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $1,446,429
-Salary Average : $6,750,000
-Salary Average Remaining : $1,446,429
Mark Scheifele (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $1,312,500
-Salary Average : $6,125,000
-Salary Average Remaining : $1,312,500
Jake Guentzel (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $6,000,000
-Salary Average Remaining : $1,285,714
Mikko Rantanen (1 Way Contract) $4,625,000 (1)
-Salary Remaining : $991,071
-Salary Average : $4,625,000
-Salary Average Remaining : $991,071
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $985,714
-Salary Average : $4,600,000
-Salary Average Remaining : $985,714
Jake DeBrusk (1 Way Contract) $3,748,500 (2)
-Salary Remaining : $803,250
-Salary Average : $3,748,500
-Salary Average Remaining : $803,250
Mackenzie Blackwood (1 Way Contract) $3,060,000 (2)
-Salary Remaining : $655,714
-Salary Average : $3,060,000
-Salary Average Remaining : $655,714
Radko Gudas (1 Way Contract) $2,425,000 (1)
-Salary Remaining : $519,643
-Salary Average : $2,425,000
-Salary Average Remaining : $519,643
Ivan Barbashev (1 Way Contract) $2,407,500 (1)
-Salary Remaining : $515,893
-Salary Average : $2,407,500
-Salary Average Remaining : $515,893
Artturi Lehkonen (1 Way Contract) $2,392,000 (3)
-Salary Remaining : $512,571
-Salary Average : $2,392,000
-Salary Average Remaining : $512,571
Jani Hakanpaa (1 Way Contract) $1,530,000 (1)
-Salary Remaining : $327,857
-Salary Average : $1,530,000
-Salary Average Remaining : $327,857
Noel Acciari (1 Way Contract) $1,187,500 (2)
-Salary Remaining : $254,464
-Salary Average : $1,187,500
-Salary Average Remaining : $254,464
Travis Dermott $1,125,000 (1)
-Salary Remaining : $241,071
-Salary Average : $1,125,000
-Salary Average Remaining : $241,071
Matt Villalta $962,000 (2)
-Salary Remaining : $206,143
-Salary Average : $962,000
-Salary Average Remaining : $206,143
Bobby McMann $869,250 (2)
-Salary Remaining : $186,268
-Salary Average : $869,250
-Salary Average Remaining : $186,268
Nathan Bastian $866,250 (2)
-Salary Remaining : $185,625
-Salary Average : $866,250
-Salary Average Remaining : $185,625
Mason Marchment $840,000 (3)
-Salary Remaining : $180,000
-Salary Average : $840,000
-Salary Average Remaining : $180,000
Ilya Solovyov $828,333 (1)
-Salary Remaining : $177,500
-Salary Average : $828,333
-Salary Average Remaining : $177,500
Total Pro Players21
Salary Commitment
Year 2024 : $75,991,333
Year 2025 : $39,575,500
Year 2026 : $10,832,000
Year 2027 : $7,600,000
Salary Average Commitment
Year 2024 : $75,991,333
Year 2025 : $39,575,500
Year 2026 : $10,832,000
Year 2027 : $7,600,000
Salary Cap with 1 Way Contract
Year 2024 : $75,991,333
Year 2025 : $39,575,500
Year 2026 : $10,832,000
Year 2027 : $7,600,000

Farm Players Salaries

Daniil Tarasov $1,102,500 (3)
Salary Remaining : $236,250
Salary Average : $1,102,500
Salary Average Remaining : $236,250
Leon Gawanke $962,000 (2)
Salary Remaining : $206,143
Salary Average : $962,000
Salary Average Remaining : $206,143
Pierre-Olivier Joseph $962,000 (2)
Salary Remaining : $206,143
Salary Average : $962,000
Salary Average Remaining : $206,143
Marat Khusnutdinov $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
John Farinacci $910,000 (2)
Salary Remaining : $195,000
Salary Average : $910,000
Salary Average Remaining : $195,000
Mattias Norlinder $893,533 (3)
Salary Remaining : $191,471
Salary Average : $893,533
Salary Average Remaining : $191,471
Radim Zohorna $883,500 (3)
Salary Remaining : $189,321
Salary Average : $883,500
Salary Average Remaining : $189,321
Chase Priskie $883,500 (3)
Salary Remaining : $189,321
Salary Average : $883,500
Salary Average Remaining : $189,321
Corey Schueneman $883,500 (3)
Salary Remaining : $189,321
Salary Average : $883,500
Salary Average Remaining : $189,321
Carl Grundstrom $878,500 (2)
Salary Remaining : $188,250
Salary Average : $878,500
Salary Average Remaining : $188,250
Justus Annunen $871,000 (3)
Salary Remaining : $186,643
Salary Average : $871,000
Salary Average Remaining : $186,643
Zach Aston-Reese $840,630 (1)
Salary Remaining : $180,135
Salary Average : $840,630
Salary Average Remaining : $180,135
Austin Poganski $840,000 (1)
Salary Remaining : $180,000
Salary Average : $840,000
Salary Average Remaining : $180,000
Daemon Hunt $828,333 (1)
Salary Remaining : $177,500
Salary Average : $828,333
Salary Average Remaining : $177,500
Mac Hollowell $813,750 (3)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Lukas Rousek $813,750 (3)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Jeffrey Viel $813,750 (1)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Keaton Thompson $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
David Gust $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Mike Vecchione $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Xavier Parent $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players21
Salary Commitment
Year 2024 : $18,105,246
Year 2025 : $12,532,533
Year 2026 : $7,145,033
Year 2027 : $0
Salary Average Commitment
Year 2024 : $18,105,246
Year 2025 : $12,532,533
Year 2026 : $7,145,033
Year 2027 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$216,750

Expense

Pro Players Total Salaries$73,529,636
Pro Players Total Average Salaries$73,529,636
Farm Players Total Salaries$16,359,170
Farm Players Total Average Salaries$16,359,170
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$90,147,360
Projected Bank Account$90,147,360

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (1)
-Salary Remaining : $2,494,898
-Salary Average : $11,642,857
-Salary Average Remaining : $2,494,898
Jamie Benn (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $2,035,714
-Salary Average : $9,500,000
-Salary Average Remaining : $2,035,714
Erik Johnson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $6,000,000
-Salary Average Remaining : $1,285,714
Nikita Zadorov (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,071,429
-Salary Average : $5,000,000
-Salary Average Remaining : $1,071,429
Jason Zucker (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $1,071,429
-Salary Average : $5,000,000
-Salary Average Remaining : $1,071,429
Pavel Zacha (1 Way Contract) $4,512,500 (1)
-Salary Remaining : $966,964
-Salary Average : $4,512,500
-Salary Average Remaining : $966,964
Frederik Andersen (1 Way Contract) $4,500,000 (1)
-1 Way Contract Salary Cap : $3,375,000
-1 Way Contract Salary Cap Remaining : $723,214
-Salary Remaining : $964,286
-Salary Average : $4,500,000
-Salary Average Remaining : $964,286
Andreas Athanasiou (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $910,714
-Salary Average : $4,250,000
-Salary Average Remaining : $910,714
Robby Fabbri (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
K'Andre Miller (1 Way Contract) $3,639,680 (3)
-Salary Remaining : $779,931
-Salary Average : $3,639,680
-Salary Average Remaining : $779,931
Semyon Varlamov (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $589,286
-Salary Average : $2,750,000
-Salary Average Remaining : $589,286
Denis Gurianov (1 Way Contract) $2,422,500 (1)
-Salary Remaining : $519,107
-Salary Average : $2,422,500
-Salary Average Remaining : $519,107
Jonas Johansson $952,750 (2)
-Salary Remaining : $204,161
-Salary Average : $952,750
-Salary Average Remaining : $204,161
Oliver Wahlstrom $947,500 (3)
-Salary Remaining : $203,036
-Salary Average : $947,500
-Salary Average Remaining : $203,036
Leo Carlsson $925,000 (3)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Jackson LaCombe $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Arthur Kaliyev $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Gustav Forsling $900,349 (2)
-Salary Remaining : $192,932
-Salary Average : $900,349
-Salary Average Remaining : $192,932
Ian Mitchell $869,500 (2)
-Salary Remaining : $186,321
-Salary Average : $869,500
-Salary Average Remaining : $186,321
Ryan Lomberg $832,000 (2)
-Salary Remaining : $178,286
-Salary Average : $832,000
-Salary Average Remaining : $178,286
Jack St. Ivany $775,000 (1)
-Salary Remaining : $166,071
-Salary Average : $775,000
-Salary Average Remaining : $166,071
Givani Smith $760,000 (2)
-Salary Remaining : $162,857
-Salary Average : $760,000
-Salary Average Remaining : $162,857
Ryan Dzingel (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Michael Houser $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Colin Theisen $0 (0)
Total Pro Players25
Salary Commitment
Year 2024 : $73,529,636
Year 2025 : $31,751,779
Year 2026 : $17,512,180
Year 2027 : $2,750,000
Salary Average Commitment
Year 2024 : $73,529,636
Year 2025 : $31,751,779
Year 2026 : $17,512,180
Year 2027 : $2,750,000
Salary Cap with 1 Way Contract
Year 2024 : $71,654,632
Year 2025 : $31,751,779
Year 2026 : $17,512,180
Year 2027 : $2,750,000

Farm Players Salaries

Dysin Mayo $969,000 (2)
Salary Remaining : $207,643
Salary Average : $969,000
Salary Average Remaining : $207,643
Rasmus Kupari $940,000 (3)
Salary Remaining : $201,429
Salary Average : $940,000
Salary Average Remaining : $201,429
Thomas Harley $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Aku Raty $896,250 (2)
Salary Remaining : $192,054
Salary Average : $896,250
Salary Average Remaining : $192,054
Scott Reedy $869,500 (2)
Salary Remaining : $186,321
Salary Average : $869,500
Salary Average Remaining : $186,321
Ty Smith $869,500 (3)
Salary Remaining : $186,321
Salary Average : $869,500
Salary Average Remaining : $186,321
Nicolas Beaudin $869,500 (3)
Salary Remaining : $186,321
Salary Average : $869,500
Salary Average Remaining : $186,321
Kyle Masters $865,000 (3)
Salary Remaining : $185,357
Salary Average : $865,000
Salary Average Remaining : $185,357
Josh Dunne $830,420 (1)
Salary Remaining : $177,947
Salary Average : $830,420
Salary Average Remaining : $177,947
Colton Dach $825,000 (3)
Salary Remaining : $176,786
Salary Average : $825,000
Salary Average Remaining : $176,786
Aaron Dell $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Brandon Gignac $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Brandon Hickey $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Matthew Wedman $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Hunter McDonald $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Dalton Smith $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Gavin Hain $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jett Jones $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Max Ellis $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Alex Gallant $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players20
Salary Commitment
Year 2024 : $16,359,170
Year 2025 : $7,103,750
Year 2026 : $4,369,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,359,170
Year 2025 : $7,103,750
Year 2026 : $4,369,000
Year 2027 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$20,745,270
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,211,071
Pro Players Total Average Salaries$81,211,071
Farm Players Total Salaries$23,523,210
Farm Players Total Average Salaries$23,523,210
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$73,690,127
Projected Bank Account$73,690,127

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,075,000 (3)
-Salary Remaining : $1,730,357
-Salary Average : $8,075,000
-Salary Average Remaining : $1,730,357
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
-Salary Remaining : $1,623,214
-Salary Average : $7,575,000
-Salary Average Remaining : $1,623,214
Tage Thompson (1 Way Contract) $7,428,571 (5)
-Salary Remaining : $1,591,837
-Salary Average : $7,428,571
-Salary Average Remaining : $1,591,837
Mattias Ekholm (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $1,392,857
-Salary Average : $6,500,000
-Salary Average Remaining : $1,392,857
Jordan Eberle (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Jared McCann (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $1,125,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,125,000
Blake Coleman (1 Way Contract) $5,096,000 (1)
-Salary Remaining : $1,092,000
-Salary Average : $5,096,000
-Salary Average Remaining : $1,092,000
J.T. Compher (1 Way Contract) $4,896,000 (4)
-Salary Remaining : $1,049,143
-Salary Average : $4,896,000
-Salary Average Remaining : $1,049,143
Linus Ullmark (1 Way Contract) $4,700,000 (5)
-Salary Remaining : $1,007,143
-Salary Average : $4,700,000
-Salary Average Remaining : $1,007,143
Lawson Crouse (1 Way Contract) $4,472,000 (4)
-Salary Remaining : $958,286
-Salary Average : $4,472,000
-Salary Average Remaining : $958,286
Filip Hronek (1 Way Contract) $4,180,000 (2)
-Salary Remaining : $895,714
-Salary Average : $4,180,000
-Salary Average Remaining : $895,714
Ryan Graves (1 Way Contract) $3,610,000 (2)
-Salary Remaining : $773,571
-Salary Average : $3,610,000
-Salary Average Remaining : $773,571
Claude Giroux (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Casey Mittelstadt (1 Way Contract) $2,970,000 (2)
-Salary Remaining : $636,429
-Salary Average : $2,970,000
-Salary Average Remaining : $636,429
Jordan Martinook (1 Way Contract) $1,818,000 (1)
-Salary Remaining : $389,571
-Salary Average : $1,818,000
-Salary Average Remaining : $389,571
Cal Clutterbuck (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $375,000
-Salary Average : $1,750,000
-Salary Average Remaining : $375,000
Derek Forbort (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
Joey Daccord $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Ridly Greig $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Luke Schenn $790,500 (2)
-Salary Remaining : $169,393
-Salary Average : $790,500
-Salary Average Remaining : $169,393
Nikita Pavlychev $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $81,211,071
Year 2025 : $58,122,071
Year 2026 : $34,821,571
Year 2027 : $26,746,571
Salary Average Commitment
Year 2024 : $81,211,071
Year 2025 : $58,122,071
Year 2026 : $34,821,571
Year 2027 : $26,746,571
Salary Cap with 1 Way Contract
Year 2024 : $81,211,071
Year 2025 : $58,122,071
Year 2026 : $34,821,571
Year 2027 : $26,746,571

Farm Players Salaries

Victor Mete $962,000 (1)
Salary Remaining : $206,143
Salary Average : $962,000
Salary Average Remaining : $206,143
Nikita Tolopilo $950,000 (2)
Salary Remaining : $203,571
Salary Average : $950,000
Salary Average Remaining : $203,571
Nikita Okhotiuk $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Cole Reinhardt $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Marco Kasper $918,333 (3)
Salary Remaining : $196,786
Salary Average : $918,333
Salary Average Remaining : $196,786
Simon Johansson $897,750 (3)
Salary Remaining : $192,375
Salary Average : $897,750
Salary Average Remaining : $192,375
Santtu Kinnunen $897,750 (3)
Salary Remaining : $192,375
Salary Average : $897,750
Salary Average Remaining : $192,375
Christian Wolanin $889,875 (1)
Salary Remaining : $190,688
Salary Average : $889,875
Salary Average Remaining : $190,688
Calle Rosen $876,875 (2)
Salary Remaining : $187,902
Salary Average : $876,875
Salary Average Remaining : $187,902
Jiri Smejkal $870,000 (1)
Salary Remaining : $186,429
Salary Average : $870,000
Salary Average Remaining : $186,429
Chase Stillman $863,334 (3)
Salary Remaining : $185,000
Salary Average : $863,334
Salary Average Remaining : $185,000
Dillon Heatherington $861,625 (1)
Salary Remaining : $184,634
Salary Average : $861,625
Salary Average Remaining : $184,634
Frederic Brunet $860,000 (3)
Salary Remaining : $184,286
Salary Average : $860,000
Salary Average Remaining : $184,286
Zack Ostapchuk $825,000 (3)
Salary Remaining : $176,786
Salary Average : $825,000
Salary Average Remaining : $176,786
Filip Roos $813,750 (3)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Nick Abruzzese $813,750 (3)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Fredrik Karlstrom $806,000 (1)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Matthew Robertson $797,500 (1)
Salary Remaining : $170,893
Salary Average : $797,500
Salary Average Remaining : $170,893
Nathan Legare $789,167 (1)
Salary Remaining : $169,107
Salary Average : $789,167
Salary Average Remaining : $169,107
Marian Studenic $780,000 (2)
Salary Remaining : $167,143
Salary Average : $780,000
Salary Average Remaining : $167,143
Nils Aman $775,500 (3)
Salary Remaining : $166,179
Salary Average : $775,500
Salary Average Remaining : $166,179
Michael Hutchinson $775,000 (1)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Connor Brown $775,000 (1)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Charles Hudon $775,000 (1)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Chris Terry $775,000 (1)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Max McCormick $775,000 (1)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Malcolm Subban $775,000 (1)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Logan Shaw $775,000 (1)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Total Farm Players28
Salary Commitment
Year 2024 : $23,523,209
Year 2025 : $10,272,042
Year 2026 : $7,665,167
Year 2027 : $0
Salary Average Commitment
Year 2024 : $23,523,209
Year 2025 : $10,272,042
Year 2026 : $7,665,167
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 2000 - $195 - 1,965 - 98.25%
Level 2: 4000 - $140 - 3,930 - 98.25%
Level 3: 5000 - $90 - 4,900 - 98.00%
Level 4: 6000 - $49 - 5,880 - 98.00%
Luxury : 1000 - $295 - 980 - 98.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %17,655 - 98.08%
Average Income per Game$2,907,877
Year to Date Revenue$23,263,014
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,590,623
Pro Players Total Average Salaries$82,590,623
Farm Players Total Salaries$16,694,000
Farm Players Total Average Salaries$16,694,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$63,817,714
Projected Bank Account$63,817,714

Pro Players Salaries

Roman Josi (1 Way Contract) $8,877,820 (2)
-Salary Remaining : $1,902,390
-Salary Average : $8,877,820
-Salary Average Remaining : $1,902,390
Sidney Crosby (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $1,864,286
-Salary Average : $8,700,000
-Salary Average Remaining : $1,864,286
Brady Tkachuk (1 Way Contract) $7,795,428 (3)
-Salary Remaining : $1,670,449
-Salary Average : $7,795,428
-Salary Average Remaining : $1,670,449
Brad Marchand (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $1,312,500
-Salary Average : $6,125,000
-Salary Average Remaining : $1,312,500
Roope Hintz (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $1,253,571
-Salary Average : $5,850,000
-Salary Average Remaining : $1,253,571
Rasmus Dahlin (1 Way Contract) $5,700,000 (3)
-Salary Remaining : $1,221,429
-Salary Average : $5,700,000
-Salary Average Remaining : $1,221,429
Drew Doughty (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Joe Pavelski (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Victor Hedman (1 Way Contract) $3,937,500 (1)
-Salary Remaining : $843,750
-Salary Average : $3,937,500
-Salary Average Remaining : $843,750
Patrick Kane (1 Way Contract) $3,640,000 (3)
-Salary Remaining : $780,000
-Salary Average : $3,640,000
-Salary Average Remaining : $780,000
Evander Kane (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $750,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Erik Haula (1 Way Contract) $3,024,000 (1)
-Salary Remaining : $648,000
-Salary Average : $3,024,000
-Salary Average Remaining : $648,000
Vincent Trocheck (1 Way Contract) $2,728,125 (2)
-Salary Remaining : $584,598
-Salary Average : $2,728,125
-Salary Average Remaining : $584,598
David Perron (1 Way Contract) $2,208,750 (1)
-Salary Remaining : $473,304
-Salary Average : $2,208,750
-Salary Average Remaining : $473,304
Ilya Samsonov (1 Way Contract) $2,060,000 (3)
-Salary Remaining : $441,429
-Salary Average : $2,060,000
-Salary Average Remaining : $441,429
Nick Bonino (1 Way Contract) $1,927,000 (1)
-Salary Remaining : $412,929
-Salary Average : $1,927,000
-Salary Average Remaining : $412,929
Mark Giordano (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $342,857
-Salary Average : $1,600,000
-Salary Average Remaining : $342,857
Parker Kelly $869,500 (2)
-Salary Remaining : $186,321
-Salary Average : $869,500
-Salary Average Remaining : $186,321
Stuart Skinner $787,500 (3)
-Salary Remaining : $168,750
-Salary Average : $787,500
-Salary Average Remaining : $168,750
Erik Gustafsson (1 Way Contract) $760,000 (2)
-Salary Remaining : $162,857
-Salary Average : $760,000
-Salary Average Remaining : $162,857
Tomas Suchanek $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Nick Seeler $750,000 (2)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players22
Salary Commitment
Year 2024 : $82,590,623
Year 2025 : $33,968,373
Year 2026 : $19,982,928
Year 2027 : $0
Salary Average Commitment
Year 2024 : $82,590,623
Year 2025 : $33,968,373
Year 2026 : $19,982,928
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $82,590,623
Year 2025 : $33,968,373
Year 2026 : $19,982,928
Year 2027 : $0

Farm Players Salaries

Wade Allison $971,250 (2)
Salary Remaining : $208,125
Salary Average : $971,250
Salary Average Remaining : $208,125
Curtis Douglas $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Curtis Hall $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Jack Rathbone $867,000 (4)
Salary Remaining : $185,786
Salary Average : $867,000
Salary Average Remaining : $185,786
Dmitry Ovchinnikov $835,000 (3)
Salary Remaining : $178,929
Salary Average : $835,000
Salary Average Remaining : $178,929
Marcus Bjork $806,000 (1)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Mark Kastelic $793,250 (3)
Salary Remaining : $169,982
Salary Average : $793,250
Salary Average Remaining : $169,982
Bokondji Imama $790,500 (2)
Salary Remaining : $169,393
Salary Average : $790,500
Salary Average Remaining : $169,393
Mark Pysyk $775,000 (1)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Troy Stecher $756,000 (3)
Salary Remaining : $162,000
Salary Average : $756,000
Salary Average Remaining : $162,000
Mark Sinclair $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Samuel Bitten $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Cameron Gaunce $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Josh Maniscalco $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Navrin Mutter $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Marc Gatcomb $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Simon Pinard $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Hugo Ollas $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Travis Mitchell $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Ryan Fitzgerald $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Angus Crookshank $750,000 (3)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players21
Salary Commitment
Year 2024 : $16,694,000
Year 2025 : $5,763,000
Year 2026 : $4,001,250
Year 2027 : $867,000
Salary Average Commitment
Year 2024 : $16,694,000
Year 2025 : $5,763,000
Year 2026 : $4,001,250
Year 2027 : $867,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 2000 - $100 - 0 - 0.00%
Level 2: 4000 - $80 - 0 - 0.00%
Level 3: 5000 - $60 - 0 - 0.00%
Level 4: 6000 - $40 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 40.00%
Farm
Farm Level 1: 3500 - $10 - 0 - 0.00%
Farm Level 2: 1500 - $5 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,624,150
Pro Players Total Average Salaries$74,624,150
Farm Players Total Salaries$15,593,050
Farm Players Total Average Salaries$15,593,050
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$989,851
Projected Bank Account$989,851

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $11,445,000 (1)
-Salary Remaining : $2,452,500
-Salary Average : $11,445,000
-Salary Average Remaining : $2,452,500
Miro Heiskanen (1 Way Contract) $8,027,500 (3)
-Salary Remaining : $1,720,179
-Salary Average : $8,027,500
-Salary Average Remaining : $1,720,179
Sean Couturier $7,750,000 (5)
-Salary Remaining : $1,660,714
-Salary Average : $7,750,000
-Salary Average Remaining : $1,660,714
Brock Boeser (1 Way Contract) $6,916,000 (4)
-Salary Remaining : $1,482,000
-Salary Average : $6,916,000
-Salary Average Remaining : $1,482,000
Max Domi (1 Way Contract) $6,288,450 (1)
-Salary Remaining : $1,347,525
-Salary Average : $6,288,450
-Salary Average Remaining : $1,347,525
Jaccob Slavin (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $1,135,714
-Salary Average : $5,300,000
-Salary Average Remaining : $1,135,714
Joel Farabee (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $1,017,857
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Carter Hart (1 Way Contract) $4,177,950 (3)
-Salary Remaining : $895,275
-Salary Average : $4,177,950
-Salary Average Remaining : $895,275
Brett Pesce (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $862,500
-Salary Average : $4,025,000
-Salary Average Remaining : $862,500
Chandler Stephenson (1 Way Contract) $2,846,250 (2)
-Salary Remaining : $609,911
-Salary Average : $2,846,250
-Salary Average Remaining : $609,911
Oskar Lindblom (1 Way Contract) $2,625,000 (1)
-1 Way Contract Salary Cap : $1,500,000
-1 Way Contract Salary Cap Remaining : $321,429
-Salary Remaining : $562,500
-Salary Average : $2,625,000
-Salary Average Remaining : $562,500
Mitchell Stephens $971,250 (1)
-Salary Remaining : $208,125
-Salary Average : $971,250
-Salary Average Remaining : $208,125
Ivan Prosvetov $962,000 (2)
-Salary Remaining : $206,143
-Salary Average : $962,000
-Salary Average Remaining : $206,143
Ryan McLeod $952,750 (2)
-Salary Remaining : $204,161
-Salary Average : $952,750
-Salary Average Remaining : $204,161
Mikael Pyyhtia $897,500 (3)
-Salary Remaining : $192,321
-Salary Average : $897,500
-Salary Average Remaining : $192,321
Ryder Rolston $895,000 (3)
-Salary Remaining : $191,786
-Salary Average : $895,000
-Salary Average Remaining : $191,786
Christian Kyrou $878,333 (3)
-Salary Remaining : $188,214
-Salary Average : $878,333
-Salary Average Remaining : $188,214
Maxwell Crozier $867,500 (2)
-Salary Remaining : $185,893
-Salary Average : $867,500
-Salary Average Remaining : $185,893
Hendrix Lapierre $863,334 (1)
-Salary Remaining : $185,000
-Salary Average : $863,334
-Salary Average Remaining : $185,000
Logan Stanley $846,000 (1)
-Salary Remaining : $181,286
-Salary Average : $846,000
-Salary Average Remaining : $181,286
Alexey Toropchenko $806,000 (2)
-Salary Remaining : $172,714
-Salary Average : $806,000
-Salary Average Remaining : $172,714
Dawson Barteaux $783,333 (3)
-Salary Remaining : $167,857
-Salary Average : $783,333
-Salary Average Remaining : $167,857
Luke Cavallin $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players23
Salary Commitment
Year 2024 : $74,624,150
Year 2025 : $41,510,116
Year 2026 : $35,075,616
Year 2027 : $19,416,000
Salary Average Commitment
Year 2024 : $74,624,150
Year 2025 : $41,510,116
Year 2026 : $35,075,616
Year 2027 : $19,416,000
Salary Cap with 1 Way Contract
Year 2024 : $73,499,152
Year 2025 : $41,510,116
Year 2026 : $35,075,616
Year 2027 : $19,416,000

Farm Players Salaries

Jacob Perreault $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Hunter Skinner $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Lassi Thomson $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Antti Saarela $896,250 (2)
Salary Remaining : $192,054
Salary Average : $896,250
Salary Average Remaining : $192,054
Joel Kiviranta $883,500 (3)
Salary Remaining : $189,321
Salary Average : $883,500
Salary Average Remaining : $189,321
Xavier Simoneau $880,650 (3)
Salary Remaining : $188,711
Salary Average : $880,650
Salary Average Remaining : $188,711
Ruslan Iskhakov $880,650 (3)
Salary Remaining : $188,711
Salary Average : $880,650
Salary Average Remaining : $188,711
Tyler Madden $806,000 (3)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Gabriel Fortier $806,000 (3)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Peter Abbandonato $787,500 (2)
Salary Remaining : $168,750
Salary Average : $787,500
Salary Average Remaining : $168,750
Devante Stephens $787,500 (1)
Salary Remaining : $168,750
Salary Average : $787,500
Salary Average Remaining : $168,750
Ryan Bednard $787,500 (1)
Salary Remaining : $168,750
Salary Average : $787,500
Salary Average Remaining : $168,750
Wyatte Wylie $780,000 (3)
Salary Remaining : $167,143
Salary Average : $780,000
Salary Average Remaining : $167,143
Chad Nychuk $772,500 (3)
Salary Remaining : $165,536
Salary Average : $772,500
Salary Average Remaining : $165,536
Wyatt Aamodt $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Gabriel Carriere $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Skyler Brind'Amour $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Keaton Mastrodonato $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jason Polin $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players19
Salary Commitment
Year 2024 : $15,593,050
Year 2025 : $7,493,050
Year 2026 : $5,809,300
Year 2027 : $0
Salary Average Commitment
Year 2024 : $15,593,050
Year 2025 : $7,493,050
Year 2026 : $5,809,300
Year 2027 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 45.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$23,708,880
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$650,250

Expense

Pro Players Total Salaries$73,057,512
Pro Players Total Average Salaries$73,057,512
Farm Players Total Salaries$19,625,416
Farm Players Total Average Salaries$19,625,416
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$134,189,518
Projected Bank Account$134,189,518

Pro Players Salaries

Quinn Hughes (1 Way Contract) $7,457,500 (3)
-Salary Remaining : $1,598,036
-Salary Average : $7,457,500
-Salary Average Remaining : $1,598,036
Neal Pionk (1 Way Contract) $5,992,500 (1)
-Salary Remaining : $1,284,107
-Salary Average : $5,992,500
-Salary Average Remaining : $1,284,107
William Karlsson (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $1,264,286
-Salary Average : $5,900,000
-Salary Average Remaining : $1,264,286
Juuse Saros (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $1,232,143
-Salary Average : $5,750,000
-Salary Average Remaining : $1,232,143
Shea Theodore (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $1,114,286
-Salary Average : $5,200,000
-Salary Average Remaining : $1,114,286
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $5,000,000
-Salary Average Remaining : $1,071,429
Mike Matheson (1 Way Contract) $4,875,000 (1)
-Salary Remaining : $1,044,643
-Salary Average : $4,875,000
-Salary Average Remaining : $1,044,643
Jamie Oleksiak (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $985,714
-Salary Average : $4,600,000
-Salary Average Remaining : $985,714
Robert Thomas (1 Way Contract) $4,363,095 (3)
-Salary Remaining : $934,949
-Salary Average : $4,363,095
-Salary Average Remaining : $934,949
Viktor Arvidsson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $910,714
-Salary Average : $4,250,000
-Salary Average Remaining : $910,714
Dominik Kubalik (1 Way Contract) $3,811,000 (2)
-Salary Remaining : $816,643
-Salary Average : $3,811,000
-Salary Average Remaining : $816,643
Tyler Bertuzzi (1 Way Contract) $3,640,000 (2)
-Salary Remaining : $780,000
-Salary Average : $3,640,000
-Salary Average Remaining : $780,000
Marcus Foligno (1 Way Contract) $3,038,000 (3)
-Salary Remaining : $651,000
-Salary Average : $3,038,000
-Salary Average Remaining : $651,000
Mason Appleton $2,513,334 (5)
-Salary Remaining : $538,572
-Salary Average : $2,513,334
-Salary Average Remaining : $538,572
James Reimer (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $482,143
-Salary Average : $2,250,000
-Salary Average Remaining : $482,143
Connor McMichael $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
JJ Peterka $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Matthew Poitras $870,000 (3)
-Salary Remaining : $186,429
-Salary Average : $870,000
-Salary Average Remaining : $186,429
Moritz Seider $863,333 (1)
-Salary Remaining : $185,000
-Salary Average : $863,333
-Salary Average Remaining : $185,000
Colin Blackwell $833,750 (1)
-Salary Remaining : $178,661
-Salary Average : $833,750
-Salary Average Remaining : $178,661
Total Pro Players20
Salary Commitment
Year 2024 : $73,057,512
Year 2025 : $36,042,929
Year 2026 : $28,591,929
Year 2027 : $2,513,334
Salary Average Commitment
Year 2024 : $73,057,512
Year 2025 : $36,042,929
Year 2026 : $28,591,929
Year 2027 : $2,513,334
Salary Cap with 1 Way Contract
Year 2024 : $73,057,512
Year 2025 : $36,042,929
Year 2026 : $28,591,929
Year 2027 : $2,513,334

Farm Players Salaries

Cayden Primeau $952,750 (2)
Salary Remaining : $204,161
Salary Average : $952,750
Salary Average Remaining : $204,161
Jean-Luc Foudy $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Isak Rosen $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Mason Lohrei $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Luca Del Bel Belluz $891,666 (3)
Salary Remaining : $191,071
Salary Average : $891,666
Salary Average Remaining : $191,071
Alex Laferriere $875,000 (3)
Salary Remaining : $187,500
Salary Average : $875,000
Salary Average Remaining : $187,500
Magnus Chrona $867,500 (2)
Salary Remaining : $185,893
Salary Average : $867,500
Salary Average Remaining : $185,893
Zachary L'Heureux $863,334 (3)
Salary Remaining : $185,000
Salary Average : $863,334
Salary Average Remaining : $185,000
Sam Poulin $863,333 (1)
Salary Remaining : $185,000
Salary Average : $863,333
Salary Average Remaining : $185,000
Lukas Svejkovsky $859,167 (1)
Salary Remaining : $184,107
Salary Average : $859,167
Salary Average Remaining : $184,107
Dylan Garand $828,333 (1)
Salary Remaining : $177,500
Salary Average : $828,333
Salary Average Remaining : $177,500
Akil Thomas $806,000 (3)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Lukas Cormier $793,333 (1)
Salary Remaining : $170,000
Salary Average : $793,333
Salary Average Remaining : $170,000
Alex Swetlikoff $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Cameron Butler $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Casey Dornbach $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Colton Young $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Evan Fitzpatrick $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Domenick Fensore $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jeremie Bucheler $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Garret Sparks $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Roman Kinal $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Ryan Francis $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Owen Headrick $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players24
Salary Commitment
Year 2024 : $19,625,416
Year 2025 : $6,181,250
Year 2026 : $3,436,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $19,625,416
Year 2025 : $6,181,250
Year 2026 : $3,436,000
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 65.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$23,708,880
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$758,625

Expense

Pro Players Total Salaries$80,519,999
Pro Players Total Average Salaries$80,519,999
Farm Players Total Salaries$21,429,084
Farm Players Total Average Salaries$21,429,084
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$174,968,228
Projected Bank Account$174,968,228

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,650,000 (5)
-Salary Remaining : $2,282,143
-Salary Average : $10,650,000
-Salary Average Remaining : $2,282,143
Anders Lee (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $1,500,000
Nico Hischier (1 Way Contract) $6,887,500 (2)
-Salary Remaining : $1,475,893
-Salary Average : $6,887,500
-Salary Average Remaining : $1,475,893
Yanni Gourde (1 Way Contract) $5,166,666 (1)
-Salary Remaining : $1,107,143
-Salary Average : $5,166,666
-Salary Average Remaining : $1,107,143
Rasmus Andersson (1 Way Contract) $4,322,500 (1)
-Salary Remaining : $926,250
-Salary Average : $4,322,500
-Salary Average Remaining : $926,250
Noah Dobson (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Kirill Marchenko (1 Way Contract) $3,950,000 (5)
-Salary Remaining : $846,429
-Salary Average : $3,950,000
-Salary Average Remaining : $846,429
Shane Pinto (1 Way Contract) $3,862,500 (5)
-Salary Remaining : $827,679
-Salary Average : $3,862,500
-Salary Average Remaining : $827,679
Jake Oettinger (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $814,286
-Salary Average : $3,800,000
-Salary Average Remaining : $814,286
Martin Necas (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $675,000
-Salary Average : $3,150,000
-Salary Average Remaining : $675,000
Alex Newhook (1 Way Contract) $2,952,500 (5)
-Salary Remaining : $632,679
-Salary Average : $2,952,500
-Salary Average Remaining : $632,679
Jesper Bratt (1 Way Contract) $2,612,500 (2)
-Salary Remaining : $559,821
-Salary Average : $2,612,500
-Salary Average Remaining : $559,821
Martin Fehervary (1 Way Contract) $2,558,750 (4)
-Salary Remaining : $548,304
-Salary Average : $2,558,750
-Salary Average Remaining : $548,304
Carson Soucy (1 Way Contract) $2,487,500 (3)
-Salary Remaining : $533,036
-Salary Average : $2,487,500
-Salary Average Remaining : $533,036
Philippe Myers (1 Way Contract) $2,427,500 (1)
-1 Way Contract Salary Cap : $1,302,500
-1 Way Contract Salary Cap Remaining : $279,107
-Salary Remaining : $520,179
-Salary Average : $2,427,500
-Salary Average Remaining : $520,179
Filip Chytil (1 Way Contract) $2,315,000 (3)
-Salary Remaining : $496,071
-Salary Average : $2,315,000
-Salary Average Remaining : $496,071
Yegor Chinakhov (1 Way Contract) $2,205,000 (5)
-Salary Remaining : $472,500
-Salary Average : $2,205,000
-Salary Average Remaining : $472,500
Kaapo Kakko (1 Way Contract) $2,005,000 (4)
-1 Way Contract Salary Cap : $880,000
-1 Way Contract Salary Cap Remaining : $188,571
-Salary Remaining : $429,643
-Salary Average : $2,005,000
-Salary Average Remaining : $429,643
Eric Robinson (1 Way Contract) $1,807,000 (3)
-1 Way Contract Salary Cap : $682,000
-1 Way Contract Salary Cap Remaining : $146,143
-Salary Remaining : $387,214
-Salary Average : $1,807,000
-Salary Average Remaining : $387,214
Blake Lizotte (1 Way Contract) $1,758,750 (2)
-1 Way Contract Salary Cap : $633,750
-1 Way Contract Salary Cap Remaining : $135,804
-Salary Remaining : $376,875
-Salary Average : $1,758,750
-Salary Average Remaining : $376,875
Kyle Burroughs (1 Way Contract) $1,144,000 (3)
-Salary Remaining : $245,143
-Salary Average : $1,144,000
-Salary Average Remaining : $245,143
Jake Sanderson $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Nick Bjugstad $864,000 (2)
-Salary Remaining : $185,143
-Salary Average : $864,000
-Salary Average Remaining : $185,143
Tyson Foerster $863,334 (1)
-Salary Remaining : $185,000
-Salary Average : $863,334
-Salary Average Remaining : $185,000
Logan Thompson $804,999 (1)
-Salary Remaining : $172,500
-Salary Average : $804,999
-Salary Average Remaining : $172,500
Peter DiLiberatore $0 (0)
Total Pro Players26
Salary Commitment
Year 2024 : $80,519,999
Year 2025 : $59,010,000
Year 2026 : $46,887,250
Year 2027 : $32,183,750
Salary Average Commitment
Year 2024 : $80,519,999
Year 2025 : $59,010,000
Year 2026 : $46,887,250
Year 2027 : $32,183,750
Salary Cap with 1 Way Contract
Year 2024 : $76,019,997
Year 2025 : $55,635,000
Year 2026 : $44,637,248
Year 2027 : $31,058,750

Farm Players Salaries

Caleb Jones $971,250 (1)
Salary Remaining : $208,125
Salary Average : $971,250
Salary Average Remaining : $208,125
Isaac Ratcliffe $962,000 (2)
Salary Remaining : $206,143
Salary Average : $962,000
Salary Average Remaining : $206,143
Fedor Svechkov $925,000 (3)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Cole Guttman $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Drew Commesso $925,000 (3)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Devon Levi $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Henry Thrun $912,500 (2)
Salary Remaining : $195,536
Salary Average : $912,500
Salary Average Remaining : $195,536
Shakir Mukhamadullin $894,167 (1)
Salary Remaining : $191,607
Salary Average : $894,167
Salary Average Remaining : $191,607
Spencer Martin $876,875 (3)
Salary Remaining : $187,902
Salary Average : $876,875
Salary Average Remaining : $187,902
Erik Portillo $875,000 (2)
Salary Remaining : $187,500
Salary Average : $875,000
Salary Average Remaining : $187,500
Topi Niemela $856,667 (3)
Salary Remaining : $183,572
Salary Average : $856,667
Salary Average Remaining : $183,572
Matthew Seminoff $850,000 (3)
Salary Remaining : $182,143
Salary Average : $850,000
Salary Average Remaining : $182,143
Mikhail Maltsev $849,625 (2)
Salary Remaining : $182,063
Salary Average : $849,625
Salary Average Remaining : $182,063
Amadeus Lombardi $838,333 (3)
Salary Remaining : $179,643
Salary Average : $838,333
Salary Average Remaining : $179,643
Tyler Tullio $823,333 (1)
Salary Remaining : $176,429
Salary Average : $823,333
Salary Average Remaining : $176,429
Sammy Walker $813,750 (3)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Carson Meyer $813,750 (2)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Jaxson Stauber $813,750 (3)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Nick Blankenburg $813,750 (2)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Marc McLaughlin $806,000 (3)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
John Ludvig $798,250 (3)
Salary Remaining : $171,054
Salary Average : $798,250
Salary Average Remaining : $171,054
Andre Lee $798,250 (3)
Salary Remaining : $171,054
Salary Average : $798,250
Salary Average Remaining : $171,054
Brandon Duhaime $787,500 (1)
Salary Remaining : $168,750
Salary Average : $787,500
Salary Average Remaining : $168,750
Akito Hirose $787,500 (2)
Salary Remaining : $168,750
Salary Average : $787,500
Salary Average Remaining : $168,750
Mark Friedman $786,833 (3)
Salary Remaining : $168,607
Salary Average : $786,833
Salary Average Remaining : $168,607
Total Farm Players25
Salary Commitment
Year 2024 : $21,429,083
Year 2025 : $16,102,833
Year 2026 : $10,088,708
Year 2027 : $0
Salary Average Commitment
Year 2024 : $21,429,083
Year 2025 : $16,102,833
Year 2026 : $10,088,708
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,613,258
Pro Players Total Average Salaries$76,613,259
Farm Players Total Salaries$16,641,309
Farm Players Total Average Salaries$16,641,309
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$9,542,101
Projected Bank Account$9,542,101

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $2,142,857
-Salary Average : $10,000,000
-Salary Average Remaining : $2,142,857
Bo Horvat (1 Way Contract) $8,075,000 (5)
-Salary Remaining : $1,730,357
-Salary Average : $8,075,000
-Salary Average Remaining : $1,730,357
Kevin Hayes (1 Way Contract) $7,142,857 (1)
-Salary Remaining : $1,530,612
-Salary Average : $7,142,858
-Salary Average Remaining : $1,530,612
Jonas Brodin (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $1,350,000
-Salary Average : $6,300,000
-Salary Average Remaining : $1,350,000
Nate Schmidt (1 Way Contract) $5,950,000 (1)
-Salary Remaining : $1,275,000
-Salary Average : $5,950,000
-Salary Average Remaining : $1,275,000
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $1,157,143
-Salary Average : $5,400,000
-Salary Average Remaining : $1,157,143
Ilya Mikheyev (1 Way Contract) $5,035,000 (4)
-Salary Remaining : $1,078,929
-Salary Average : $5,035,000
-Salary Average Remaining : $1,078,929
TJ Brodie (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $5,000,000
-Salary Average Remaining : $1,071,429
Petr Mrazek (1 Way Contract) $4,080,000 (2)
-Salary Remaining : $874,286
-Salary Average : $4,080,000
-Salary Average Remaining : $874,286
Vitek Vanecek (1 Way Contract) $3,604,000 (5)
-Salary Remaining : $772,286
-Salary Average : $3,604,000
-Salary Average Remaining : $772,286
Gustav Nyquist (1 Way Contract) $2,993,900 (2)
-Salary Remaining : $641,550
-Salary Average : $2,993,900
-Salary Average Remaining : $641,550
Calle Jarnkrok (1 Way Contract) $2,016,000 (1)
-Salary Remaining : $432,000
-Salary Average : $2,016,000
-Salary Average Remaining : $432,000
Tony DeAngelo (1 Way Contract) $1,775,500 (5)
-Salary Remaining : $380,464
-Salary Average : $1,775,500
-Salary Average Remaining : $380,464
Pius Suter (1 Way Contract) $1,696,000 (5)
-Salary Remaining : $363,429
-Salary Average : $1,696,000
-Salary Average Remaining : $363,429
Michael McLeod $1,000,000 (3)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Wyatt Kaiser $916,667 (3)
-Salary Remaining : $196,429
-Salary Average : $916,667
-Salary Average Remaining : $196,429
Ryker Evans $897,500 (1)
-Salary Remaining : $192,321
-Salary Average : $897,500
-Salary Average Remaining : $192,321
Dawson Mercer $894,167 (1)
-Salary Remaining : $191,607
-Salary Average : $894,167
-Salary Average Remaining : $191,607
Remi Poirier $836,667 (1)
-Salary Remaining : $179,286
-Salary Average : $836,667
-Salary Average Remaining : $179,286
Cameron Hughes $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Daniel Sprong $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Joseph Cecconi $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Jack Ahcan $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players23
Salary Commitment
Year 2024 : $76,613,258
Year 2025 : $35,476,067
Year 2026 : $22,102,167
Year 2027 : $20,185,500
Salary Average Commitment
Year 2024 : $76,613,259
Year 2025 : $35,476,067
Year 2026 : $22,102,167
Year 2027 : $20,185,500
Salary Cap with 1 Way Contract
Year 2024 : $76,613,259
Year 2025 : $35,476,067
Year 2026 : $22,102,167
Year 2027 : $20,185,500

Farm Players Salaries

Marc Del Gaizo $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Josh Lopina $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Georgii Merkulov $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
William Dufour $859,167 (1)
Salary Remaining : $184,107
Salary Average : $859,167
Salary Average Remaining : $184,107
Josh Bloom $836,667 (3)
Salary Remaining : $179,286
Salary Average : $836,667
Salary Average Remaining : $179,286
Blake McLaughlin $830,725 (3)
Salary Remaining : $178,013
Salary Average : $830,725
Salary Average Remaining : $178,013
Luke Philp $806,000 (3)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Walker Duehr $783,750 (2)
Salary Remaining : $167,946
Salary Average : $783,750
Salary Average Remaining : $167,946
Cooper Black $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jackson Cates $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Benjamin Berard $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Chris Jandric $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jared Davidson $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Josh Healey $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Joona Koppanen $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Benjamin Kraws $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Quinn Schmiemann $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Tanner Fritz $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Matej Pekar $750,000 (3)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Markus Niemelainen $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Aidan Fulp $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players21
Salary Commitment
Year 2024 : $16,641,309
Year 2025 : $5,682,142
Year 2026 : $3,223,392
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,641,309
Year 2025 : $5,682,142
Year 2026 : $3,223,392
Year 2027 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$20,745,270
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$758,625

Expense

Pro Players Total Salaries$82,271,500
Pro Players Total Average Salaries$82,271,500
Farm Players Total Salaries$22,076,000
Farm Players Total Average Salaries$22,076,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$410,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$77,085,272
Projected Bank Account$77,085,272

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,454,000 (1)
-Salary Remaining : $1,811,571
-Salary Average : $8,454,000
-Salary Average Remaining : $1,811,571
Tomas Hertl (1 Way Contract) $7,812,000 (3)
-Salary Remaining : $1,674,000
-Salary Average : $7,812,000
-Salary Average Remaining : $1,674,000
Chris Kreider (1 Way Contract) $6,240,000 (2)
-Salary Remaining : $1,337,143
-Salary Average : $6,240,000
-Salary Average Remaining : $1,337,143
Adam Pelech (1 Way Contract) $5,980,000 (2)
-Salary Remaining : $1,281,429
-Salary Average : $5,980,000
-Salary Average Remaining : $1,281,429
Andrei Kuzmenko (1 Way Contract) $5,720,000 (3)
-Salary Remaining : $1,225,714
-Salary Average : $5,720,000
-Salary Average Remaining : $1,225,714
Zach Hyman (1 Way Contract) $5,555,000 (2)
-Salary Remaining : $1,190,357
-Salary Average : $5,555,000
-Salary Average Remaining : $1,190,357
Jean-Gabriel Pageau (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $1,135,714
-Salary Average : $5,300,000
-Salary Average Remaining : $1,135,714
Bryan Rust (1 Way Contract) $4,971,250 (1)
-Salary Remaining : $1,065,268
-Salary Average : $4,971,250
-Salary Average Remaining : $1,065,268
Michael Bunting (1 Way Contract) $4,635,000 (2)
-Salary Remaining : $993,214
-Salary Average : $4,635,000
-Salary Average Remaining : $993,214
Connor Murphy (1 Way Contract) $4,180,000 (3)
-Salary Remaining : $895,714
-Salary Average : $4,180,000
-Salary Average Remaining : $895,714
Warren Foegele (1 Way Contract) $3,955,000 (2)
-Salary Remaining : $847,500
-Salary Average : $3,955,000
-Salary Average Remaining : $847,500
Nino Niederreiter (1 Way Contract) $3,920,000 (1)
-Salary Remaining : $840,000
-Salary Average : $3,920,000
-Salary Average Remaining : $840,000
Brandon Carlo (1 Way Contract) $3,895,000 (1)
-Salary Remaining : $834,643
-Salary Average : $3,895,000
-Salary Average Remaining : $834,643
Ian Cole (1 Way Contract) $2,883,000 (2)
-Salary Remaining : $617,786
-Salary Average : $2,883,000
-Salary Average Remaining : $617,786
Brayden McNabb (1 Way Contract) $2,679,000 (2)
-Salary Remaining : $574,071
-Salary Average : $2,679,000
-Salary Average Remaining : $574,071
Garnet Hathaway (1 Way Contract) $2,232,500 (3)
-Salary Remaining : $478,393
-Salary Average : $2,232,500
-Salary Average Remaining : $478,393
Charlie Lindgren $1,067,000 (2)
-Salary Remaining : $228,643
-Salary Average : $1,067,000
-Salary Average Remaining : $228,643
Brendan Smith $1,034,000 (1)
-Salary Remaining : $221,571
-Salary Average : $1,034,000
-Salary Average Remaining : $221,571
Connor Ingram $971,250 (1)
-Salary Remaining : $208,125
-Salary Average : $971,250
-Salary Average Remaining : $208,125
Ryan Poehling $787,500 (3)
-Salary Remaining : $168,750
-Salary Average : $787,500
-Salary Average Remaining : $168,750
Total Pro Players20
Salary Commitment
Year 2024 : $82,271,500
Year 2025 : $59,026,000
Year 2026 : $20,732,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $82,271,500
Year 2025 : $59,026,000
Year 2026 : $20,732,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $82,271,500
Year 2025 : $59,026,000
Year 2026 : $20,732,000
Year 2027 : $0

Farm Players Salaries

Arvid Soderblom $1,001,000 (3)
Salary Remaining : $214,500
Salary Average : $1,001,000
Salary Average Remaining : $214,500
David Rittich $1,000,000 (1)
Salary Remaining : $214,286
Salary Average : $1,000,000
Salary Average Remaining : $214,286
Kyle Keyser $962,000 (2)
Salary Remaining : $206,143
Salary Average : $962,000
Salary Average Remaining : $206,143
Clay Stevenson $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Isaak Phillips $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Jayden Struble $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Brian Halonen $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Reid Schaefer $918,333 (3)
Salary Remaining : $196,786
Salary Average : $918,333
Salary Average Remaining : $196,786
Tyler Kleven $916,667 (3)
Salary Remaining : $196,429
Salary Average : $916,667
Salary Average Remaining : $196,429
Hudson Fasching $883,500 (3)
Salary Remaining : $189,321
Salary Average : $883,500
Salary Average Remaining : $189,321
Michael Carcone $883,500 (3)
Salary Remaining : $189,321
Salary Average : $883,500
Salary Average Remaining : $189,321
Nathan Todd $868,000 (1)
Salary Remaining : $186,000
Salary Average : $868,000
Salary Average Remaining : $186,000
Parker Wotherspoon $840,000 (2)
Salary Remaining : $180,000
Salary Average : $840,000
Salary Average Remaining : $180,000
Brett Harrison $836,667 (3)
Salary Remaining : $179,286
Salary Average : $836,667
Salary Average Remaining : $179,286
Reece Newkirk $828,333 (1)
Salary Remaining : $177,500
Salary Average : $828,333
Salary Average Remaining : $177,500
Adam Ginning $819,000 (3)
Salary Remaining : $175,500
Salary Average : $819,000
Salary Average Remaining : $175,500
Mitchell Chaffee $800,000 (1)
Salary Remaining : $171,429
Salary Average : $800,000
Salary Average Remaining : $171,429
Jordan Oesterle $775,000 (1)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Sam Gagner $775,000 (1)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Trevor Carrick $767,250 (2)
Salary Remaining : $164,411
Salary Average : $767,250
Salary Average Remaining : $164,411
Jacob MacDonald $751,750 (2)
Salary Remaining : $161,089
Salary Average : $751,750
Salary Average Remaining : $161,089
Jayson Megna $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Dmitry Zlodeyev $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Ryan Carpenter $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Austin Czarnik $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
T.J. Tynan $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players26
Salary Commitment
Year 2024 : $22,076,000
Year 2025 : $12,179,667
Year 2026 : $6,258,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $22,076,000
Year 2025 : $12,179,667
Year 2026 : $6,258,667
Year 2027 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 15.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,090,166
Pro Players Total Average Salaries$72,090,166
Farm Players Total Salaries$21,354,042
Farm Players Total Average Salaries$21,354,042
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$88,235,987
Projected Bank Account$88,235,987

Pro Players Salaries

Tim Stutzle (1 Way Contract) $7,392,500 (5)
-Salary Remaining : $1,584,107
-Salary Average : $7,392,500
-Salary Average Remaining : $1,584,107
Clayton Keller (1 Way Contract) $6,792,500 (3)
-Salary Remaining : $1,455,536
-Salary Average : $6,792,500
-Salary Average Remaining : $1,455,536
Damon Severson (1 Way Contract) $6,187,500 (2)
-Salary Remaining : $1,325,893
-Salary Average : $6,187,500
-Salary Average Remaining : $1,325,893
Adrian Kempe (1 Way Contract) $5,775,000 (5)
-Salary Remaining : $1,237,500
-Salary Average : $5,775,000
-Salary Average Remaining : $1,237,500
Jakob Silfverberg (1 Way Contract) $5,250,000 (1)
-1 Way Contract Salary Cap : $4,125,000
-1 Way Contract Salary Cap Remaining : $883,929
-Salary Remaining : $1,125,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,125,000
Kyle Palmieri (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $1,017,857
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Brenden Dillon (1 Way Contract) $3,666,000 (2)
-Salary Remaining : $785,571
-Salary Average : $3,666,000
-Salary Average Remaining : $785,571
Marc-Andre Fleury (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $750,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Cody Ceci (1 Way Contract) $3,380,000 (1)
-Salary Remaining : $724,286
-Salary Average : $3,380,000
-Salary Average Remaining : $724,286
Connor Clifton (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $707,143
-Salary Average : $3,300,000
-Salary Average Remaining : $707,143
Dylan DeMelo (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $675,000
-Salary Average : $3,150,000
-Salary Average Remaining : $675,000
Alex Nedeljkovic (1 Way Contract) $3,120,000 (3)
-Salary Remaining : $668,571
-Salary Average : $3,120,000
-Salary Average Remaining : $668,571
Henri Jokiharju (1 Way Contract) $2,375,000 (3)
-Salary Remaining : $508,929
-Salary Average : $2,375,000
-Salary Average Remaining : $508,929
Jake Bean (1 Way Contract) $2,216,666 (2)
-Salary Remaining : $475,000
-Salary Average : $2,216,666
-Salary Average Remaining : $475,000
Morgan Barron (1 Way Contract) $1,525,500 (5)
-Salary Remaining : $326,893
-Salary Average : $1,525,500
-Salary Average Remaining : $326,893
Dylan Samberg (1 Way Contract) $1,442,000 (5)
-Salary Remaining : $309,000
-Salary Average : $1,442,000
-Salary Average Remaining : $309,000
Anthony Beauvillier (1 Way Contract) $1,437,500 (5)
-Salary Remaining : $308,036
-Salary Average : $1,437,500
-Salary Average Remaining : $308,036
Nils Hoglander (1 Way Contract) $1,155,000 (5)
-Salary Remaining : $247,500
-Salary Average : $1,155,000
-Salary Average Remaining : $247,500
Kasperi Kapanen (1 Way Contract) $1,150,000 (5)
-Salary Remaining : $246,429
-Salary Average : $1,150,000
-Salary Average Remaining : $246,429
Justin Danforth $975,000 (2)
-Salary Remaining : $208,929
-Salary Average : $975,000
-Salary Average Remaining : $208,929
Matty Beniers $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Mason McTavish $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Philip Tomasino $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Matt Martin (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $166,071
-Salary Average : $775,000
-Salary Average Remaining : $166,071
Total Pro Players24
Salary Commitment
Year 2024 : $72,090,166
Year 2025 : $54,185,166
Year 2026 : $35,465,000
Year 2027 : $19,877,500
Salary Average Commitment
Year 2024 : $72,090,166
Year 2025 : $54,185,166
Year 2026 : $35,465,000
Year 2027 : $19,877,500
Salary Cap with 1 Way Contract
Year 2024 : $70,190,168
Year 2025 : $54,185,166
Year 2026 : $35,465,000
Year 2027 : $19,877,500

Farm Players Salaries

Jansen Harkins $1,439,820 (1)
Salary Remaining : $308,533
Salary Average : $1,439,820
Salary Average Remaining : $308,533
Jack LaFontaine $956,454 (2)
Salary Remaining : $204,954
Salary Average : $956,454
Salary Average Remaining : $204,954
Michal Teply $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Nico Myatovic $925,000 (4)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Aleksandr Kisakov $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Karl Henriksson $896,100 (3)
Salary Remaining : $192,021
Salary Average : $896,100
Salary Average Remaining : $192,021
Alex Beaucage $878,333 (1)
Salary Remaining : $188,214
Salary Average : $878,333
Salary Average Remaining : $188,214
Daniel Torgersson $867,500 (1)
Salary Remaining : $185,893
Salary Average : $867,500
Salary Average Remaining : $185,893
Tyler Boucher $863,334 (3)
Salary Remaining : $185,000
Salary Average : $863,334
Salary Average Remaining : $185,000
Nick DeSimone $861,625 (1)
Salary Remaining : $184,634
Salary Average : $861,625
Salary Average Remaining : $184,634
Artem Guryev $860,000 (3)
Salary Remaining : $184,286
Salary Average : $860,000
Salary Average Remaining : $184,286
Henri Nikkanen $859,167 (1)
Salary Remaining : $184,107
Salary Average : $859,167
Salary Average Remaining : $184,107
William Trudeau $859,167 (1)
Salary Remaining : $184,107
Salary Average : $859,167
Salary Average Remaining : $184,107
Isaac Poulter $836,875 (3)
Salary Remaining : $179,330
Salary Average : $836,875
Salary Average Remaining : $179,330
Tanner Dickinson $826,667 (3)
Salary Remaining : $177,143
Salary Average : $826,667
Salary Average Remaining : $177,143
Samuel Bolduc $824,000 (3)
Salary Remaining : $176,571
Salary Average : $824,000
Salary Average Remaining : $176,571
Cooper Walker $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Aleksei Kolosov $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Zach Jordan $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Mitchell Hoelscher $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Thomas Miller $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Travis Howe $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Ty Glover $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Zach Berzolla $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Tarun Fizer $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players25
Salary Commitment
Year 2024 : $21,354,042
Year 2025 : $7,913,430
Year 2026 : $6,031,976
Year 2027 : $925,000
Salary Average Commitment
Year 2024 : $21,354,042
Year 2025 : $7,913,430
Year 2026 : $6,031,976
Year 2027 : $925,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,438,950
Pro Players Total Average Salaries$71,438,950
Farm Players Total Salaries$17,627,278
Farm Players Total Average Salaries$17,627,278
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$23,844,619
Projected Bank Account$23,844,619

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (1)
-Salary Remaining : $2,110,714
-Salary Average : $9,850,000
-Salary Average Remaining : $2,110,714
James van Riemsdyk (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $1,500,000
Matt Boldy (1 Way Contract) $6,650,000 (5)
-Salary Remaining : $1,425,000
-Salary Average : $6,650,000
-Salary Average Remaining : $1,425,000
Andrew Mangiapane (1 Way Contract) $6,380,000 (5)
-Salary Remaining : $1,367,143
-Salary Average : $6,380,000
-Salary Average Remaining : $1,367,143
Oliver Bjorkstrand (1 Way Contract) $5,670,000 (3)
-Salary Remaining : $1,215,000
-Salary Average : $5,670,000
-Salary Average Remaining : $1,215,000
Mikael Backlund (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $1,146,429
-Salary Average : $5,350,000
-Salary Average Remaining : $1,146,429
Tyler Johnson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $1,071,429
-Salary Average : $5,000,000
-Salary Average Remaining : $1,071,429
Evgenii Dadonov (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,071,429
-Salary Average : $5,000,000
-Salary Average Remaining : $1,071,429
Chris Driedger $3,955,000 (1)
-Salary Remaining : $847,500
-Salary Average : $3,955,000
-Salary Average Remaining : $847,500
Joel Armia (1 Way Contract) $3,298,000 (2)
-Salary Remaining : $706,714
-Salary Average : $3,298,000
-Salary Average Remaining : $706,714
Oliver Kylington $2,500,000 (2)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Kevin Rooney (1 Way Contract) $1,261,000 (2)
-1 Way Contract Salary Cap : $136,000
-1 Way Contract Salary Cap Remaining : $29,143
-Salary Remaining : $270,214
-Salary Average : $1,261,000
-Salary Average Remaining : $270,214
Connor Bedard $925,000 (3)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Yaroslav Askarov $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Owen Power $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
David Jiricek $925,000 (3)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Gustav Olofsson $883,500 (2)
-Salary Remaining : $189,321
-Salary Average : $883,500
-Salary Average Remaining : $189,321
Robin Salo $876,200 (2)
-Salary Remaining : $187,757
-Salary Average : $876,200
-Salary Average Remaining : $187,757
Felix Sandstrom $870,000 (1)
-Salary Remaining : $186,429
-Salary Average : $870,000
-Salary Average Remaining : $186,429
MacKenzie Entwistle $860,250 (2)
-Salary Remaining : $184,339
-Salary Average : $860,250
-Salary Average Remaining : $184,339
Joshua Roy $835,000 (3)
-Salary Remaining : $178,929
-Salary Average : $835,000
-Salary Average Remaining : $178,929
Ryan MacKinnon $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Nick Wolff $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Hudson Elynuik $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $71,438,950
Year 2025 : $43,988,950
Year 2026 : $21,385,000
Year 2027 : $13,030,000
Salary Average Commitment
Year 2024 : $71,438,950
Year 2025 : $43,988,950
Year 2026 : $21,385,000
Year 2027 : $13,030,000
Salary Cap with 1 Way Contract
Year 2024 : $70,313,950
Year 2025 : $42,863,950
Year 2026 : $21,385,000
Year 2027 : $13,030,000

Farm Players Salaries

William Lockwood $962,000 (1)
Salary Remaining : $206,143
Salary Average : $962,000
Salary Average Remaining : $206,143
Cole Schwindt $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Aliaksei Protas $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Sean Farrell $897,500 (3)
Salary Remaining : $192,321
Salary Average : $897,500
Salary Average Remaining : $192,321
Brennan Othmann $863,334 (3)
Salary Remaining : $185,000
Salary Average : $863,334
Salary Average Remaining : $185,000
Adam Sykora $838,333 (3)
Salary Remaining : $179,643
Salary Average : $838,333
Salary Average Remaining : $179,643
Danil Gushchin $828,334 (1)
Salary Remaining : $177,500
Salary Average : $828,334
Salary Average Remaining : $177,500
Jan Mysak $828,333 (1)
Salary Remaining : $177,500
Salary Average : $828,333
Salary Average Remaining : $177,500
Mikhail Abramov $809,444 (1)
Salary Remaining : $173,452
Salary Average : $809,444
Salary Average Remaining : $173,452
Shawn Element $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Matthew Strome $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Kristian Reichel $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Libor Hajek $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jordan Papirny $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Paul LaDue $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jeremy Brodeur $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Riley Stillman $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Matteo Pietroniro $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Tobias Bjornfot $750,000 (3)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Tyson Feist $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Benoit-Olivier Groulx $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Samuel Houde $750,000 (3)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players22
Salary Commitment
Year 2024 : $17,627,278
Year 2025 : $6,349,167
Year 2026 : $4,099,167
Year 2027 : $0
Salary Average Commitment
Year 2024 : $17,627,278
Year 2025 : $6,349,167
Year 2026 : $4,099,167
Year 2027 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,633,753
Pro Players Total Average Salaries$65,633,754
Farm Players Total Salaries$21,264,838
Farm Players Total Average Salaries$21,264,838
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$232,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$38,463,789
Projected Bank Account$38,463,789

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,800,000 (1)
-Salary Remaining : $1,671,429
-Salary Average : $7,800,000
-Salary Average Remaining : $1,671,429
Ryan Suter (1 Way Contract) $7,538,461 (1)
-Salary Remaining : $1,615,385
-Salary Average : $7,538,462
-Salary Average Remaining : $1,615,385
Cole Caufield (1 Way Contract) $7,457,500 (5)
-Salary Remaining : $1,598,036
-Salary Average : $7,457,500
-Salary Average Remaining : $1,598,036
Dmitry Orlov (1 Way Contract) $7,440,000 (2)
-Salary Remaining : $1,594,286
-Salary Average : $7,440,000
-Salary Average Remaining : $1,594,286
Gabriel Vilardi (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $1,028,571
-Salary Average : $4,800,000
-Salary Average Remaining : $1,028,571
Mikhail Sergachev (1 Way Contract) $4,560,000 (2)
-Salary Remaining : $977,143
-Salary Average : $4,560,000
-Salary Average Remaining : $977,143
Sean Walker (1 Way Contract) $3,420,000 (5)
-Salary Remaining : $732,857
-Salary Average : $3,420,000
-Salary Average Remaining : $732,857
Adam Erne (1 Way Contract) $2,283,750 (2)
-1 Way Contract Salary Cap : $1,158,750
-1 Way Contract Salary Cap Remaining : $248,304
-Salary Remaining : $489,375
-Salary Average : $2,283,750
-Salary Average Remaining : $489,375
Alexis Lafreniere (1 Way Contract) $2,208,750 (5)
-Salary Remaining : $473,304
-Salary Average : $2,208,750
-Salary Average Remaining : $473,304
Luke Kunin (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $471,429
-Salary Average : $2,200,000
-Salary Average Remaining : $471,429
Matt Benning (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Max Comtois (1 Way Contract) $1,935,625 (3)
-1 Way Contract Salary Cap : $810,625
-1 Way Contract Salary Cap Remaining : $173,705
-Salary Remaining : $414,777
-Salary Average : $1,935,625
-Salary Average Remaining : $414,777
Pavel Dorofeyev (1 Way Contract) $1,743,250 (5)
-Salary Remaining : $373,554
-Salary Average : $1,743,250
-Salary Average Remaining : $373,554
Michael Rasmussen $1,499,000 (3)
-Salary Remaining : $321,214
-Salary Average : $1,499,000
-Salary Average Remaining : $321,214
Brett Howden $1,425,000 (2)
-Salary Remaining : $305,357
-Salary Average : $1,425,000
-Salary Average Remaining : $305,357
Rafael Harvey-Pinard (1 Way Contract) $1,155,000 (3)
-Salary Remaining : $247,500
-Salary Average : $1,155,000
-Salary Average Remaining : $247,500
Kevin Bahl $987,000 (3)
-Salary Remaining : $211,500
-Salary Average : $987,000
-Salary Average Remaining : $211,500
Mathieu Joseph $971,250 (1)
-Salary Remaining : $208,125
-Salary Average : $971,250
-Salary Average Remaining : $208,125
Simon Edvinsson $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Matthew Knies $925,000 (3)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Samuel Ersson $859,167 (1)
-Salary Remaining : $184,107
-Salary Average : $859,167
-Salary Average Remaining : $184,107
Nikolai Knyzhov $750,000 (2)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Calvin Pickard $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Strauss Mann $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $65,633,753
Year 2025 : $46,789,875
Year 2026 : $26,131,125
Year 2027 : $19,629,500
Salary Average Commitment
Year 2024 : $65,633,754
Year 2025 : $46,789,875
Year 2026 : $26,131,125
Year 2027 : $19,629,500
Salary Cap with 1 Way Contract
Year 2024 : $63,383,755
Year 2025 : $44,539,874
Year 2026 : $25,006,126
Year 2027 : $19,629,500

Farm Players Salaries

Brett Murray $962,000 (2)
Salary Remaining : $206,143
Salary Average : $962,000
Salary Average Remaining : $206,143
Emil Bemstrom $962,000 (2)
Salary Remaining : $206,143
Salary Average : $962,000
Salary Average Remaining : $206,143
Jordy Bellerive $962,000 (2)
Salary Remaining : $206,143
Salary Average : $962,000
Salary Average Remaining : $206,143
Brendan Brisson $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Dylan Holloway $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Mackie Samoskevich $925,000 (3)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Nic Petan $912,713 (2)
Salary Remaining : $195,581
Salary Average : $912,713
Salary Average Remaining : $195,581
Yan Kuznetsov $870,000 (1)
Salary Remaining : $186,429
Salary Average : $870,000
Salary Average Remaining : $186,429
Carson Lambos $863,334 (3)
Salary Remaining : $185,000
Salary Average : $863,334
Salary Average Remaining : $185,000
Jesper Vikman $858,000 (3)
Salary Remaining : $183,857
Salary Average : $858,000
Salary Average Remaining : $183,857
Maxim Cajkovic $850,833 (3)
Salary Remaining : $182,321
Salary Average : $850,833
Salary Average Remaining : $182,321
Xavier Ouellet $848,125 (2)
Salary Remaining : $181,741
Salary Average : $848,125
Salary Average Remaining : $181,741
Daniil Chayka $847,500 (1)
Salary Remaining : $181,607
Salary Average : $847,500
Salary Average Remaining : $181,607
James Malatesta $841,666 (3)
Salary Remaining : $180,357
Salary Average : $841,666
Salary Average Remaining : $180,357
Elliot Desnoyers $825,000 (1)
Salary Remaining : $176,786
Salary Average : $825,000
Salary Average Remaining : $176,786
Jeremie Poirier $821,667 (1)
Salary Remaining : $176,072
Salary Average : $821,667
Salary Average Remaining : $176,072
Matt Rempe $820,000 (1)
Salary Remaining : $175,714
Salary Average : $820,000
Salary Average Remaining : $175,714
Riley Sutter $806,000 (3)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Jesse Ylonen $806,000 (3)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Derrick Pouliot $798,000 (1)
Salary Remaining : $171,000
Salary Average : $798,000
Salary Average Remaining : $171,000
Zayde Wisdom $797,500 (1)
Salary Remaining : $170,893
Salary Average : $797,500
Salary Average Remaining : $170,893
Casey Fitzgerald $787,500 (1)
Salary Remaining : $168,750
Salary Average : $787,500
Salary Average Remaining : $168,750
Brett Brochu $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Damien Giroux $750,000 (3)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Collin Delia $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players25
Salary Commitment
Year 2024 : $21,264,838
Year 2025 : $12,097,671
Year 2026 : $6,700,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $21,264,838
Year 2025 : $12,097,671
Year 2026 : $6,700,833
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$325,125

Expense

Pro Players Total Salaries$71,615,867
Pro Players Total Average Salaries$71,615,867
Farm Players Total Salaries$16,886,666
Farm Players Total Average Salaries$16,886,666
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$126,986,523
Projected Bank Account$126,986,523

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $13,356,000 (5)
-Salary Remaining : $2,862,000
-Salary Average : $13,356,000
-Salary Average Remaining : $2,862,000
Morgan Rielly (1 Way Contract) $7,275,000 (2)
-Salary Remaining : $1,558,929
-Salary Average : $7,275,000
-Salary Average Remaining : $1,558,929
John Gibson (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $1,371,429
-Salary Average : $6,400,000
-Salary Average Remaining : $1,371,429
Ryan Pulock (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $1,114,286
-Salary Average : $5,200,000
-Salary Average Remaining : $1,114,286
Elias Lindholm (1 Way Contract) $4,850,000 (1)
-Salary Remaining : $1,039,286
-Salary Average : $4,850,000
-Salary Average Remaining : $1,039,286
Ryan Strome (1 Way Contract) $4,770,000 (3)
-Salary Remaining : $1,022,143
-Salary Average : $4,770,000
-Salary Average Remaining : $1,022,143
Samuel Girard (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $1,017,857
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Devon Toews (1 Way Contract) $4,346,000 (3)
-Salary Remaining : $931,286
-Salary Average : $4,346,000
-Salary Average Remaining : $931,286
Alex Iafallo (1 Way Contract) $3,920,000 (2)
-Salary Remaining : $840,000
-Salary Average : $3,920,000
-Salary Average Remaining : $840,000
Erik Cernak (1 Way Contract) $2,802,500 (1)
-Salary Remaining : $600,536
-Salary Average : $2,802,500
-Salary Average Remaining : $600,536
Teddy Blueger (1 Way Contract) $2,141,700 (1)
-Salary Remaining : $458,936
-Salary Average : $2,141,700
-Salary Average Remaining : $458,936
Vincent Desharnais (1 Way Contract) $2,060,000 (2)
-Salary Remaining : $441,429
-Salary Average : $2,060,000
-Salary Average Remaining : $441,429
Martin Jones (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $407,143
-Salary Average : $1,900,000
-Salary Average Remaining : $407,143
Tomas Nosek $1,325,000 (2)
-Salary Remaining : $283,929
-Salary Average : $1,325,000
-Salary Average Remaining : $283,929
Oskar Olausson $894,167 (1)
-Salary Remaining : $191,607
-Salary Average : $894,167
-Salary Average Remaining : $191,607
Ty Emberson $893,000 (3)
-Salary Remaining : $191,357
-Salary Average : $893,000
-Salary Average Remaining : $191,357
David Gustafsson $876,500 (2)
-Salary Remaining : $187,821
-Salary Average : $876,500
-Salary Average Remaining : $187,821
Arnaud Durandeau $807,750 (2)
-Salary Remaining : $173,089
-Salary Average : $807,750
-Salary Average Remaining : $173,089
Hunter Shepard $798,250 (2)
-Salary Remaining : $171,054
-Salary Average : $798,250
-Salary Average Remaining : $171,054
Jonah Gadjovich $750,000 (3)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Michael Eyssimont $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Taylor Ward $750,000 (2)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players22
Salary Commitment
Year 2024 : $71,615,867
Year 2025 : $51,877,500
Year 2026 : $24,115,000
Year 2027 : $13,356,000
Salary Average Commitment
Year 2024 : $71,615,867
Year 2025 : $51,877,500
Year 2026 : $24,115,000
Year 2027 : $13,356,000
Salary Cap with 1 Way Contract
Year 2024 : $71,615,867
Year 2025 : $51,877,500
Year 2026 : $24,115,000
Year 2027 : $13,356,000

Farm Players Salaries

Marcel Marcel $925,000 (4)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Mason Primeau $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Chase Wouters $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Carter Mazur $905,833 (3)
Salary Remaining : $194,107
Salary Average : $905,833
Salary Average Remaining : $194,107
Filip Johansson $883,750 (2)
Salary Remaining : $189,375
Salary Average : $883,750
Salary Average Remaining : $189,375
Caedan Bankier $867,500 (3)
Salary Remaining : $185,893
Salary Average : $867,500
Salary Average Remaining : $185,893
Connor Carrick $832,000 (1)
Salary Remaining : $178,286
Salary Average : $832,000
Salary Average Remaining : $178,286
Trent Miner $828,333 (3)
Salary Remaining : $177,500
Salary Average : $828,333
Salary Average Remaining : $177,500
Sheldon Dries $794,250 (1)
Salary Remaining : $170,196
Salary Average : $794,250
Salary Average Remaining : $170,196
Sam Malinski $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jake Massie $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Dylan Wells $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Justin Kirkland $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jermaine Loewen $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Hunter Drew $750,000 (3)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Lucas Condotta $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Samuel Morton $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Colin Felix $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Will MacKinnon $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Tory Dello $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jacob Peterson $750,000 (3)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players21
Salary Commitment
Year 2024 : $16,886,666
Year 2025 : $6,660,416
Year 2026 : $5,026,666
Year 2027 : $925,000
Salary Average Commitment
Year 2024 : $16,886,666
Year 2025 : $6,660,416
Year 2026 : $5,026,666
Year 2027 : $925,000

Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,377,143
Pro Players Total Average Salaries$73,377,143
Farm Players Total Salaries$17,058,116
Farm Players Total Average Salaries$17,058,116
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$79,518,261
Projected Bank Account$79,518,261

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (1)
-Salary Remaining : $2,493,000
-Salary Average : $11,634,000
-Salary Average Remaining : $2,493,000
Seth Jones (1 Way Contract) $10,070,000 (4)
-Salary Remaining : $2,157,857
-Salary Average : $10,070,000
-Salary Average Remaining : $2,157,857
Filip Forsberg (1 Way Contract) $9,010,000 (4)
-Salary Remaining : $1,930,714
-Salary Average : $9,010,000
-Salary Average Remaining : $1,930,714
Alex Pietrangelo (1 Way Contract) $8,096,000 (3)
-Salary Remaining : $1,734,857
-Salary Average : $8,096,000
-Salary Average Remaining : $1,734,857
Alex DeBrincat (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $1,553,571
-Salary Average : $7,250,000
-Salary Average Remaining : $1,553,571
T.J. Oshie (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $1,232,143
-Salary Average : $5,750,000
-Salary Average Remaining : $1,232,143
Elvis Merzlikins (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $900,000
-Salary Average : $4,200,000
-Salary Average Remaining : $900,000
Colton Sissons (1 Way Contract) $2,857,143 (1)
-Salary Remaining : $612,245
-Salary Average : $2,857,143
-Salary Average Remaining : $612,245
Noah Cates $2,493,750 (3)
-Salary Remaining : $534,375
-Salary Average : $2,493,750
-Salary Average Remaining : $534,375
Jake Evans $1,802,000 (5)
-Salary Remaining : $386,143
-Salary Average : $1,802,000
-Salary Average Remaining : $386,143
Ty Dellandrea $1,235,000 (5)
-Salary Remaining : $264,643
-Salary Average : $1,235,000
-Salary Average Remaining : $264,643
Casey DeSmith (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Dmitri Voronkov $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Dustin Wolf $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Karson Kuhlman $806,000 (3)
-Salary Remaining : $172,714
-Salary Average : $806,000
-Salary Average Remaining : $172,714
Michael McCarron $798,250 (2)
-Salary Remaining : $171,054
-Salary Average : $798,250
-Salary Average Remaining : $171,054
Robert Bortuzzo (1 Way Contract) $775,000 (1)
-Salary Remaining : $166,071
-Salary Average : $775,000
-Salary Average Remaining : $166,071
Dennis Cholowski $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Cale Fleury $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Brad Hunt $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Noah Juulsen $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Kale Clague $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players22
Salary Commitment
Year 2024 : $73,377,143
Year 2025 : $39,436,000
Year 2026 : $33,512,750
Year 2027 : $22,117,000
Salary Average Commitment
Year 2024 : $73,377,143
Year 2025 : $39,436,000
Year 2026 : $33,512,750
Year 2027 : $22,117,000
Salary Cap with 1 Way Contract
Year 2024 : $73,377,143
Year 2025 : $39,436,000
Year 2026 : $33,512,750
Year 2027 : $22,117,000

Farm Players Salaries

Brayden Tracey $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Vladislav Firstov $925,000 (3)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Timur Ibragimov $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Patrick Giles $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Bogdan Trineyev $859,167 (3)
Salary Remaining : $184,107
Salary Average : $859,167
Salary Average Remaining : $184,107
Gavin White $857,500 (3)
Salary Remaining : $183,750
Salary Average : $857,500
Salary Average Remaining : $183,750
Ryan Hofer $851,667 (3)
Salary Remaining : $182,500
Salary Average : $851,667
Salary Average Remaining : $182,500
Oskar Back $850,833 (1)
Salary Remaining : $182,321
Salary Average : $850,833
Salary Average Remaining : $182,321
John Hayden $808,500 (2)
Salary Remaining : $173,250
Salary Average : $808,500
Salary Average Remaining : $173,250
Billy Sweezey $806,000 (3)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Gage Quinney $806,000 (3)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Keith Petruzzelli $768,450 (2)
Salary Remaining : $164,668
Salary Average : $768,450
Salary Average Remaining : $164,668
Austin Strand $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Riley Duran $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jake Bischoff $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Gustavs Grigals $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Robert Mastrosimone $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Ryan Sandelin $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jeremy McKenna $750,000 (3)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Alex Green $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Anton Malmstrom $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players21
Salary Commitment
Year 2024 : $17,058,117
Year 2025 : $8,182,284
Year 2026 : $5,855,334
Year 2027 : $0
Salary Average Commitment
Year 2024 : $17,058,117
Year 2025 : $8,182,284
Year 2026 : $5,855,334
Year 2027 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $135 - 4,000 - 100.00%
Level 3: 5000 - $85 - 5,000 - 100.00%
Level 4: 6000 - $45 - 6,000 - 100.00%
Luxury : 1000 - $285 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 75.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,845,900
Year to Date Revenue$8,537,700
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,566,376
Pro Players Total Average Salaries$79,566,376
Farm Players Total Salaries$22,316,084
Farm Players Total Average Salaries$22,316,084
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,368,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$60,841,093
Projected Bank Account$60,841,093

Pro Players Salaries

Timo Meier (1 Way Contract) $9,240,000 (5)
-Salary Remaining : $1,980,000
-Salary Average : $9,240,000
-Salary Average Remaining : $1,980,000
J.T. Miller (1 Way Contract) $7,440,000 (5)
-Salary Remaining : $1,594,286
-Salary Average : $7,440,000
-Salary Average Remaining : $1,594,286
Jason Robertson (1 Way Contract) $7,362,500 (4)
-Salary Remaining : $1,577,679
-Salary Average : $7,362,500
-Salary Average Remaining : $1,577,679
Nazem Kadri (1 Way Contract) $6,510,000 (3)
-Salary Remaining : $1,395,000
-Salary Average : $6,510,000
-Salary Average Remaining : $1,395,000
Pavel Buchnevich (1 Way Contract) $6,090,000 (3)
-Salary Remaining : $1,305,000
-Salary Average : $6,090,000
-Salary Average Remaining : $1,305,000
Igor Shesterkin (1 Way Contract) $5,893,334 (3)
-Salary Remaining : $1,262,857
-Salary Average : $5,893,334
-Salary Average Remaining : $1,262,857
Noah Hanifin (1 Way Contract) $4,950,000 (1)
-Salary Remaining : $1,060,714
-Salary Average : $4,950,000
-Salary Average Remaining : $1,060,714
Carter Verhaeghe (1 Way Contract) $4,416,667 (5)
-Salary Remaining : $946,429
-Salary Average : $4,416,667
-Salary Average Remaining : $946,429
Mikey Anderson (1 Way Contract) $4,207,500 (4)
-Salary Remaining : $901,607
-Salary Average : $4,207,500
-Salary Average Remaining : $901,607
Adam Larsson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $857,143
-Salary Average : $4,000,000
-Salary Average Remaining : $857,143
Tyson Barrie (1 Way Contract) $3,562,500 (2)
-Salary Remaining : $763,393
-Salary Average : $3,562,500
-Salary Average Remaining : $763,393
Nicholas Paul (1 Way Contract) $3,276,000 (2)
-Salary Remaining : $702,000
-Salary Average : $3,276,000
-Salary Average Remaining : $702,000
Ethan Bear (1 Way Contract) $1,900,000 (1)
-1 Way Contract Salary Cap : $775,000
-1 Way Contract Salary Cap Remaining : $166,071
-Salary Remaining : $407,143
-Salary Average : $1,900,000
-Salary Average Remaining : $407,143
Owen Tippett (1 Way Contract) $1,650,000 (4)
-Salary Remaining : $353,571
-Salary Average : $1,650,000
-Salary Average Remaining : $353,571
Austin Watson (1 Way Contract) $1,410,000 (2)
-1 Way Contract Salary Cap : $285,000
-1 Way Contract Salary Cap Remaining : $61,071
-Salary Remaining : $302,143
-Salary Average : $1,410,000
-Salary Average Remaining : $302,143
Eeli Tolvanen $1,377,500 (3)
-Salary Remaining : $295,179
-Salary Average : $1,377,500
-Salary Average Remaining : $295,179
Ryan Donato (1 Way Contract) $1,236,000 (2)
-Salary Remaining : $264,857
-Salary Average : $1,236,000
-Salary Average Remaining : $264,857
Martin Pospisil $943,500 (1)
-Salary Remaining : $202,179
-Salary Average : $943,500
-Salary Average Remaining : $202,179
Scott Perunovich $869,500 (2)
-Salary Remaining : $186,321
-Salary Average : $869,500
-Salary Average Remaining : $186,321
Kaedan Korczak $849,750 (3)
-Salary Remaining : $182,089
-Salary Average : $849,750
-Salary Average Remaining : $182,089
Filip Gustavsson $826,875 (2)
-Salary Remaining : $177,188
-Salary Average : $826,875
-Salary Average Remaining : $177,188
Jake Walman $804,750 (1)
-Salary Remaining : $172,446
-Salary Average : $804,750
-Salary Average Remaining : $172,446
Stefan Noesen $750,000 (2)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players23
Salary Commitment
Year 2024 : $79,566,376
Year 2025 : $70,968,126
Year 2026 : $59,037,251
Year 2027 : $34,316,667
Salary Average Commitment
Year 2024 : $79,566,376
Year 2025 : $70,968,126
Year 2026 : $59,037,251
Year 2027 : $34,316,667
Salary Cap with 1 Way Contract
Year 2024 : $77,316,379
Year 2025 : $69,843,125
Year 2026 : $59,037,251
Year 2027 : $34,316,667

Farm Players Salaries

Nicolas Deslauriers $1,662,000 (1)
Salary Remaining : $356,143
Salary Average : $1,662,000
Salary Average Remaining : $356,143
Pheonix Copley $1,455,000 (1)
Salary Remaining : $311,786
Salary Average : $1,455,000
Salary Average Remaining : $311,786
Ross Johnston $1,056,000 (2)
Salary Remaining : $226,286
Salary Average : $1,056,000
Salary Average Remaining : $226,286
Jujhar Khaira $965,250 (1)
Salary Remaining : $206,839
Salary Average : $965,250
Salary Average Remaining : $206,839
Kurtis MacDermid $948,000 (2)
Salary Remaining : $203,143
Salary Average : $948,000
Salary Average Remaining : $203,143
Jesper Wallstedt $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Anthony Angello $883,500 (3)
Salary Remaining : $189,321
Salary Average : $883,500
Salary Average Remaining : $189,321
Mitchell Gibson $867,500 (1)
Salary Remaining : $185,893
Salary Average : $867,500
Salary Average Remaining : $185,893
Eetu Liukas $867,500 (3)
Salary Remaining : $185,893
Salary Average : $867,500
Salary Average Remaining : $185,893
Alexander Alexeyev $858,000 (3)
Salary Remaining : $183,857
Salary Average : $858,000
Salary Average Remaining : $183,857
Isaiah Saville $849,667 (1)
Salary Remaining : $182,072
Salary Average : $849,667
Salary Average Remaining : $182,072
Devin Shore $841,000 (1)
Salary Remaining : $180,214
Salary Average : $841,000
Salary Average Remaining : $180,214
Aatu Raty $836,667 (1)
Salary Remaining : $179,286
Salary Average : $836,667
Salary Average Remaining : $179,286
Kyle Capobianco $813,750 (2)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Nick Caamano $813,750 (3)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Reilly Walsh $813,750 (3)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Albert Johansson $798,250 (3)
Salary Remaining : $171,054
Salary Average : $798,250
Salary Average Remaining : $171,054
Tye Felhaber $775,000 (2)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Mark Jankowski $767,250 (1)
Salary Remaining : $164,411
Salary Average : $767,250
Salary Average Remaining : $164,411
Will Butcher $767,250 (1)
Salary Remaining : $164,411
Salary Average : $767,250
Salary Average Remaining : $164,411
Chad Ruhwedel $752,000 (1)
Salary Remaining : $161,143
Salary Average : $752,000
Salary Average Remaining : $161,143
Justin Dowling $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Stephen Halliday $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Zac Dalpe $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Nathan Walker $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players25
Salary Commitment
Year 2024 : $22,316,084
Year 2025 : $9,377,500
Year 2026 : $5,034,750
Year 2027 : $0
Salary Average Commitment
Year 2024 : $22,316,084
Year 2025 : $9,377,500
Year 2026 : $5,034,750
Year 2027 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$11,854,440
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$433,500

Expense

Pro Players Total Salaries$82,812,502
Pro Players Total Average Salaries$82,812,502
Farm Players Total Salaries$24,799,008
Farm Players Total Average Salaries$24,799,008
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$143,801,118
Projected Bank Account$143,801,118

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $1,821,429
-Salary Average : $8,500,000
-Salary Average Remaining : $1,821,429
Thomas Chabot (1 Way Contract) $7,600,000 (1)
-Salary Remaining : $1,628,571
-Salary Average : $7,600,000
-Salary Average Remaining : $1,628,571
Andrei Svechnikov (1 Way Contract) $7,362,500 (3)
-Salary Remaining : $1,577,679
-Salary Average : $7,362,500
-Salary Average Remaining : $1,577,679
Dylan Cozens (1 Way Contract) $6,745,000 (5)
-Salary Remaining : $1,445,357
-Salary Average : $6,745,000
-Salary Average Remaining : $1,445,357
Hampus Lindholm (1 Way Contract) $6,240,000 (3)
-Salary Remaining : $1,337,143
-Salary Average : $6,240,000
-Salary Average Remaining : $1,337,143
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $6,000,000
-Salary Average Remaining : $1,285,714
Brock Nelson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $6,000,000
-Salary Average Remaining : $1,285,714
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $1,285,714
-Salary Average : $6,000,000
-Salary Average Remaining : $1,285,714
Alex Tuch (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $1,017,857
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Andrew Copp (1 Way Contract) $3,822,000 (3)
-Salary Remaining : $819,000
-Salary Average : $3,822,000
-Salary Average Remaining : $819,000
Boone Jenner (1 Way Contract) $3,675,000 (1)
-Salary Remaining : $787,500
-Salary Average : $3,675,000
-Salary Average Remaining : $787,500
Frank Vatrano (1 Way Contract) $3,540,500 (2)
-Salary Remaining : $758,679
-Salary Average : $3,540,500
-Salary Average Remaining : $758,679
MacKenzie Weegar (1 Way Contract) $3,412,500 (2)
-Salary Remaining : $731,250
-Salary Average : $3,412,500
-Salary Average Remaining : $731,250
Alexander Romanov (1 Way Contract) $2,375,000 (4)
-Salary Remaining : $508,929
-Salary Average : $2,375,000
-Salary Average Remaining : $508,929
Vladislav Namestnikov (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Lukas Dostal (1 Way Contract) $1,150,001 (5)
-Salary Remaining : $246,429
-Salary Average : $1,150,001
-Salary Average Remaining : $246,429
Evan Rodrigues $1,060,000 (3)
-Salary Remaining : $227,143
-Salary Average : $1,060,000
-Salary Average Remaining : $227,143
Trevor van Riemsdyk $902,500 (3)
-Salary Remaining : $193,393
-Salary Average : $902,500
-Salary Average Remaining : $193,393
Kaiden Guhle $863,334 (1)
-Salary Remaining : $185,000
-Salary Average : $863,334
-Salary Average Remaining : $185,000
Logan Stankoven $814,167 (3)
-Salary Remaining : $174,464
-Salary Average : $814,167
-Salary Average Remaining : $174,464
Total Pro Players20
Salary Commitment
Year 2024 : $82,812,502
Year 2025 : $45,424,168
Year 2026 : $30,471,168
Year 2027 : $10,270,001
Salary Average Commitment
Year 2024 : $82,812,502
Year 2025 : $45,424,168
Year 2026 : $30,471,168
Year 2027 : $10,270,001
Salary Cap with 1 Way Contract
Year 2024 : $82,812,502
Year 2025 : $45,424,168
Year 2026 : $30,471,168
Year 2027 : $10,270,001

Farm Players Salaries

Michael Milne $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Hunter McKown $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Robert Trivigno $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Vasily Ponomarev $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Nico Sturm $909,090 (2)
Salary Remaining : $194,805
Salary Average : $909,090
Salary Average Remaining : $194,805
Mavrik Bourque $894,167 (1)
Salary Remaining : $191,607
Salary Average : $894,167
Salary Average Remaining : $191,607
A.J. Greer $892,500 (1)
Salary Remaining : $191,250
Salary Average : $892,500
Salary Average Remaining : $191,250
Michael Callahan $883,750 (1)
Salary Remaining : $189,375
Salary Average : $883,750
Salary Average Remaining : $189,375
Calle Clang $878,333 (1)
Salary Remaining : $188,214
Salary Average : $878,333
Salary Average Remaining : $188,214
Nikita Chibrikov $875,833 (3)
Salary Remaining : $187,679
Salary Average : $875,833
Salary Average Remaining : $187,679
Hardy Haman Aktell $870,000 (1)
Salary Remaining : $186,429
Salary Average : $870,000
Salary Average Remaining : $186,429
Connor Dewar $869,500 (2)
Salary Remaining : $186,321
Salary Average : $869,500
Salary Average Remaining : $186,321
Jake Leschyshyn $869,500 (2)
Salary Remaining : $186,321
Salary Average : $869,500
Salary Average Remaining : $186,321
Jesper Boqvist $869,500 (2)
Salary Remaining : $186,321
Salary Average : $869,500
Salary Average Remaining : $186,321
Jordan Gross $862,500 (3)
Salary Remaining : $184,821
Salary Average : $862,500
Salary Average Remaining : $184,821
Lucas Edmonds $861,667 (1)
Salary Remaining : $184,643
Salary Average : $861,667
Salary Average Remaining : $184,643
Alexis Gendron $860,000 (3)
Salary Remaining : $184,286
Salary Average : $860,000
Salary Average Remaining : $184,286
Samuel Knazko $847,500 (1)
Salary Remaining : $181,607
Salary Average : $847,500
Salary Average Remaining : $181,607
Pavel Novak $846,667 (3)
Salary Remaining : $181,429
Salary Average : $846,667
Salary Average Remaining : $181,429
Dennis Hildeby $843,333 (3)
Salary Remaining : $180,714
Salary Average : $843,333
Salary Average Remaining : $180,714
Samuel Asselin $840,000 (2)
Salary Remaining : $180,000
Salary Average : $840,000
Salary Average Remaining : $180,000
Alex Steeves $834,167 (1)
Salary Remaining : $178,750
Salary Average : $834,167
Salary Average Remaining : $178,750
Arvid Holm $813,750 (3)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Jakub Skarek $806,000 (3)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Jett Woo $798,250 (3)
Salary Remaining : $171,054
Salary Average : $798,250
Salary Average Remaining : $171,054
Jack Finley $797,500 (1)
Salary Remaining : $170,893
Salary Average : $797,500
Salary Average Remaining : $170,893
Calen Addison $775,500 (3)
Salary Remaining : $166,179
Salary Average : $775,500
Salary Average Remaining : $166,179
Wyatt Newpower $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Brandon Bussi $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players29
Salary Commitment
Year 2024 : $24,799,007
Year 2025 : $15,364,423
Year 2026 : $7,481,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $24,799,007
Year 2025 : $15,364,423
Year 2026 : $7,481,833
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$758,625

Expense

Pro Players Total Salaries$63,558,848
Pro Players Total Average Salaries$63,558,848
Farm Players Total Salaries$22,615,474
Farm Players Total Average Salaries$22,615,474
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,975,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$122,801,655
Projected Bank Account$122,801,655

Pro Players Salaries

Anthony Mantha (1 Way Contract) $5,928,000 (2)
-Salary Remaining : $1,270,286
-Salary Average : $5,928,000
-Salary Average Remaining : $1,270,286
Esa Lindell (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $1,242,857
-Salary Average : $5,800,000
-Salary Average Remaining : $1,242,857
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $1,125,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,125,000
Vladimir Tarasenko (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $1,017,857
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Spencer Knight (1 Way Contract) $4,635,000 (5)
-Salary Remaining : $993,214
-Salary Average : $4,635,000
-Salary Average Remaining : $993,214
Josh Manson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $964,286
-Salary Average : $4,500,000
-Salary Average Remaining : $964,286
Christian Dvorak (1 Way Contract) $4,450,000 (1)
-Salary Remaining : $953,571
-Salary Average : $4,450,000
-Salary Average Remaining : $953,571
Alexandre Carrier (1 Way Contract) $3,937,500 (5)
-Salary Remaining : $843,750
-Salary Average : $3,937,500
-Salary Average Remaining : $843,750
Craig Smith (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $664,286
-Salary Average : $3,100,000
-Salary Average Remaining : $664,286
Jordan Greenway (1 Way Contract) $3,060,000 (2)
-Salary Remaining : $655,714
-Salary Average : $3,060,000
-Salary Average Remaining : $655,714
Jesse Puljujarvi (1 Way Contract) $3,050,000 (2)
-Salary Remaining : $653,571
-Salary Average : $3,050,000
-Salary Average Remaining : $653,571
Sean Kuraly (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Marcus Johansson (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Yakov Trenin (1 Way Contract) $1,768,000 (4)
-Salary Remaining : $378,857
-Salary Average : $1,768,000
-Salary Average Remaining : $378,857
Jack McBain $1,599,999 (4)
-Salary Remaining : $342,857
-Salary Average : $1,599,999
-Salary Average Remaining : $342,857
Cam York (1 Way Contract) $1,580,000 (5)
-Salary Remaining : $338,571
-Salary Average : $1,580,000
-Salary Average Remaining : $338,571
Nick Perbix (1 Way Contract) $1,125,000 (2)
-Salary Remaining : $241,071
-Salary Average : $1,125,000
-Salary Average Remaining : $241,071
Jack Drury $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Bobby Brink $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Quinton Byfield $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Braden Schneider $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Simon Benoit $825,349 (1)
-Salary Remaining : $176,861
-Salary Average : $825,349
-Salary Average Remaining : $176,861
Alexander Peters $0 (0)
Justin Richards $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $63,558,848
Year 2025 : $36,683,499
Year 2026 : $13,520,499
Year 2027 : $13,520,499
Salary Average Commitment
Year 2024 : $63,558,848
Year 2025 : $36,683,499
Year 2026 : $13,520,499
Year 2027 : $13,520,499
Salary Cap with 1 Way Contract
Year 2024 : $63,558,848
Year 2025 : $36,683,499
Year 2026 : $13,520,499
Year 2027 : $13,520,499

Farm Players Salaries

Jaret Anderson-Dolan $927,750 (2)
Salary Remaining : $198,804
Salary Average : $927,750
Salary Average Remaining : $198,804
Arturs Silovs $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Mads Sogaard $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Jack Quinn $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Donald Busdeker $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Graeme Clarke $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Chaz Lucius $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Peyton Krebs $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Luke Henman $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Matthew Kessel $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Ryan Johnson $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Clark Bishop $888,000 (1)
Salary Remaining : $190,286
Salary Average : $888,000
Salary Average Remaining : $190,286
Matthew Maggio $870,000 (3)
Salary Remaining : $186,429
Salary Average : $870,000
Salary Average Remaining : $186,429
Antti Tuomisto $867,500 (2)
Salary Remaining : $185,893
Salary Average : $867,500
Salary Average Remaining : $185,893
David Spacek $862,500 (3)
Salary Remaining : $184,821
Salary Average : $862,500
Salary Average Remaining : $184,821
Oskari Salminen $855,000 (3)
Salary Remaining : $183,214
Salary Average : $855,000
Salary Average Remaining : $183,214
Felix Robert $854,058 (2)
Salary Remaining : $183,012
Salary Average : $854,058
Salary Average Remaining : $183,012
Justin Sourdif $847,500 (1)
Salary Remaining : $181,607
Salary Average : $847,500
Salary Average Remaining : $181,607
Olen Zellweger $844,167 (3)
Salary Remaining : $180,893
Salary Average : $844,167
Salary Average Remaining : $180,893
Ryan Winterton $828,333 (3)
Salary Remaining : $177,500
Salary Average : $828,333
Salary Average Remaining : $177,500
Jack Thompson $828,333 (1)
Salary Remaining : $177,500
Salary Average : $828,333
Salary Average Remaining : $177,500
Ben McCartney $813,333 (1)
Salary Remaining : $174,286
Salary Average : $813,333
Salary Average Remaining : $174,286
Noah Gregor $787,500 (3)
Salary Remaining : $168,750
Salary Average : $787,500
Salary Average Remaining : $168,750
Sean Day $770,750 (1)
Salary Remaining : $165,161
Salary Average : $770,750
Salary Average Remaining : $165,161
Tyler Benson $770,750 (1)
Salary Remaining : $165,161
Salary Average : $770,750
Salary Average Remaining : $165,161
Kieffer Bellows $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players26
Salary Commitment
Year 2024 : $22,615,474
Year 2025 : $10,296,808
Year 2026 : $5,047,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $22,615,474
Year 2025 : $10,296,808
Year 2026 : $5,047,500
Year 2027 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 70.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$8,890,830
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$325,125

Expense

Pro Players Total Salaries$87,473,873
Pro Players Total Average Salaries$87,473,873
Farm Players Total Salaries$16,204,850
Farm Players Total Average Salaries$16,204,850
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$377,150
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$72,698,685
Projected Bank Account$72,698,685

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,880,000 (2)
-Salary Remaining : $2,117,143
-Salary Average : $9,880,000
-Salary Average Remaining : $2,117,143
Pierre-Luc Dubois (1 Way Contract) $8,925,000 (2)
-Salary Remaining : $1,912,500
-Salary Average : $8,925,000
-Salary Average Remaining : $1,912,500
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $1,767,857
-Salary Average : $8,250,000
-Salary Average Remaining : $1,767,857
Brandon Montour (1 Way Contract) $7,142,857 (3)
-Salary Remaining : $1,530,612
-Salary Average : $7,142,857
-Salary Average Remaining : $1,530,612
Elias Pettersson (1 Way Contract) $6,982,500 (3)
-Salary Remaining : $1,496,250
-Salary Average : $6,982,500
-Salary Average Remaining : $1,496,250
Sam Reinhart (1 Way Contract) $5,876,000 (2)
-Salary Remaining : $1,259,143
-Salary Average : $5,876,000
-Salary Average Remaining : $1,259,143
Josh Anderson (1 Way Contract) $5,775,000 (2)
-Salary Remaining : $1,237,500
-Salary Average : $5,775,000
-Salary Average Remaining : $1,237,500
Ondrej Palat (1 Way Contract) $5,580,000 (2)
-Salary Remaining : $1,195,714
-Salary Average : $5,580,000
-Salary Average Remaining : $1,195,714
Reilly Smith (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $985,714
-Salary Average : $4,600,000
-Salary Average Remaining : $985,714
Bowen Byram $4,042,500 (5)
-Salary Remaining : $866,250
-Salary Average : $4,042,500
-Salary Average Remaining : $866,250
Jake Middleton (1 Way Contract) $2,842,000 (5)
-Salary Remaining : $609,000
-Salary Average : $2,842,000
-Salary Average Remaining : $609,000
Klim Kostin (1 Way Contract) $2,080,000 (2)
-1 Way Contract Salary Cap : $955,000
-1 Way Contract Salary Cap Remaining : $204,643
-Salary Remaining : $445,714
-Salary Average : $2,080,000
-Salary Average Remaining : $445,714
Max Pacioretty $2,000,000 (1)
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Sean Monahan (1 Way Contract) $1,885,750 (5)
-Salary Remaining : $404,089
-Salary Average : $1,885,750
-Salary Average Remaining : $404,089
Antti Raanta (1 Way Contract) $1,860,000 (1)
-1 Way Contract Salary Cap : $735,000
-1 Way Contract Salary Cap Remaining : $157,500
-Salary Remaining : $398,571
-Salary Average : $1,860,000
-Salary Average Remaining : $398,571
Colin Miller (1 Way Contract) $1,757,500 (2)
-1 Way Contract Salary Cap : $632,500
-1 Way Contract Salary Cap Remaining : $135,536
-Salary Remaining : $376,607
-Salary Average : $1,757,500
-Salary Average Remaining : $376,607
Jon Merrill (1 Way Contract) $1,140,000 (2)
-1 Way Contract Salary Cap : $15,000
-1 Way Contract Salary Cap Remaining : $3,214
-Salary Remaining : $244,286
-Salary Average : $1,140,000
-Salary Average Remaining : $244,286
Kevin Shattenkirk $976,500 (2)
-Salary Remaining : $209,250
-Salary Average : $976,500
-Salary Average Remaining : $209,250
Zach Benson $925,000 (3)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Brock Faber $925,000 (3)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Marco Rossi $894,167 (1)
-Salary Remaining : $191,607
-Salary Average : $894,167
-Salary Average Remaining : $191,607
Johnathan Kovacevic $818,599 (2)
-Salary Remaining : $175,414
-Salary Average : $818,599
-Salary Average Remaining : $175,414
Dan Vladar $780,000 (1)
-Salary Remaining : $167,143
-Salary Average : $780,000
-Salary Average Remaining : $167,143
Jimmy Vesey $776,000 (1)
-Salary Remaining : $166,286
-Salary Average : $776,000
-Salary Average Remaining : $166,286
Phillip Di Giuseppe $759,500 (1)
-Salary Remaining : $162,750
-Salary Average : $759,500
-Salary Average Remaining : $162,750
Michael Karow $0 (0)
Total Pro Players26
Salary Commitment
Year 2024 : $87,473,873
Year 2025 : $72,154,206
Year 2026 : $29,345,607
Year 2027 : $8,770,250
Salary Average Commitment
Year 2024 : $87,473,873
Year 2025 : $72,154,206
Year 2026 : $29,345,607
Year 2027 : $8,770,250
Salary Cap with 1 Way Contract
Year 2024 : $82,973,878
Year 2025 : $68,779,207
Year 2026 : $29,345,607
Year 2027 : $8,770,250

Farm Players Salaries

Riley Tufte $971,250 (2)
Salary Remaining : $208,125
Salary Average : $971,250
Salary Average Remaining : $208,125
Shane Bowers $952,750 (2)
Salary Remaining : $204,161
Salary Average : $952,750
Salary Average Remaining : $204,161
John Beecher $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Adam Klapka $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Ryan Suzuki $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Joe Hicketts $883,500 (3)
Salary Remaining : $189,321
Salary Average : $883,500
Salary Average Remaining : $189,321
Jayden Grubbe $867,500 (3)
Salary Remaining : $185,893
Salary Average : $867,500
Salary Average Remaining : $185,893
Jakob Pelletier $863,333 (1)
Salary Remaining : $185,000
Salary Average : $863,333
Salary Average Remaining : $185,000
Roni Hirvonen $856,667 (3)
Salary Remaining : $183,572
Salary Average : $856,667
Salary Average Remaining : $183,572
Olof Lindbom $855,000 (2)
Salary Remaining : $183,214
Salary Average : $855,000
Salary Average Remaining : $183,214
Tyrel Bauer $850,000 (1)
Salary Remaining : $182,143
Salary Average : $850,000
Salary Average Remaining : $182,143
Topias Vilen $836,667 (3)
Salary Remaining : $179,286
Salary Average : $836,667
Salary Average Remaining : $179,286
Kyle MacLean $832,000 (2)
Salary Remaining : $178,286
Salary Average : $832,000
Salary Average Remaining : $178,286
Lias Andersson $807,849 (1)
Salary Remaining : $173,111
Salary Average : $807,849
Salary Average Remaining : $173,111
Grigori Denisenko $806,000 (3)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Jeff Malott $797,334 (1)
Salary Remaining : $170,857
Salary Average : $797,334
Salary Average Remaining : $170,857
Blade Jenkins $750,000 (3)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Dean Stewart $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Kevin Connauton $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players19
Salary Commitment
Year 2024 : $16,204,850
Year 2025 : $10,111,334
Year 2026 : $5,000,334
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,204,850
Year 2025 : $10,111,334
Year 2026 : $5,000,334
Year 2027 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 2000 - $100 - 0 - 0.00%
Level 2: 4000 - $80 - 0 - 0.00%
Level 3: 5000 - $60 - 0 - 0.00%
Level 4: 6000 - $40 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $10 - 3,500 - 100.00%
Farm Level 2: 1500 - $5 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$21,675
Year to Date Revenue$108,375

Expense

Pro Players Total Salaries$64,420,759
Pro Players Total Average Salaries$64,420,759
Farm Players Total Salaries$18,976,668
Farm Players Total Average Salaries$18,976,668
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$9,575,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$49,400,408
Projected Bank Account$49,400,408

Pro Players Salaries

Ryan Johansen (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $8,000,000
-Salary Average Remaining : $1,714,286
Max Willman (1 Way Contract) $8,000,000 (1)
-1 Way Contract Salary Cap : $6,875,000
-1 Way Contract Salary Cap Remaining : $1,473,214
-Salary Remaining : $1,714,286
-Salary Average : $8,000,000
-Salary Average Remaining : $1,714,286
Ivan Provorov (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $1,446,429
-Salary Average : $6,750,000
-Salary Average Remaining : $1,446,429
Colin White (1 Way Contract) $4,750,000 (1)
-1 Way Contract Salary Cap : $3,625,000
-1 Way Contract Salary Cap Remaining : $776,786
-Salary Remaining : $1,017,857
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Jesperi Kotkaniemi (1 Way Contract) $4,579,000 (3)
-Salary Remaining : $981,214
-Salary Average : $4,579,000
-Salary Average Remaining : $981,214
Mattias Samuelsson (1 Way Contract) $3,942,856 (1)
-Salary Remaining : $844,898
-Salary Average : $3,942,856
-Salary Average Remaining : $844,898
Marco Scandella (1 Way Contract) $3,275,000 (1)
-1 Way Contract Salary Cap : $2,150,000
-1 Way Contract Salary Cap Remaining : $460,714
-Salary Remaining : $701,786
-Salary Average : $3,275,000
-Salary Average Remaining : $701,786
Kaapo Kahkonen (1 Way Contract) $2,181,545 (1)
-Salary Remaining : $467,474
-Salary Average : $2,181,545
-Salary Average Remaining : $467,474
Pyotr Kochetkov (1 Way Contract) $2,080,000 (2)
-Salary Remaining : $445,714
-Salary Average : $2,080,000
-Salary Average Remaining : $445,714
Juuso Valimaki (1 Way Contract) $2,080,000 (2)
-Salary Remaining : $445,714
-Salary Average : $2,080,000
-Salary Average Remaining : $445,714
Jacob Bryson (1 Way Contract) $1,924,000 (1)
-1 Way Contract Salary Cap : $799,000
-1 Way Contract Salary Cap Remaining : $171,214
-Salary Remaining : $412,286
-Salary Average : $1,924,000
-Salary Average Remaining : $412,286
Egor Zamula (1 Way Contract) $1,768,000 (3)
-1 Way Contract Salary Cap : $643,000
-1 Way Contract Salary Cap Remaining : $137,786
-Salary Remaining : $378,857
-Salary Average : $1,768,000
-Salary Average Remaining : $378,857
Barrett Hayton $1,686,250 (4)
-Salary Remaining : $361,339
-Salary Average : $1,686,250
-Salary Average Remaining : $361,339
Sammy Blais (1 Way Contract) $1,530,000 (1)
-Salary Remaining : $327,857
-Salary Average : $1,530,000
-Salary Average Remaining : $327,857
Morgan Frost $962,000 (2)
-Salary Remaining : $206,143
-Salary Average : $962,000
-Salary Average Remaining : $206,143
Logan Cooley $950,000 (3)
-Salary Remaining : $203,571
-Salary Average : $950,000
-Salary Average Remaining : $203,571
Luke Hughes $925,000 (3)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Simon Nemec $925,000 (3)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Dylan Guenther $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Cole Perfetti $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
J.J. Moser $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Adam Scheel $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Cole Sillinger $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Pavel Mintyukov $918,333 (3)
-Salary Remaining : $196,786
-Salary Average : $918,333
-Salary Average Remaining : $196,786
William Eklund $894,167 (1)
-Salary Remaining : $191,607
-Salary Average : $894,167
-Salary Average Remaining : $191,607
Juuso Parssinen $876,358 (3)
-Salary Remaining : $187,791
-Salary Average : $876,358
-Salary Average Remaining : $187,791
Paul Cotter $798,250 (2)
-Salary Remaining : $171,054
-Salary Average : $798,250
-Salary Average Remaining : $171,054
Lucas Johansen $0 (0)
Riley Damiani $0 (0)
Ben Gleason $0 (0)
Jasper Weatherby $0 (0)
Total Pro Players31
Salary Commitment
Year 2024 : $64,420,759
Year 2025 : $20,398,191
Year 2026 : $12,627,941
Year 2027 : $1,686,250
Salary Average Commitment
Year 2024 : $64,420,759
Year 2025 : $20,398,191
Year 2026 : $12,627,941
Year 2027 : $1,686,250
Salary Cap with 1 Way Contract
Year 2024 : $58,795,758
Year 2025 : $19,273,191
Year 2026 : $11,502,941
Year 2027 : $1,686,250

Farm Players Salaries

Alexandre Texier $1,525,000 (2)
Salary Remaining : $326,786
Salary Average : $1,525,000
Salary Average Remaining : $326,786
Jack Studnicka $962,000 (2)
Salary Remaining : $206,143
Salary Average : $962,000
Salary Average Remaining : $206,143
Urho Vaakanainen $962,000 (2)
Salary Remaining : $206,143
Salary Average : $962,000
Salary Average Remaining : $206,143
Tyce Thompson $943,500 (1)
Salary Remaining : $202,179
Salary Average : $943,500
Salary Average Remaining : $202,179
Jiri Kulich $925,000 (3)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Victor Soderstrom $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Kent Johnson $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Joakim Kemell $925,000 (3)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Kole Lind $892,500 (3)
Salary Remaining : $191,250
Salary Average : $892,500
Salary Average Remaining : $191,250
Ronnie Attard $884,000 (2)
Salary Remaining : $189,429
Salary Average : $884,000
Salary Average Remaining : $189,429
Nikita Novikov $867,500 (3)
Salary Remaining : $185,893
Salary Average : $867,500
Salary Average Remaining : $185,893
Ville Ottavainen $867,500 (3)
Salary Remaining : $185,893
Salary Average : $867,500
Salary Average Remaining : $185,893
Keean Washkurak $862,500 (1)
Salary Remaining : $184,821
Salary Average : $862,500
Salary Average Remaining : $184,821
Ryan O'Rourke $855,834 (1)
Salary Remaining : $183,393
Salary Average : $855,834
Salary Average Remaining : $183,393
Akira Schmid $850,833 (1)
Salary Remaining : $182,321
Salary Average : $850,833
Salary Average Remaining : $182,321
Arshdeep Bains $816,667 (1)
Salary Remaining : $175,000
Salary Average : $816,667
Salary Average Remaining : $175,000
Maxence Guenette $813,333 (1)
Salary Remaining : $174,286
Salary Average : $813,333
Salary Average Remaining : $174,286
Valtteri Puustinen $806,000 (2)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Jon-Randall Avon $800,000 (3)
Salary Remaining : $171,429
Salary Average : $800,000
Salary Average Remaining : $171,429
Hunter Jones $787,500 (1)
Salary Remaining : $168,750
Salary Average : $787,500
Salary Average Remaining : $168,750
Ben Jones $780,000 (2)
Salary Remaining : $167,143
Salary Average : $780,000
Salary Average Remaining : $167,143
Total Farm Players21
Salary Commitment
Year 2024 : $18,976,667
Year 2025 : $11,196,500
Year 2026 : $5,277,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $18,976,667
Year 2025 : $11,196,500
Year 2026 : $5,277,500
Year 2027 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,881,962
Pro Players Total Average Salaries$60,881,962
Farm Players Total Salaries$15,216,500
Farm Players Total Average Salaries$15,216,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,708,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$95,532,888
Projected Bank Account$95,532,888

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,360,000 (3)
-Salary Remaining : $2,005,714
-Salary Average : $9,360,000
-Salary Average Remaining : $2,005,714
Brent Burns (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $8,000,000
-Salary Average Remaining : $1,714,286
Jack Becker $8,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $8,000,000
-Salary Average Remaining : $1,714,286
Kris Letang (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $1,307,143
-Salary Average : $6,100,000
-Salary Average Remaining : $1,307,143
Rickard Rakell (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $1,017,857
-Salary Average : $4,750,000
-Salary Average Remaining : $1,017,857
Nikita Zaitsev (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $964,286
-Salary Average : $4,500,000
-Salary Average Remaining : $964,286
Anton Forsberg (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $589,286
-Salary Average : $2,750,000
-Salary Average Remaining : $589,286
Dillon Dube (1 Way Contract) $2,365,000 (3)
-Salary Remaining : $506,786
-Salary Average : $2,365,000
-Salary Average Remaining : $506,786
Kailer Yamamoto (1 Way Contract) $2,181,545 (3)
-Salary Remaining : $467,474
-Salary Average : $2,181,545
-Salary Average Remaining : $467,474
Vince Dunn (1 Way Contract) $1,893,750 (1)
-Salary Remaining : $405,804
-Salary Average : $1,893,750
-Salary Average Remaining : $405,804
Arber Xhekaj $1,235,000 (5)
-Salary Remaining : $264,643
-Salary Average : $1,235,000
-Salary Average Remaining : $264,643
Adin Hill $904,000 (2)
-Salary Remaining : $193,714
-Salary Average : $904,000
-Salary Average Remaining : $193,714
Sebastian Cossa $863,334 (3)
-Salary Remaining : $185,000
-Salary Average : $863,334
-Salary Average Remaining : $185,000
Vinni Lettieri $855,000 (2)
-Salary Remaining : $183,214
-Salary Average : $855,000
-Salary Average Remaining : $183,214
Adam Raska $848,333 (1)
-Salary Remaining : $181,786
-Salary Average : $848,333
-Salary Average Remaining : $181,786
Michael Pezzetta $836,875 (4)
-Salary Remaining : $179,330
-Salary Average : $836,875
-Salary Average Remaining : $179,330
Jordan Spence $820,000 (1)
-Salary Remaining : $175,714
-Salary Average : $820,000
-Salary Average Remaining : $175,714
Matt Nieto $816,000 (3)
-Salary Remaining : $174,857
-Salary Average : $816,000
-Salary Average Remaining : $174,857
Luke Evangelista $797,500 (1)
-Salary Remaining : $170,893
-Salary Average : $797,500
-Salary Average Remaining : $170,893
Zac Jones $755,625 (3)
-Salary Remaining : $161,920
-Salary Average : $755,625
-Salary Average Remaining : $161,920
Riley Bezeau $750,000 (3)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Bryce Kindopp $750,000 (3)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Brandon Baddock $750,000 (3)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players23
Salary Commitment
Year 2024 : $60,881,962
Year 2025 : $27,172,379
Year 2026 : $25,413,379
Year 2027 : $2,071,875
Salary Average Commitment
Year 2024 : $60,881,962
Year 2025 : $27,172,379
Year 2026 : $25,413,379
Year 2027 : $2,071,875
Salary Cap with 1 Way Contract
Year 2024 : $60,881,962
Year 2025 : $27,172,379
Year 2026 : $25,413,379
Year 2027 : $2,071,875

Farm Players Salaries

Logan Mailloux $875,000 (3)
Salary Remaining : $187,500
Salary Average : $875,000
Salary Average Remaining : $187,500
Gavin Bayreuther $816,500 (2)
Salary Remaining : $174,964
Salary Average : $816,500
Salary Average Remaining : $174,964
Evan Cormier $775,000 (1)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Dante Giannuzzi $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Austin Osmanski $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jarid Lukosevicius $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jaxsen Wiebe $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Kevin Wall $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Kale Kessy $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Louis Boudon $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Lucas Ciona $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Mark Duarte $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Mark Rassell $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Mark Senden $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Matt Filipe $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Logan Nijhoff $750,000 (3)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Marshall Rifai $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Riley Sawchuk $750,000 (3)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Vincent Sevigny $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Andy Welinski $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players20
Salary Commitment
Year 2024 : $15,216,500
Year 2025 : $3,941,500
Year 2026 : $2,375,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $15,216,500
Year 2025 : $3,941,500
Year 2026 : $2,375,000
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$325,125

Expense

Pro Players Total Salaries$84,492,143
Pro Players Total Average Salaries$84,492,143
Farm Players Total Salaries$19,059,960
Farm Players Total Average Salaries$19,059,960
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$32,111,584
Projected Bank Account$32,111,584

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $9,360,000 (4)
-Salary Remaining : $2,005,714
-Salary Average : $9,360,000
-Salary Average Remaining : $2,005,714
Dylan Larkin (1 Way Contract) $8,625,000 (1)
-Salary Remaining : $1,848,214
-Salary Average : $8,625,000
-Salary Average Remaining : $1,848,214
Nick Suzuki (1 Way Contract) $7,481,250 (4)
-Salary Remaining : $1,603,125
-Salary Average : $7,481,250
-Salary Average Remaining : $1,603,125
Patrik Laine (1 Way Contract) $7,125,000 (2)
-Salary Remaining : $1,526,786
-Salary Average : $7,125,000
-Salary Average Remaining : $1,526,786
Troy Terry $6,650,000 (2)
-Salary Remaining : $1,425,000
-Salary Average : $6,650,000
-Salary Average Remaining : $1,425,000
Darnell Nurse (1 Way Contract) $5,824,000 (2)
-Salary Remaining : $1,248,000
-Salary Average : $5,824,000
-Salary Average Remaining : $1,248,000
Jeff Petry (1 Way Contract) $5,812,500 (1)
-Salary Remaining : $1,245,536
-Salary Average : $5,812,500
-Salary Average Remaining : $1,245,536
Tristan Jarry (1 Way Contract) $5,213,750 (3)
-Salary Remaining : $1,117,232
-Salary Average : $5,213,750
-Salary Average Remaining : $1,117,232
Andre Burakovsky (1 Way Contract) $5,096,000 (2)
-Salary Remaining : $1,092,000
-Salary Average : $5,096,000
-Salary Average Remaining : $1,092,000
Joel Edmundson (1 Way Contract) $3,430,000 (1)
-Salary Remaining : $735,000
-Salary Average : $3,430,000
-Salary Average Remaining : $735,000
Adam Lowry (1 Way Contract) $3,354,166 (2)
-Salary Remaining : $718,750
-Salary Average : $3,354,166
-Salary Average Remaining : $718,750
Mario Ferraro (1 Way Contract) $3,087,500 (3)
-Salary Remaining : $661,607
-Salary Average : $3,087,500
-Salary Average Remaining : $661,607
Dante Fabbro (1 Way Contract) $2,280,000 (2)
-Salary Remaining : $488,571
-Salary Average : $2,280,000
-Salary Average Remaining : $488,571
Laurent Brossoit (1 Way Contract) $1,662,500 (2)
-Salary Remaining : $356,250
-Salary Average : $1,662,500
-Salary Average Remaining : $356,250
David Kampf (1 Way Contract) $1,575,000 (3)
-Salary Remaining : $337,500
-Salary Average : $1,575,000
-Salary Average Remaining : $337,500
Eetu Luostarinen $1,425,000 (3)
-Salary Remaining : $305,357
-Salary Average : $1,425,000
-Salary Average Remaining : $305,357
Sebastien Aho $1,087,060 (2)
-Salary Remaining : $232,941
-Salary Average : $1,087,060
-Salary Average Remaining : $232,941
Morgan Geekie $952,750 (1)
-Salary Remaining : $204,161
-Salary Average : $952,750
-Salary Average Remaining : $204,161
Declan Chisholm $940,000 (3)
-Salary Remaining : $201,429
-Salary Average : $940,000
-Salary Average Remaining : $201,429
Lukas Reichel $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Anton Lundell $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Brandt Clarke $863,334 (3)
-Salary Remaining : $185,000
-Salary Average : $863,334
-Salary Average Remaining : $185,000
Joseph Woll $797,333 (2)
-Salary Remaining : $170,857
-Salary Average : $797,333
-Salary Average Remaining : $170,857
Total Pro Players23
Salary Commitment
Year 2024 : $84,492,143
Year 2025 : $63,821,893
Year 2026 : $29,945,834
Year 2027 : $16,841,250
Salary Average Commitment
Year 2024 : $84,492,143
Year 2025 : $63,821,893
Year 2026 : $29,945,834
Year 2027 : $16,841,250
Salary Cap with 1 Way Contract
Year 2024 : $84,492,143
Year 2025 : $63,821,893
Year 2026 : $29,945,834
Year 2027 : $16,841,250

Farm Players Salaries

Lane Pederson $990,675 (2)
Salary Remaining : $212,288
Salary Average : $990,675
Salary Average Remaining : $212,288
Mike Hardman $952,750 (1)
Salary Remaining : $204,161
Salary Average : $952,750
Salary Average Remaining : $204,161
William Bitten $952,750 (1)
Salary Remaining : $204,161
Salary Average : $952,750
Salary Average Remaining : $204,161
Ivan Miroshnichenko $950,000 (3)
Salary Remaining : $203,571
Salary Average : $950,000
Salary Average Remaining : $203,571
Valtteri Pulli $950,000 (2)
Salary Remaining : $203,571
Salary Average : $950,000
Salary Average Remaining : $203,571
Max Jones $950,000 (2)
Salary Remaining : $203,571
Salary Average : $950,000
Salary Average Remaining : $203,571
Aidan McDonough $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Ville Heinola $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Reese Johnson $907,258 (1)
Salary Remaining : $194,412
Salary Average : $907,258
Salary Average Remaining : $194,412
Trevor Kuntar $867,500 (2)
Salary Remaining : $185,893
Salary Average : $867,500
Salary Average Remaining : $185,893
Santeri Hatakka $850,833 (3)
Salary Remaining : $182,321
Salary Average : $850,833
Salary Average Remaining : $182,321
Nico Daws $850,833 (1)
Salary Remaining : $182,321
Salary Average : $850,833
Salary Average Remaining : $182,321
Simon Lundmark $850,833 (1)
Salary Remaining : $182,321
Salary Average : $850,833
Salary Average Remaining : $182,321
Mikko Kokkonen $846,667 (1)
Salary Remaining : $181,429
Salary Average : $846,667
Salary Average Remaining : $181,429
Chase De Leo $840,000 (1)
Salary Remaining : $180,000
Salary Average : $840,000
Salary Average Remaining : $180,000
Mason Millman $818,333 (3)
Salary Remaining : $175,357
Salary Average : $818,333
Salary Average Remaining : $175,357
William Villeneuve $817,778 (1)
Salary Remaining : $175,238
Salary Average : $817,778
Salary Average Remaining : $175,238
Axel Jonsson-Fjallby $813,750 (2)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Ales Stezka $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Travis Barron $750,000 (3)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Brett Budgell $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Kasimir Kaskisuo $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players22
Salary Commitment
Year 2024 : $19,059,960
Year 2025 : $8,866,091
Year 2026 : $3,369,166
Year 2027 : $0
Salary Average Commitment
Year 2024 : $19,059,960
Year 2025 : $8,866,091
Year 2026 : $3,369,166
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$14,818,050
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,791,902
Pro Players Total Average Salaries$84,791,903
Farm Players Total Salaries$22,178,332
Farm Players Total Average Salaries$22,178,332
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$116,780,742
Projected Bank Account$116,780,742

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (1)
-Salary Remaining : $2,357,143
-Salary Average : $11,000,000
-Salary Average Remaining : $2,357,143
Brayden Point (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $2,142,857
-Salary Average : $10,000,000
-Salary Average Remaining : $2,142,857
Ilya Sorokin (1 Way Contract) $8,750,000 (5)
-Salary Remaining : $1,875,000
-Salary Average : $8,750,000
-Salary Average Remaining : $1,875,000
Steven Stamkos (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $1,821,429
-Salary Average : $8,500,000
-Salary Average Remaining : $1,821,429
Kevin Fiala (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $8,000,000
-Salary Average Remaining : $1,714,286
Kyle Connor (1 Way Contract) $7,142,857 (1)
-Salary Remaining : $1,530,612
-Salary Average : $7,142,858
-Salary Average Remaining : $1,530,612
Vladislav Gavrikov (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $1,339,286
-Salary Average : $6,250,000
-Salary Average Remaining : $1,339,286
Drake Batherson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $1,071,429
-Salary Average : $5,000,000
-Salary Average Remaining : $1,071,429
David Savard (1 Way Contract) $3,605,000 (1)
-Salary Remaining : $772,500
-Salary Average : $3,605,000
-Salary Average Remaining : $772,500
Nicolas Roy (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $642,857
-Salary Average : $3,000,000
-Salary Average Remaining : $642,857
Brett Kulak (1 Way Contract) $2,612,500 (3)
-Salary Remaining : $559,821
-Salary Average : $2,612,500
-Salary Average Remaining : $559,821
Tommy Novak $2,181,545 (1)
-Salary Remaining : $467,474
-Salary Average : $2,181,545
-Salary Average Remaining : $467,474
Jack Campbell (1 Way Contract) $1,650,000 (1)
-1 Way Contract Salary Cap : $525,000
-1 Way Contract Salary Cap Remaining : $112,500
-Salary Remaining : $353,571
-Salary Average : $1,650,000
-Salary Average Remaining : $353,571
Zach Whitecloud $950,000 (1)
-Salary Remaining : $203,571
-Salary Average : $950,000
-Salary Average Remaining : $203,571
Daniil Miromanov $950,000 (2)
-Salary Remaining : $203,571
-Salary Average : $950,000
-Salary Average Remaining : $203,571
Jonatan Berggren $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Lucas Raymond $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Tye Kartye $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Brogan Rafferty $875,000 (2)
-Salary Remaining : $187,500
-Salary Average : $875,000
-Salary Average Remaining : $187,500
Pontus Holmberg $800,000 (3)
-Salary Remaining : $171,429
-Salary Average : $800,000
-Salary Average Remaining : $171,429
Thomas Milic $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players21
Salary Commitment
Year 2024 : $84,791,902
Year 2025 : $36,162,500
Year 2026 : $28,412,500
Year 2027 : $25,000,000
Salary Average Commitment
Year 2024 : $84,791,903
Year 2025 : $36,162,500
Year 2026 : $28,412,500
Year 2027 : $25,000,000
Salary Cap with 1 Way Contract
Year 2024 : $83,666,904
Year 2025 : $36,162,500
Year 2026 : $28,412,500
Year 2027 : $25,000,000

Farm Players Salaries

Owen Sillinger $970,000 (2)
Salary Remaining : $207,857
Salary Average : $970,000
Salary Average Remaining : $207,857
Tanner Laczynski $950,000 (1)
Salary Remaining : $203,571
Salary Average : $950,000
Salary Average Remaining : $203,571
Connor Mackey $950,000 (1)
Salary Remaining : $203,571
Salary Average : $950,000
Salary Average Remaining : $203,571
Wyatt Kalynuk $950,000 (1)
Salary Remaining : $203,571
Salary Average : $950,000
Salary Average Remaining : $203,571
Maximus Wanner $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Carter Savoie $925,000 (3)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Drew Helleson $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Nikita Nesterenko $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Nikolas Matinpalo $885,000 (1)
Salary Remaining : $189,643
Salary Average : $885,000
Salary Average Remaining : $189,643
Matthew Highmore $875,000 (3)
Salary Remaining : $187,500
Salary Average : $875,000
Salary Average Remaining : $187,500
Helge Grans $870,000 (1)
Salary Remaining : $186,429
Salary Average : $870,000
Salary Average Remaining : $186,429
Daniil Misyul $867,500 (2)
Salary Remaining : $185,893
Salary Average : $867,500
Salary Average Remaining : $185,893
Brett Berard $867,500 (3)
Salary Remaining : $185,893
Salary Average : $867,500
Salary Average Remaining : $185,893
Oskar Pettersson $865,000 (3)
Salary Remaining : $185,357
Salary Average : $865,000
Salary Average Remaining : $185,357
Dmitri Samorukov $850,000 (2)
Salary Remaining : $182,143
Salary Average : $850,000
Salary Average Remaining : $182,143
Brady Keeper $850,000 (2)
Salary Remaining : $182,143
Salary Average : $850,000
Salary Average Remaining : $182,143
Jakub Brabenec $828,333 (3)
Salary Remaining : $177,500
Salary Average : $828,333
Salary Average Remaining : $177,500
Jacob Larsson $800,000 (1)
Salary Remaining : $171,429
Salary Average : $800,000
Salary Average Remaining : $171,429
Alex Limoges $800,000 (2)
Salary Remaining : $171,429
Salary Average : $800,000
Salary Average Remaining : $171,429
Devin Cooley $800,000 (1)
Salary Remaining : $171,429
Salary Average : $800,000
Salary Average Remaining : $171,429
Erik Kallgren $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jan Jenik $750,000 (3)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jeremy Davies $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Gerry Mayhew $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Alex Stalock $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Cooper Marody $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players26
Salary Commitment
Year 2024 : $22,178,333
Year 2025 : $12,223,333
Year 2026 : $5,110,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $22,178,333
Year 2025 : $12,223,333
Year 2026 : $5,110,833
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$216,750

Expense

Pro Players Total Salaries$82,066,750
Pro Players Total Average Salaries$82,066,750
Farm Players Total Salaries$17,519,916
Farm Players Total Average Salaries$17,519,916
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$17,100,502
Projected Bank Account$17,100,502

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $2,035,714
-Salary Average : $9,500,000
-Salary Average Remaining : $2,035,714
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $1,607,143
-Salary Average : $7,500,000
-Salary Average Remaining : $1,607,143
Marc-Edouard Vlasic (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $1,500,000
Brayden Schenn (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $6,500,000
-Salary Average Remaining : $1,392,857
Jeff Carter (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $1,339,286
-Salary Average : $6,250,000
-Salary Average Remaining : $1,339,286
Trevor Zegras $5,980,000 (4)
-Salary Remaining : $1,281,429
-Salary Average : $5,980,000
-Salary Average Remaining : $1,281,429
John Klingberg (1 Way Contract) $3,984,000 (2)
-Salary Remaining : $853,714
-Salary Average : $3,984,000
-Salary Average Remaining : $853,714
Jeremy Swayman (1 Way Contract) $3,892,000 (4)
-Salary Remaining : $834,000
-Salary Average : $3,892,000
-Salary Average Remaining : $834,000
Mike Hoffman (1 Way Contract) $3,760,000 (1)
-Salary Remaining : $805,714
-Salary Average : $3,760,000
-Salary Average Remaining : $805,714
Mike Reilly (1 Way Contract) $3,480,000 (3)
-Salary Remaining : $745,714
-Salary Average : $3,480,000
-Salary Average Remaining : $745,714
Radek Faksa (1 Way Contract) $3,405,000 (1)
-Salary Remaining : $729,643
-Salary Average : $3,405,000
-Salary Average Remaining : $729,643
Shayne Gostisbehere (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $685,714
-Salary Average : $3,200,000
-Salary Average Remaining : $685,714
Karel Vejmelka (1 Way Contract) $2,861,250 (4)
-Salary Remaining : $613,125
-Salary Average : $2,861,250
-Salary Average Remaining : $613,125
Justin Schultz (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $610,714
-Salary Average : $2,850,000
-Salary Average Remaining : $610,714
Alexander Barabanov (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $557,143
-Salary Average : $2,600,000
-Salary Average Remaining : $557,143
Artem Zub (1 Way Contract) $2,550,000 (1)
-Salary Remaining : $546,429
-Salary Average : $2,550,000
-Salary Average Remaining : $546,429
Tyler Motte $1,566,000 (4)
-Salary Remaining : $335,571
-Salary Average : $1,566,000
-Salary Average Remaining : $335,571
Pat Maroon $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Joel Blomqvist $886,667 (3)
-Salary Remaining : $190,000
-Salary Average : $886,667
-Salary Average Remaining : $190,000
Cole Smith $883,500 (2)
-Salary Remaining : $189,321
-Salary Average : $883,500
-Salary Average Remaining : $189,321
Julien Gauthier $840,000 (2)
-Salary Remaining : $180,000
-Salary Average : $840,000
-Salary Average Remaining : $180,000
Will Cuylle $828,333 (1)
-Salary Remaining : $177,500
-Salary Average : $828,333
-Salary Average Remaining : $177,500
Radim Simek (1 Way Contract) $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Jonathan Gruden $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $82,066,750
Year 2025 : $34,073,417
Year 2026 : $21,865,917
Year 2027 : $14,299,250
Salary Average Commitment
Year 2024 : $82,066,750
Year 2025 : $34,073,417
Year 2026 : $21,865,917
Year 2027 : $14,299,250
Salary Cap with 1 Way Contract
Year 2024 : $82,066,750
Year 2025 : $34,073,417
Year 2026 : $21,865,917
Year 2027 : $14,299,250

Farm Players Salaries

Logan O'Connor $1,176,000 (2)
Salary Remaining : $252,000
Salary Average : $1,176,000
Salary Average Remaining : $252,000
Zack MacEwen $971,250 (1)
Salary Remaining : $208,125
Salary Average : $971,250
Salary Average Remaining : $208,125
Brad Lambert $925,000 (3)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Philip Broberg $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Jamieson Rees $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Leo Loof $867,500 (3)
Salary Remaining : $185,893
Salary Average : $867,500
Salary Average Remaining : $185,893
Ethan Cardwell $867,500 (3)
Salary Remaining : $185,893
Salary Average : $867,500
Salary Average Remaining : $185,893
Kim Nousiainen $859,167 (1)
Salary Remaining : $184,107
Salary Average : $859,167
Salary Average Remaining : $184,107
Jakub Lauko $819,000 (3)
Salary Remaining : $175,500
Salary Average : $819,000
Salary Average Remaining : $175,500
Zemgus Girgensons $816,000 (3)
Salary Remaining : $174,857
Salary Average : $816,000
Salary Average Remaining : $174,857
Emilio Pettersen $806,000 (3)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Tim Gettinger $787,500 (2)
Salary Remaining : $168,750
Salary Average : $787,500
Salary Average Remaining : $168,750
Brendan Lemieux $775,000 (3)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Julian Junca $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Byron Froese $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Justin Hryckowian $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Dennis Cesana $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jacob Murray $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jacob Barczewski $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Mitchell Vande Sompel $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Alex Jefferies $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players21
Salary Commitment
Year 2024 : $17,519,917
Year 2025 : $7,839,500
Year 2026 : $5,876,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $17,519,917
Year 2025 : $7,839,500
Year 2026 : $5,876,000
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$216,750

Expense

Pro Players Total Salaries$68,283,875
Pro Players Total Average Salaries$68,283,875
Farm Players Total Salaries$17,625,750
Farm Players Total Average Salaries$17,625,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$53,315,092
Projected Bank Account$53,315,092

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $2,142,857
-Salary Average : $10,000,000
-Salary Average Remaining : $2,142,857
Taylor Hall (1 Way Contract) $7,600,000 (2)
-Salary Remaining : $1,628,571
-Salary Average : $7,600,000
-Salary Average Remaining : $1,628,571
Cam Fowler (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $1,392,857
-Salary Average : $6,500,000
-Salary Average Remaining : $1,392,857
Cam Atkinson $5,875,000 (5)
-Salary Remaining : $1,258,929
-Salary Average : $5,875,000
-Salary Average Remaining : $1,258,929
Rasmus Ristolainen (1 Way Contract) $5,616,000 (2)
-Salary Remaining : $1,203,429
-Salary Average : $5,616,000
-Salary Average Remaining : $1,203,429
Jaden Schwartz (1 Way Contract) $5,610,000 (2)
-Salary Remaining : $1,202,143
-Salary Average : $5,610,000
-Salary Average Remaining : $1,202,143
Nick Leddy (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $814,286
-Salary Average : $3,800,000
-Salary Average Remaining : $814,286
Miles Wood (1 Way Contract) $2,650,000 (5)
-Salary Remaining : $567,857
-Salary Average : $2,650,000
-Salary Average Remaining : $567,857
Mattias Janmark (1 Way Contract) $2,438,000 (2)
-Salary Remaining : $522,429
-Salary Average : $2,438,000
-Salary Average Remaining : $522,429
Cody Glass (1 Way Contract) $2,350,000 (2)
-Salary Remaining : $503,571
-Salary Average : $2,350,000
-Salary Average Remaining : $503,571
Jack Roslovic (1 Way Contract) $2,115,000 (1)
-Salary Remaining : $453,214
-Salary Average : $2,115,000
-Salary Average Remaining : $453,214
Sonny Milano (1 Way Contract) $2,014,000 (5)
-Salary Remaining : $431,571
-Salary Average : $2,014,000
-Salary Average Remaining : $431,571
Erik Brannstrom (1 Way Contract) $1,860,000 (2)
-Salary Remaining : $398,571
-Salary Average : $1,860,000
-Salary Average Remaining : $398,571
Anders Bjork (1 Way Contract) $1,520,000 (1)
-1 Way Contract Salary Cap : $395,000
-1 Way Contract Salary Cap Remaining : $84,643
-Salary Remaining : $325,714
-Salary Average : $1,520,000
-Salary Average Remaining : $325,714
Andreas Englund (1 Way Contract) $1,130,000 (1)
-Salary Remaining : $242,143
-Salary Average : $1,130,000
-Salary Average Remaining : $242,143
Oskar Steen $878,750 (2)
-Salary Remaining : $188,304
-Salary Average : $878,750
-Salary Average Remaining : $188,304
Drew O'Connor $878,750 (2)
-Salary Remaining : $188,304
-Salary Average : $878,750
-Salary Average Remaining : $188,304
Ukko-Pekka Luukkonen $869,500 (2)
-Salary Remaining : $186,321
-Salary Average : $869,500
-Salary Average Remaining : $186,321
Joel Hanley $826,875 (1)
-Salary Remaining : $177,188
-Salary Average : $826,875
-Salary Average Remaining : $177,188
Tyler Tucker $752,000 (3)
-Salary Remaining : $161,143
-Salary Average : $752,000
-Salary Average Remaining : $161,143
Olle Lycksell $750,000 (3)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
James Hamblin $750,000 (3)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Brendan Warren (1 Way Contract) $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
John Lethemon $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players24
Salary Commitment
Year 2024 : $68,283,875
Year 2025 : $50,892,000
Year 2026 : $12,791,000
Year 2027 : $10,539,000
Salary Average Commitment
Year 2024 : $68,283,875
Year 2025 : $50,892,000
Year 2026 : $12,791,000
Year 2027 : $10,539,000
Salary Cap with 1 Way Contract
Year 2024 : $67,158,875
Year 2025 : $50,892,000
Year 2026 : $12,791,000
Year 2027 : $10,539,000

Farm Players Salaries

Dylan Coghlan $962,000 (2)
Salary Remaining : $206,143
Salary Average : $962,000
Salary Average Remaining : $206,143
Glenn Gawdin $950,000 (1)
Salary Remaining : $203,571
Salary Average : $950,000
Salary Average Remaining : $203,571
Sam Montembeault $950,000 (1)
Salary Remaining : $203,571
Salary Average : $950,000
Salary Average Remaining : $203,571
Tyler Angle $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Layton Ahac $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Brandon Biro $878,750 (2)
Salary Remaining : $188,304
Salary Average : $878,750
Salary Average Remaining : $188,304
Jacob Ingham $775,000 (1)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Lucas Carlsson $760,000 (2)
Salary Remaining : $162,857
Salary Average : $760,000
Salary Average Remaining : $162,857
William Riedell $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Tanner Kaspick $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Matt Luff $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Wilmer Skoog $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Brenden Miller $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Blake Hillman $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Mathias Laferriere $750,000 (3)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Ilya Nikolaev $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Grant Cruikshank $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Zachary Massicotte $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Ethan de Jong $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Cole Koepke $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Danil Zhilkin $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Cam Morrison $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players22
Salary Commitment
Year 2024 : $17,625,750
Year 2025 : $4,100,750
Year 2026 : $750,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $17,625,750
Year 2025 : $4,100,750
Year 2026 : $750,000
Year 2027 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 2000 - $160 - 1,420 - 71.00%
Level 2: 4000 - $100 - 2,840 - 71.00%
Level 3: 5000 - $40 - 3,550 - 71.00%
Level 4: 6000 - $23 - 4,275 - 71.24%
Luxury : 1000 - $220 - 710 - 71.00%
Total Capacity :18000
Team Popularity : 55.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %12,795 - 71.08%
Average Income per Game$1,352,493
Year to Date Revenue$2,704,986
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,744,835
Pro Players Total Average Salaries$80,744,836
Farm Players Total Salaries$18,028,668
Farm Players Total Average Salaries$18,028,668
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($21,387,807)
Projected Bank Account($21,387,807)

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,893,000 (1)
-Salary Remaining : $2,334,214
-Salary Average : $10,893,000
-Salary Average Remaining : $2,334,214
Dougie Hamilton (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $1,928,571
-Salary Average : $9,000,000
-Salary Average Remaining : $1,928,571
Matt Duchene (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $8,000,000
-Salary Average Remaining : $1,714,286
Zach Parise (1 Way Contract) $7,538,461 (1)
-Salary Remaining : $1,615,385
-Salary Average : $7,538,462
-Salary Average Remaining : $1,615,385
Valeri Nichushkin (1 Way Contract) $7,105,000 (4)
-Salary Remaining : $1,522,500
-Salary Average : $7,105,000
-Salary Average Remaining : $1,522,500
Tom Wilson (1 Way Contract) $5,166,666 (1)
-Salary Remaining : $1,107,143
-Salary Average : $5,166,666
-Salary Average Remaining : $1,107,143
Ville Husso (1 Way Contract) $4,892,500 (1)
-1 Way Contract Salary Cap : $3,767,500
-1 Way Contract Salary Cap Remaining : $807,321
-Salary Remaining : $1,048,393
-Salary Average : $4,892,500
-Salary Average Remaining : $1,048,393
Nick Foligno (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $964,286
-Salary Average : $4,500,000
-Salary Average Remaining : $964,286
Alexandar Georgiev (1 Way Contract) $3,910,000 (4)
-Salary Remaining : $837,857
-Salary Average : $3,910,000
-Salary Average Remaining : $837,857
Matt Dumba (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $771,429
-Salary Average : $3,600,000
-Salary Average Remaining : $771,429
Nicolas Hague (1 Way Contract) $2,410,000 (3)
-Salary Remaining : $516,429
-Salary Average : $2,410,000
-Salary Average Remaining : $516,429
Lars Eller (1 Way Contract) $2,278,500 (2)
-Salary Remaining : $488,250
-Salary Average : $2,278,500
-Salary Average Remaining : $488,250
Tomas Tatar (1 Way Contract) $1,674,000 (3)
-Salary Remaining : $358,714
-Salary Average : $1,674,000
-Salary Average Remaining : $358,714
Nick Cousins (1 Way Contract) $1,560,000 (1)
-Salary Remaining : $334,286
-Salary Average : $1,560,000
-Salary Average Remaining : $334,286
Jordan Harris (1 Way Contract) $1,330,000 (5)
-Salary Remaining : $285,000
-Salary Average : $1,330,000
-Salary Average Remaining : $285,000
Jonathan Quick (1 Way Contract) $1,275,000 (1)
-Salary Remaining : $273,214
-Salary Average : $1,275,000
-Salary Average Remaining : $273,214
Haydn Fleury $1,265,000 (1)
-Salary Remaining : $271,071
-Salary Average : $1,265,000
-Salary Average Remaining : $271,071
Philipp Kurashev $952,750 (2)
-Salary Remaining : $204,161
-Salary Average : $952,750
-Salary Average Remaining : $204,161
Michael Kesselring $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Kevin Korchinski $918,333 (3)
-Salary Remaining : $196,786
-Salary Average : $918,333
-Salary Average Remaining : $196,786
Beck Malenstyn $800,625 (2)
-Salary Remaining : $171,563
-Salary Average : $800,625
-Salary Average Remaining : $171,563
Brandon Halverson $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Dino Kambeitz $0 (0)
Montana Onyebuchi $0 (0)
Jonathan Aspirot $0 (0)
Filip Engaras $0 (0)
Cole Clayton $0 (0)
Adam Wilsby $0 (0)
Total Pro Players28
Salary Commitment
Year 2024 : $80,744,835
Year 2025 : $33,979,208
Year 2026 : $29,947,333
Year 2027 : $15,945,000
Salary Average Commitment
Year 2024 : $80,744,836
Year 2025 : $33,979,208
Year 2026 : $29,947,333
Year 2027 : $15,945,000
Salary Cap with 1 Way Contract
Year 2024 : $79,619,836
Year 2025 : $33,979,208
Year 2026 : $29,947,333
Year 2027 : $15,945,000

Farm Players Salaries

Zach Sawchenko $971,250 (2)
Salary Remaining : $208,125
Salary Average : $971,250
Salary Average Remaining : $208,125
Jonas Rondbjerg $962,000 (2)
Salary Remaining : $206,143
Salary Average : $962,000
Salary Average Remaining : $206,143
Alexander Holtz $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Nick Cicek $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Alex Turcotte $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Adam Beckman $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Declan Carlile $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Nathan Gaucher $918,333 (3)
Salary Remaining : $196,786
Salary Average : $918,333
Salary Average Remaining : $196,786
Rasmus Asplund $866,250 (2)
Salary Remaining : $185,625
Salary Average : $866,250
Salary Average Remaining : $185,625
Zachary Bolduc $863,334 (3)
Salary Remaining : $185,000
Salary Average : $863,334
Salary Average Remaining : $185,000
Ethan Del Mastro $855,833 (3)
Salary Remaining : $183,393
Salary Average : $855,833
Salary Average Remaining : $183,393
Rory Kerins $846,667 (3)
Salary Remaining : $181,429
Salary Average : $846,667
Salary Average Remaining : $181,429
Judd Caulfield $837,500 (2)
Salary Remaining : $179,464
Salary Average : $837,500
Salary Average Remaining : $179,464
Ozzy Wiesblatt $835,834 (1)
Salary Remaining : $179,107
Salary Average : $835,834
Salary Average Remaining : $179,107
Stanislav Svozil $825,000 (3)
Salary Remaining : $176,786
Salary Average : $825,000
Salary Average Remaining : $176,786
Martin Chromiak $820,000 (1)
Salary Remaining : $175,714
Salary Average : $820,000
Salary Average Remaining : $175,714
Jack Matier $801,667 (3)
Salary Remaining : $171,786
Salary Average : $801,667
Salary Average Remaining : $171,786
Nate Clurman $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jake Wise $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Cory Conacher $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Dominik Shine $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players21
Salary Commitment
Year 2024 : $18,028,668
Year 2025 : $8,747,834
Year 2026 : $5,110,834
Year 2027 : $0
Salary Average Commitment
Year 2024 : $18,028,668
Year 2025 : $8,747,834
Year 2026 : $5,110,834
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 65.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$216,750

Expense

Pro Players Total Salaries$68,842,562
Pro Players Total Average Salaries$68,842,562
Farm Players Total Salaries$24,092,334
Farm Players Total Average Salaries$24,092,334
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,887,125
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$29,359,586
Projected Bank Account$29,359,586

Pro Players Salaries

Jacob Trouba (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $8,000,000
-Salary Average Remaining : $1,714,286
Mathew Barzal (1 Way Contract) $6,650,000 (1)
-Salary Remaining : $1,425,000
-Salary Average : $6,650,000
-Salary Average Remaining : $1,425,000
Josh Morrissey (1 Way Contract) $6,625,000 (4)
-Salary Remaining : $1,419,643
-Salary Average : $6,625,000
-Salary Average Remaining : $1,419,643
Jakub Vrana (1 Way Contract) $5,880,000 (1)
-Salary Remaining : $1,260,000
-Salary Average : $5,880,000
-Salary Average Remaining : $1,260,000
Conor Garland (1 Way Contract) $5,643,000 (3)
-Salary Remaining : $1,209,214
-Salary Average : $5,643,000
-Salary Average Remaining : $1,209,214
John Marino (1 Way Contract) $4,772,000 (3)
-Salary Remaining : $1,022,571
-Salary Average : $4,772,000
-Salary Average Remaining : $1,022,571
Anthony Cirelli (1 Way Contract) $4,560,000 (2)
-Salary Remaining : $977,143
-Salary Average : $4,560,000
-Salary Average Remaining : $977,143
Erik Gudbranson (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $814,286
-Salary Average : $3,800,000
-Salary Average Remaining : $814,286
Pierre Engvall (1 Way Contract) $3,360,000 (1)
-Salary Remaining : $720,000
-Salary Average : $3,360,000
-Salary Average Remaining : $720,000
Brock McGinn (1 Way Contract) $2,887,500 (2)
-Salary Remaining : $618,750
-Salary Average : $2,887,500
-Salary Average Remaining : $618,750
Dylan Strome (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $610,714
-Salary Average : $2,850,000
-Salary Average Remaining : $610,714
Filip Zadina (1 Way Contract) $1,697,250 (2)
-Salary Remaining : $363,696
-Salary Average : $1,697,250
-Salary Average Remaining : $363,696
Olivier Rodrigue (1 Way Contract) $1,511,812 (5)
-Salary Remaining : $323,960
-Salary Average : $1,511,812
-Salary Average Remaining : $323,960
Frederick Gaudreau (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $321,429
-Salary Average : $1,500,000
-Salary Average Remaining : $321,429
William Carrier $1,456,000 (2)
-Salary Remaining : $312,000
-Salary Average : $1,456,000
-Salary Average Remaining : $312,000
Sam Steel (1 Way Contract) $1,260,000 (2)
-Salary Remaining : $270,000
-Salary Average : $1,260,000
-Salary Average Remaining : $270,000
Nic Dowd (1 Way Contract) $1,196,000 (3)
-Salary Remaining : $256,286
-Salary Average : $1,196,000
-Salary Average Remaining : $256,286
Scott Wedgewood $1,000,000 (1)
-Salary Remaining : $214,286
-Salary Average : $1,000,000
-Salary Average Remaining : $214,286
Nils Lundkvist $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Spencer Stastney $858,000 (3)
-Salary Remaining : $183,857
-Salary Average : $858,000
-Salary Average Remaining : $183,857
Kiefer Sherwood $840,000 (1)
-Salary Remaining : $180,000
-Salary Average : $840,000
-Salary Average Remaining : $180,000
Brayden Pachal $806,000 (3)
-Salary Remaining : $172,714
-Salary Average : $806,000
-Salary Average Remaining : $172,714
Taylor Raddysh $765,000 (3)
-Salary Remaining : $163,929
-Salary Average : $765,000
-Salary Average Remaining : $163,929
Patrick Guay $0 (0)
Calle Sjalin $0 (0)
Ville Petman $0 (0)
Filip Cederqvist $0 (0)
Pavel Cajan $0 (0)
Jared McIsaac $0 (0)
Total Pro Players29
Salary Commitment
Year 2024 : $68,842,562
Year 2025 : $35,537,562
Year 2026 : $22,176,812
Year 2027 : $8,136,812
Salary Average Commitment
Year 2024 : $68,842,562
Year 2025 : $35,537,562
Year 2026 : $22,176,812
Year 2027 : $8,136,812
Salary Cap with 1 Way Contract
Year 2024 : $68,842,562
Year 2025 : $35,537,562
Year 2026 : $22,176,812
Year 2027 : $8,136,812

Farm Players Salaries

Lian Bichsel $950,000 (3)
Salary Remaining : $203,571
Salary Average : $950,000
Salary Average Remaining : $203,571
Matt Coronato $925,000 (3)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Tyson Kozak $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
William Wallinder $925,000 (3)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Connor Zary $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Justin Barron $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Donovan Sebrango $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Jet Greaves $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Shane Wright $918,333 (3)
Salary Remaining : $196,786
Salary Average : $918,333
Salary Average Remaining : $196,786
Ryan McAllister $896,667 (3)
Salary Remaining : $192,143
Salary Average : $896,667
Salary Average Remaining : $192,143
Fabian Lysell $894,167 (1)
Salary Remaining : $191,607
Salary Average : $894,167
Salary Average Remaining : $191,607
Henrik Tikkanen $883,500 (3)
Salary Remaining : $189,321
Salary Average : $883,500
Salary Average Remaining : $189,321
Joel Teasdale $860,250 (1)
Salary Remaining : $184,339
Salary Average : $860,250
Salary Average Remaining : $184,339
John Leonard $860,250 (1)
Salary Remaining : $184,339
Salary Average : $860,250
Salary Average Remaining : $184,339
Cross Hanas $859,167 (1)
Salary Remaining : $184,107
Salary Average : $859,167
Salary Average Remaining : $184,107
Ethan Samson $846,667 (3)
Salary Remaining : $181,429
Salary Average : $846,667
Salary Average Remaining : $181,429
Vincent Iorio $845,000 (1)
Salary Remaining : $181,071
Salary Average : $845,000
Salary Average Remaining : $181,071
Riley Kidney $836,667 (3)
Salary Remaining : $179,286
Salary Average : $836,667
Salary Average Remaining : $179,286
Nolan Allan $825,000 (3)
Salary Remaining : $176,786
Salary Average : $825,000
Salary Average Remaining : $176,786
Sasha Pastujov $825,000 (3)
Salary Remaining : $176,786
Salary Average : $825,000
Salary Average Remaining : $176,786
Leevi Merilainen $820,000 (3)
Salary Remaining : $175,714
Salary Average : $820,000
Salary Average Remaining : $175,714
Artem Grushnikov $814,167 (3)
Salary Remaining : $174,464
Salary Average : $814,167
Salary Average Remaining : $174,464
Samuel Fagemo $806,000 (3)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Raphael Lavoie $798,250 (3)
Salary Remaining : $171,054
Salary Average : $798,250
Salary Average Remaining : $171,054
Linus Karlsson $796,250 (2)
Salary Remaining : $170,625
Salary Average : $796,250
Salary Average Remaining : $170,625
Justin Bailey $782,000 (2)
Salary Remaining : $167,571
Salary Average : $782,000
Salary Average Remaining : $167,571
Ben King $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Anthony Richard $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players28
Salary Commitment
Year 2024 : $24,092,335
Year 2025 : $13,648,501
Year 2026 : $12,070,251
Year 2027 : $0
Salary Average Commitment
Year 2024 : $24,092,335
Year 2025 : $13,648,501
Year 2026 : $12,070,251
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$5,927,220
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,399,189
Pro Players Total Average Salaries$72,399,189
Farm Players Total Salaries$22,083,114
Farm Players Total Average Salaries$22,083,114
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$103,852,586
Projected Bank Account$103,852,586

Pro Players Salaries

Blake Wheeler (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $1,767,857
-Salary Average : $8,250,000
-Salary Average Remaining : $1,767,857
Torey Krug (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $6,500,000
-Salary Average Remaining : $1,392,857
Brendan Gallagher (1 Way Contract) $6,110,000 (2)
-Salary Remaining : $1,309,286
-Salary Average : $6,110,000
-Salary Average Remaining : $1,309,286
Brady Skjei (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $1,125,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,125,000
Jason Dickinson (1 Way Contract) $4,637,500 (4)
-Salary Remaining : $993,750
-Salary Average : $4,637,500
-Salary Average Remaining : $993,750
Brandon Saad (1 Way Contract) $4,365,000 (2)
-Salary Remaining : $935,357
-Salary Average : $4,365,000
-Salary Average Remaining : $935,357
Alex Wennberg (1 Way Contract) $4,365,000 (3)
-Salary Remaining : $935,357
-Salary Average : $4,365,000
-Salary Average Remaining : $935,357
Nick Jensen (1 Way Contract) $3,847,500 (2)
-Salary Remaining : $824,464
-Salary Average : $3,847,500
-Salary Average Remaining : $824,464
Joonas Korpisalo (1 Way Contract) $3,800,000 (4)
-Salary Remaining : $814,286
-Salary Average : $3,800,000
-Salary Average Remaining : $814,286
Tanner Pearson (1 Way Contract) $3,250,000 (2)
-1 Way Contract Salary Cap : $2,125,000
-1 Way Contract Salary Cap Remaining : $455,357
-Salary Remaining : $696,429
-Salary Average : $3,250,000
-Salary Average Remaining : $696,429
Will Borgen $3,024,000 (2)
-Salary Remaining : $648,000
-Salary Average : $3,024,000
-Salary Average Remaining : $648,000
Michael Amadio (1 Way Contract) $2,740,000 (4)
-Salary Remaining : $587,143
-Salary Average : $2,740,000
-Salary Average Remaining : $587,143
Jan Rutta (1 Way Contract) $2,612,500 (1)
-Salary Remaining : $559,821
-Salary Average : $2,612,500
-Salary Average Remaining : $559,821
Casey Cizikas (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Danton Heinen (1 Way Contract) $2,362,500 (4)
-Salary Remaining : $506,250
-Salary Average : $2,362,500
-Salary Average Remaining : $506,250
Jesper Fast (1 Way Contract) $2,256,000 (3)
-Salary Remaining : $483,429
-Salary Average : $2,256,000
-Salary Average Remaining : $483,429
Vinnie Hinostroza (1 Way Contract) $1,710,000 (1)
-Salary Remaining : $366,429
-Salary Average : $1,710,000
-Salary Average Remaining : $366,429
Jarred Tinordi (1 Way Contract) $1,175,000 (2)
-Salary Remaining : $251,786
-Salary Average : $1,175,000
-Salary Average Remaining : $251,786
Juraj Slafkovsky $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Jakub Dobes $925,000 (2)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Alex Nylander $917,831 (2)
-Salary Remaining : $196,678
-Salary Average : $917,831
-Salary Average Remaining : $196,678
Louis Crevier $876,358 (3)
-Salary Remaining : $187,791
-Salary Average : $876,358
-Salary Average Remaining : $187,791
Total Pro Players22
Salary Commitment
Year 2024 : $72,399,189
Year 2025 : $54,576,689
Year 2026 : $23,537,358
Year 2027 : $13,540,000
Salary Average Commitment
Year 2024 : $72,399,189
Year 2025 : $54,576,689
Year 2026 : $23,537,358
Year 2027 : $13,540,000
Salary Cap with 1 Way Contract
Year 2024 : $71,274,189
Year 2025 : $53,451,689
Year 2026 : $23,537,358
Year 2027 : $13,540,000

Farm Players Salaries

Alex Kannok-Leipert $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
David Reinbacher $925,000 (4)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Nikita Alexandrov $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Pavol Regenda $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Milos Kelemen $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Samuel Helenius $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Landon Slaggert $912,500 (2)
Salary Remaining : $195,536
Salary Average : $912,500
Salary Average Remaining : $195,536
Elmer Soderblom $878,333 (1)
Salary Remaining : $188,214
Salary Average : $878,333
Salary Average Remaining : $188,214
Tobie Bisson $875,750 (3)
Salary Remaining : $187,661
Salary Average : $875,750
Salary Average Remaining : $187,661
Maxim Groshev $867,500 (3)
Salary Remaining : $185,893
Salary Average : $867,500
Salary Average Remaining : $185,893
Maksymilian Szuber $859,167 (3)
Salary Remaining : $184,107
Salary Average : $859,167
Salary Average Remaining : $184,107
Ryder Korczak $859,167 (3)
Salary Remaining : $184,107
Salary Average : $859,167
Salary Average Remaining : $184,107
Roland McKeown $854,000 (1)
Salary Remaining : $183,000
Salary Average : $854,000
Salary Average Remaining : $183,000
Alex Barre-Boulet $849,333 (2)
Salary Remaining : $182,000
Salary Average : $849,333
Salary Average Remaining : $182,000
Eric Comrie $840,000 (1)
Salary Remaining : $180,000
Salary Average : $840,000
Salary Average Remaining : $180,000
Dryden Hunt $840,000 (1)
Salary Remaining : $180,000
Salary Average : $840,000
Salary Average Remaining : $180,000
Tyson Hinds $829,444 (3)
Salary Remaining : $177,738
Salary Average : $829,444
Salary Average Remaining : $177,738
Eetu Makiniemi $813,750 (3)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Tristen Robins $797,501 (1)
Salary Remaining : $170,893
Salary Average : $797,501
Salary Average Remaining : $170,893
Artemi Kniazev $789,167 (1)
Salary Remaining : $169,107
Salary Average : $789,167
Salary Average Remaining : $169,107
Mason Shaw $787,500 (3)
Salary Remaining : $168,750
Salary Average : $787,500
Salary Average Remaining : $168,750
Dennis Gilbert $787,500 (1)
Salary Remaining : $168,750
Salary Average : $787,500
Salary Average Remaining : $168,750
Alexander True $787,500 (2)
Salary Remaining : $168,750
Salary Average : $787,500
Salary Average Remaining : $168,750
Maxime Lajoie $780,000 (1)
Salary Remaining : $167,143
Salary Average : $780,000
Salary Average Remaining : $167,143
Grant Hutton $775,000 (1)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Joseph Duszak $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players26
Salary Commitment
Year 2024 : $22,083,112
Year 2025 : $9,366,611
Year 2026 : $6,817,278
Year 2027 : $925,000
Salary Average Commitment
Year 2024 : $22,083,112
Year 2025 : $9,366,611
Year 2026 : $6,817,278
Year 2027 : $925,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$17,781,660
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$650,250

Expense

Pro Players Total Salaries$86,346,532
Pro Players Total Average Salaries$86,346,532
Farm Players Total Salaries$21,085,266
Farm Players Total Average Salaries$21,085,266
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$80,198,405
Projected Bank Account$80,198,405

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $2,142,857
-Salary Average : $10,000,000
-Salary Average Remaining : $2,142,857
Nikita Kucherov (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $2,035,714
-Salary Average : $9,500,000
-Salary Average Remaining : $2,035,714
Cale Makar (1 Way Contract) $8,550,000 (3)
-Salary Remaining : $1,832,143
-Salary Average : $8,550,000
-Salary Average Remaining : $1,832,143
William Nylander (1 Way Contract) $6,962,366 (1)
-Salary Remaining : $1,491,936
-Salary Average : $6,962,366
-Salary Average Remaining : $1,491,936
Colton Parayko (1 Way Contract) $6,175,000 (3)
-Salary Remaining : $1,323,214
-Salary Average : $6,175,000
-Salary Average Remaining : $1,323,214
Connor Hellebuyck (1 Way Contract) $6,166,666 (1)
-Salary Remaining : $1,321,428
-Salary Average : $6,166,666
-Salary Average Remaining : $1,321,428
Travis Konecny (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $1,178,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Alec Martinez (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $1,125,000
-Salary Average : $5,250,000
-Salary Average Remaining : $1,125,000
Ryan Nugent-Hopkins (1 Way Contract) $5,176,250 (2)
-Salary Remaining : $1,109,196
-Salary Average : $5,176,250
-Salary Average Remaining : $1,109,196
Joel Eriksson Ek (1 Way Contract) $4,987,500 (1)
-Salary Remaining : $1,068,750
-Salary Average : $4,987,500
-Salary Average Remaining : $1,068,750
Alexander Kerfoot (1 Way Contract) $3,465,000 (2)
-Salary Remaining : $742,500
-Salary Average : $3,465,000
-Salary Average Remaining : $742,500
Scott Laughton (1 Way Contract) $2,880,000 (3)
-Salary Remaining : $617,143
-Salary Average : $2,880,000
-Salary Average Remaining : $617,143
Timothy Liljegren (1 Way Contract) $1,470,000 (3)
-Salary Remaining : $315,000
-Salary Average : $1,470,000
-Salary Average Remaining : $315,000
Brandon Hagel $1,425,000 (3)
-Salary Remaining : $305,357
-Salary Average : $1,425,000
-Salary Average Remaining : $305,357
Conor Sheary (1 Way Contract) $1,410,000 (3)
-Salary Remaining : $302,143
-Salary Average : $1,410,000
-Salary Average Remaining : $302,143
Victor Olofsson (1 Way Contract) $1,204,000 (2)
-1 Way Contract Salary Cap : $79,000
-1 Way Contract Salary Cap Remaining : $16,929
-Salary Remaining : $258,000
-Salary Average : $1,204,000
-Salary Average Remaining : $258,000
Conor Timmins $1,045,000 (3)
-Salary Remaining : $223,929
-Salary Average : $1,045,000
-Salary Average Remaining : $223,929
Jonas Siegenthaler $971,250 (1)
-Salary Remaining : $208,125
-Salary Average : $971,250
-Salary Average Remaining : $208,125
Jeremy Lauzon $878,750 (1)
-Salary Remaining : $188,304
-Salary Average : $878,750
-Salary Average Remaining : $188,304
Isac Lundestrom $878,500 (3)
-Salary Remaining : $188,250
-Salary Average : $878,500
-Salary Average Remaining : $188,250
Alex Lyon $862,500 (1)
-Salary Remaining : $184,821
-Salary Average : $862,500
-Salary Average Remaining : $184,821
Justin Brazeau $813,750 (2)
-Salary Remaining : $174,375
-Salary Average : $813,750
-Salary Average Remaining : $174,375
Jack Johnson (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $166,071
-Salary Average : $775,000
-Salary Average Remaining : $166,071
Total Pro Players23
Salary Commitment
Year 2024 : $86,346,532
Year 2025 : $34,492,500
Year 2026 : $23,833,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $86,346,532
Year 2025 : $34,492,500
Year 2026 : $23,833,500
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $84,446,536
Year 2025 : $33,367,500
Year 2026 : $23,833,500
Year 2027 : $0

Farm Players Salaries

Kevin Stenlund $1,102,500 (1)
Salary Remaining : $236,250
Salary Average : $1,102,500
Salary Average Remaining : $236,250
Ian McKinnon $971,250 (2)
Salary Remaining : $208,125
Salary Average : $971,250
Salary Average Remaining : $208,125
Trey Fix-Wolansky $962,000 (2)
Salary Remaining : $206,143
Salary Average : $962,000
Salary Average Remaining : $206,143
Luke Krys $925,000 (3)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Simon Holmstrom $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Roby Jarventie $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Fredrik Olofsson $883,500 (3)
Salary Remaining : $189,321
Salary Average : $883,500
Salary Average Remaining : $189,321
Josh Mahura $878,750 (2)
Salary Remaining : $188,304
Salary Average : $878,750
Salary Average Remaining : $188,304
Jakub Demek $851,683 (3)
Salary Remaining : $182,504
Salary Average : $851,683
Salary Average Remaining : $182,504
Eemil Viro $828,333 (1)
Salary Remaining : $177,500
Salary Average : $828,333
Salary Average Remaining : $177,500
Gage Goncalves $820,000 (1)
Salary Remaining : $175,714
Salary Average : $820,000
Salary Average Remaining : $175,714
Noel Hoefenmayer $813,750 (3)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Ethen Frank $813,750 (2)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Josiah Slavin $813,750 (3)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Ben Meyers $813,750 (3)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Matthew Murray $813,750 (2)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Ronan Seeley $810,000 (1)
Salary Remaining : $173,571
Salary Average : $810,000
Salary Average Remaining : $173,571
Jacob Moverare $793,000 (2)
Salary Remaining : $169,929
Salary Average : $793,000
Salary Average Remaining : $169,929
Jaycob Megna $793,000 (3)
Salary Remaining : $169,929
Salary Average : $793,000
Salary Average Remaining : $169,929
Dakota Mermis $775,000 (1)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Mitchell Weeks $772,500 (3)
Salary Remaining : $165,536
Salary Average : $772,500
Salary Average Remaining : $165,536
Otto Koivula $750,000 (3)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Nolan Maier $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Dustin Tokarski $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Garrett Pilon $750,000 (2)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players25
Salary Commitment
Year 2024 : $21,085,266
Year 2025 : $13,399,433
Year 2026 : $7,416,933
Year 2027 : $0
Salary Average Commitment
Year 2024 : $21,085,266
Year 2025 : $13,399,433
Year 2026 : $7,416,933
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$5,927,220
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,063,734
Pro Players Total Average Salaries$74,063,734
Farm Players Total Salaries$16,644,800
Farm Players Total Average Salaries$16,644,800
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$45,763,823
Projected Bank Account$45,763,823

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $2,035,714
-Salary Average : $9,500,000
-Salary Average Remaining : $2,035,714
Erik Karlsson (1 Way Contract) $7,425,000 (1)
-Salary Remaining : $1,591,071
-Salary Average : $7,425,000
-Salary Average Remaining : $1,591,071
Josh Norris $7,393,500 (1)
-Salary Remaining : $1,584,321
-Salary Average : $7,393,500
-Salary Average Remaining : $1,584,321
Jordan Binnington (1 Way Contract) $6,360,000 (3)
-Salary Remaining : $1,362,857
-Salary Average : $6,360,000
-Salary Average Remaining : $1,362,857
Evgeni Malkin (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $1,307,143
-Salary Average : $6,100,000
-Salary Average Remaining : $1,307,143
Mats Zuccarello (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $1,157,143
-Salary Average : $5,400,000
-Salary Average Remaining : $1,157,143
Mikael Granlund (1 Way Contract) $4,650,000 (3)
-Salary Remaining : $996,429
-Salary Average : $4,650,000
-Salary Average Remaining : $996,429
Yegor Sharangovich (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $867,857
-Salary Average : $4,050,000
-Salary Average Remaining : $867,857
Ryan Hartman (1 Way Contract) $3,800,000 (4)
-Salary Remaining : $814,286
-Salary Average : $3,800,000
-Salary Average Remaining : $814,286
Jake Allen (1 Way Contract) $3,619,000 (2)
-Salary Remaining : $775,500
-Salary Average : $3,619,000
-Salary Average Remaining : $775,500
Brandon Tanev (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $750,000
-Salary Average : $3,500,000
-Salary Average Remaining : $750,000
Justin Holl (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $875,000
-1 Way Contract Salary Cap Remaining : $187,500
-Salary Remaining : $428,571
-Salary Average : $2,000,000
-Salary Average Remaining : $428,571
Rasmus Sandin (1 Way Contract) $1,442,000 (2)
-Salary Remaining : $309,000
-Salary Average : $1,442,000
-Salary Average Remaining : $309,000
Josh Brown (1 Way Contract) $1,249,500 (1)
-Salary Remaining : $267,750
-Salary Average : $1,249,500
-Salary Average Remaining : $267,750
Darren Raddysh $1,111,500 (3)
-Salary Remaining : $238,179
-Salary Average : $1,111,500
-Salary Average Remaining : $238,179
Dakota Joshua $932,250 (2)
-Salary Remaining : $199,768
-Salary Average : $932,250
-Salary Average Remaining : $199,768
Jake Neighbours $835,834 (1)
-Salary Remaining : $179,107
-Salary Average : $835,834
-Salary Average Remaining : $179,107
Jacob Bernard-Docker $829,150 (2)
-Salary Remaining : $177,675
-Salary Average : $829,150
-Salary Average Remaining : $177,675
Calvin de Haan (1 Way Contract) $816,000 (1)
-Salary Remaining : $174,857
-Salary Average : $816,000
-Salary Average Remaining : $174,857
Luke Glendening $800,000 (1)
-Salary Remaining : $171,429
-Salary Average : $800,000
-Salary Average Remaining : $171,429
Georgi Romanov $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Andrew Peeke $750,000 (2)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Aaron Ness $750,000 (1)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players23
Salary Commitment
Year 2024 : $74,063,734
Year 2025 : $42,443,900
Year 2026 : $21,321,500
Year 2027 : $3,800,000
Salary Average Commitment
Year 2024 : $74,063,734
Year 2025 : $42,443,900
Year 2026 : $21,321,500
Year 2027 : $3,800,000
Salary Cap with 1 Way Contract
Year 2024 : $72,938,734
Year 2025 : $42,443,900
Year 2026 : $21,321,500
Year 2027 : $3,800,000

Farm Players Salaries

Tyson Jost $971,250 (2)
Salary Remaining : $208,125
Salary Average : $971,250
Salary Average Remaining : $208,125
Griffin Mendel $952,750 (1)
Salary Remaining : $204,161
Salary Average : $952,750
Salary Average Remaining : $204,161
Pierrick Dube $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Peetro Seppala $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Luke Toporowski $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Daniel D'Amato $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Tristen Nielsen $904,800 (3)
Salary Remaining : $193,886
Salary Average : $904,800
Salary Average Remaining : $193,886
Louie Belpedio $899,000 (3)
Salary Remaining : $192,643
Salary Average : $899,000
Salary Average Remaining : $192,643
Joel L'Esperance $855,000 (3)
Salary Remaining : $183,214
Salary Average : $855,000
Salary Average Remaining : $183,214
Philip Kemp $813,750 (3)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Kevin Mandolese $798,250 (3)
Salary Remaining : $171,054
Salary Average : $798,250
Salary Average Remaining : $171,054
Matthew Brown $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Bryan Yoon $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Peyton Jones $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Graham McPhee $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jimmy Lambert $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Justin Addamo $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Kyle Betts $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Kyle Marino $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Brett Kemp $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players20
Salary Commitment
Year 2024 : $16,644,800
Year 2025 : $8,017,050
Year 2026 : $4,270,800
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,644,800
Year 2025 : $8,017,050
Year 2026 : $4,270,800
Year 2027 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 2000 - $195 - 2,000 - 100.00%
Level 2: 4000 - $140 - 4,000 - 100.00%
Level 3: 5000 - $90 - 5,000 - 100.00%
Level 4: 6000 - $49 - 6,000 - 100.00%
Luxury : 1000 - $295 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$2,963,610
Year to Date Revenue$8,890,830
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,761,350
Pro Players Total Average Salaries$82,761,350
Farm Players Total Salaries$18,570,250
Farm Players Total Average Salaries$18,570,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$390,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$70,364,722
Projected Bank Account$70,364,722

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (1)
-Salary Remaining : $2,678,571
-Salary Average : $12,500,000
-Salary Average Remaining : $2,678,571
Charlie McAvoy (1 Way Contract) $9,025,000 (2)
-Salary Remaining : $1,933,929
-Salary Average : $9,025,000
-Salary Average Remaining : $1,933,929
Jeff Skinner (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $1,928,571
-Salary Average : $9,000,000
-Salary Average Remaining : $1,928,571
Travis Sanheim (1 Way Contract) $6,625,000 (5)
-Salary Remaining : $1,419,643
-Salary Average : $6,625,000
-Salary Average Remaining : $1,419,643
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $1,253,571
-Salary Average : $5,850,000
-Salary Average Remaining : $1,253,571
Thatcher Demko (1 Way Contract) $5,565,000 (5)
-Salary Remaining : $1,192,500
-Salary Average : $5,565,000
-Salary Average Remaining : $1,192,500
Phillip Danault (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $1,178,571
-Salary Average : $5,500,000
-Salary Average Remaining : $1,178,571
Sam Bennett (1 Way Contract) $4,690,500 (5)
-Salary Remaining : $1,005,107
-Salary Average : $4,690,500
-Salary Average Remaining : $1,005,107
Ryan O'Reilly (1 Way Contract) $4,140,000 (4)
-Salary Remaining : $887,143
-Salary Average : $4,140,000
-Salary Average Remaining : $887,143
Evan Bouchard (1 Way Contract) $3,705,000 (4)
-Salary Remaining : $793,929
-Salary Average : $3,705,000
-Salary Average Remaining : $793,929
Ryan Lindgren (1 Way Contract) $2,990,000 (2)
-Salary Remaining : $640,714
-Salary Average : $2,990,000
-Salary Average Remaining : $640,714
Jordan Kyrou (1 Way Contract) $2,765,000 (2)
-Salary Remaining : $592,500
-Salary Average : $2,765,000
-Salary Average Remaining : $592,500
Sean Durzi (1 Way Contract) $1,615,000 (3)
-Salary Remaining : $346,071
-Salary Average : $1,615,000
-Salary Average Remaining : $346,071
Jiri Patera $971,250 (3)
-Salary Remaining : $208,125
-Salary Average : $971,250
-Salary Average Remaining : $208,125
Josh Doan $952,750 (3)
-Salary Remaining : $204,161
-Salary Average : $952,750
-Salary Average Remaining : $204,161
Emil Andrae $930,433 (3)
-Salary Remaining : $199,379
-Salary Average : $930,433
-Salary Average Remaining : $199,379
Seth Jarvis $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Alex Vlasic $916,667 (1)
-Salary Remaining : $196,429
-Salary Average : $916,667
-Salary Average Remaining : $196,429
Adam Ruzicka $869,500 (2)
-Salary Remaining : $186,321
-Salary Average : $869,500
-Salary Average Remaining : $186,321
Liam Foudy $860,250 (2)
-Salary Remaining : $184,339
-Salary Average : $860,250
-Salary Average Remaining : $184,339
Tanner Jeannot $840,000 (1)
-Salary Remaining : $180,000
-Salary Average : $840,000
-Salary Average Remaining : $180,000
Michael Dipietro $775,000 (1)
-Salary Remaining : $166,071
-Salary Average : $775,000
-Salary Average Remaining : $166,071
Brendan Gaunce $750,000 (4)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players23
Salary Commitment
Year 2024 : $82,761,350
Year 2025 : $51,954,683
Year 2026 : $35,444,933
Year 2027 : $25,475,500
Salary Average Commitment
Year 2024 : $82,761,350
Year 2025 : $51,954,683
Year 2026 : $35,444,933
Year 2027 : $25,475,500
Salary Cap with 1 Way Contract
Year 2024 : $82,761,350
Year 2025 : $51,954,683
Year 2026 : $35,444,933
Year 2027 : $25,475,500

Farm Players Salaries

Egor Sokolov $971,250 (3)
Salary Remaining : $208,125
Salary Average : $971,250
Salary Average Remaining : $208,125
Mack Guzda $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Michael Vukojevic $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Adam Gaudette $902,500 (1)
Salary Remaining : $193,393
Salary Average : $902,500
Salary Average Remaining : $193,393
William Stromgren $900,833 (3)
Salary Remaining : $193,036
Salary Average : $900,833
Salary Average Remaining : $193,036
Emil Heineman $897,500 (1)
Salary Remaining : $192,321
Salary Average : $897,500
Salary Average Remaining : $192,321
Matt Kiersted $878,750 (2)
Salary Remaining : $188,304
Salary Average : $878,750
Salary Average Remaining : $188,304
Logan Morrison $870,000 (1)
Salary Remaining : $186,429
Salary Average : $870,000
Salary Average Remaining : $186,429
Christoffer Sedoff $870,000 (1)
Salary Remaining : $186,429
Salary Average : $870,000
Salary Average Remaining : $186,429
Hugh McGing $869,500 (2)
Salary Remaining : $186,321
Salary Average : $869,500
Salary Average Remaining : $186,321
Colten Ellis $850,833 (3)
Salary Remaining : $182,321
Salary Average : $850,833
Salary Average Remaining : $182,321
Adam Edstrom $846,667 (1)
Salary Remaining : $181,429
Salary Average : $846,667
Salary Average Remaining : $181,429
Ivan Ivan $845,000 (1)
Salary Remaining : $181,071
Salary Average : $845,000
Salary Average Remaining : $181,071
Francesco Pinelli $845,000 (3)
Salary Remaining : $181,071
Salary Average : $845,000
Salary Average Remaining : $181,071
Kenneth Appleby $793,000 (2)
Salary Remaining : $169,929
Salary Average : $793,000
Salary Average Remaining : $169,929
Egor Afanasyev $789,167 (1)
Salary Remaining : $169,107
Salary Average : $789,167
Salary Average Remaining : $169,107
Matthew Phillips $787,500 (2)
Salary Remaining : $168,750
Salary Average : $787,500
Salary Average Remaining : $168,750
Spencer Smallman $777,750 (2)
Salary Remaining : $166,661
Salary Average : $777,750
Salary Average Remaining : $166,661
Jake Livingstone $775,000 (2)
Salary Remaining : $166,071
Salary Average : $775,000
Salary Average Remaining : $166,071
Luka Profaca $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Dmitry Kuzmin $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Dmitry Osipov $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players22
Salary Commitment
Year 2024 : $18,570,250
Year 2025 : $8,449,416
Year 2026 : $3,567,916
Year 2027 : $0
Salary Average Commitment
Year 2024 : $18,570,250
Year 2025 : $8,449,416
Year 2026 : $3,567,916
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,101,848
Pro Players Total Average Salaries$64,101,848
Farm Players Total Salaries$20,601,736
Farm Players Total Average Salaries$20,601,736
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,937,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$98,362,490
Projected Bank Account$98,362,490

Pro Players Salaries

Zach Werenski (1 Way Contract) $10,062,500 (2)
-Salary Remaining : $2,156,250
-Salary Average : $10,062,499
-Salary Average Remaining : $2,156,250
John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $1,714,286
-Salary Average : $8,000,000
-Salary Average Remaining : $1,714,286
Philipp Grubauer (1 Way Contract) $6,136,000 (1)
-Salary Remaining : $1,314,857
-Salary Average : $6,136,000
-Salary Average Remaining : $1,314,857
Justin Faulk (1 Way Contract) $6,110,000 (3)
-Salary Remaining : $1,309,286
-Salary Average : $6,110,000
-Salary Average Remaining : $1,309,286
Tyler Myers (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $1,285,714
-Salary Average : $6,000,000
-Salary Average Remaining : $1,285,714
Matias Maccelli (1 Way Contract) $3,596,250 (5)
-Salary Remaining : $770,625
-Salary Average : $3,596,250
-Salary Average Remaining : $770,625
Matt Roy (1 Way Contract) $3,055,500 (3)
-Salary Remaining : $654,750
-Salary Average : $3,055,500
-Salary Average Remaining : $654,750
Adam Boqvist (1 Way Contract) $2,470,000 (4)
-Salary Remaining : $529,286
-Salary Average : $2,470,000
-Salary Average Remaining : $529,286
Jonathan Drouin (1 Way Contract) $2,400,000 (4)
-Salary Remaining : $514,286
-Salary Average : $2,400,000
-Salary Average Remaining : $514,286
Jamie Drysdale $2,300,000 (3)
-Salary Remaining : $492,857
-Salary Average : $2,300,000
-Salary Average Remaining : $492,857
Nicolas Aube-Kubel $1,695,000 (2)
-Salary Remaining : $363,214
-Salary Average : $1,695,000
-Salary Average Remaining : $363,214
Fabian Zetterlund $1,508,000 (3)
-Salary Remaining : $323,143
-Salary Average : $1,508,000
-Salary Average Remaining : $323,143
Keegan Kolesar (1 Way Contract) $1,470,000 (1)
-Salary Remaining : $315,000
-Salary Average : $1,470,000
-Salary Average Remaining : $315,000
Mathieu Olivier $1,232,000 (2)
-Salary Remaining : $264,000
-Salary Average : $1,232,000
-Salary Average Remaining : $264,000
Trent Frederic $1,060,500 (2)
-Salary Remaining : $227,250
-Salary Average : $1,060,500
-Salary Average Remaining : $227,250
Nicholas Robertson $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Joe Veleno $925,000 (1)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Adam Fantilli $925,000 (3)
-Salary Remaining : $198,214
-Salary Average : $925,000
-Salary Average Remaining : $198,214
Thomas Bordeleau $900,349 (3)
-Salary Remaining : $192,932
-Salary Average : $900,349
-Salary Average Remaining : $192,932
Wyatt Johnston $894,167 (1)
-Salary Remaining : $191,607
-Salary Average : $894,167
-Salary Average Remaining : $191,607
Hugo Alnefelt $850,833 (1)
-Salary Remaining : $182,321
-Salary Average : $850,833
-Salary Average Remaining : $182,321
Joel Hofer $798,250 (3)
-Salary Remaining : $171,054
-Salary Average : $798,250
-Salary Average Remaining : $171,054
Alex Whelan $787,500 (2)
-Salary Remaining : $168,750
-Salary Average : $787,500
-Salary Average Remaining : $168,750
Total Pro Players23
Salary Commitment
Year 2024 : $64,101,848
Year 2025 : $38,900,848
Year 2026 : $24,063,349
Year 2027 : $8,466,250
Salary Average Commitment
Year 2024 : $64,101,848
Year 2025 : $38,900,848
Year 2026 : $24,063,349
Year 2027 : $8,466,250
Salary Cap with 1 Way Contract
Year 2024 : $64,101,848
Year 2025 : $38,900,848
Year 2026 : $24,063,349
Year 2027 : $8,466,250

Farm Players Salaries

Gustav Lindstrom $1,439,820 (3)
Salary Remaining : $308,533
Salary Average : $1,439,820
Salary Average Remaining : $308,533
Christian Fischer $1,181,250 (1)
Salary Remaining : $253,125
Salary Average : $1,181,250
Salary Average Remaining : $253,125
Jakub Zboril $1,156,250 (1)
Salary Remaining : $247,768
Salary Average : $1,156,250
Salary Average Remaining : $247,768
Vasily Podkolzin $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Patrick Khodorenko $925,000 (3)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Vladislav Kolyachonok $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Xavier Bourgault $925,000 (1)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Kyle McDonald $925,000 (3)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Viktor Neuchev $870,000 (3)
Salary Remaining : $186,429
Salary Average : $870,000
Salary Average Remaining : $186,429
Chase Wheatcroft $862,500 (3)
Salary Remaining : $184,821
Salary Average : $862,500
Salary Average Remaining : $184,821
Logan Day $847,500 (2)
Salary Remaining : $181,607
Salary Average : $847,500
Salary Average Remaining : $181,607
Antonio Stranges $846,667 (1)
Salary Remaining : $181,429
Salary Average : $846,667
Salary Average Remaining : $181,429
Raivis Ansons $844,167 (1)
Salary Remaining : $180,893
Salary Average : $844,167
Salary Average Remaining : $180,893
Brandon Coe $838,137 (3)
Salary Remaining : $179,601
Salary Average : $838,137
Salary Average Remaining : $179,601
Samu Tuomaala $830,834 (3)
Salary Remaining : $178,036
Salary Average : $830,834
Salary Average Remaining : $178,036
Jacob Melanson $826,111 (3)
Salary Remaining : $177,024
Salary Average : $826,111
Salary Average Remaining : $177,024
Callahan Burke $813,750 (1)
Salary Remaining : $174,375
Salary Average : $813,750
Salary Average Remaining : $174,375
Matej Blumel $806,000 (3)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Alec Regula $798,250 (3)
Salary Remaining : $171,054
Salary Average : $798,250
Salary Average Remaining : $171,054
Colton White $765,500 (1)
Salary Remaining : $164,036
Salary Average : $765,500
Salary Average Remaining : $164,036
Anson Thornton $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Cam Dineen $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Jared Moe $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players23
Salary Commitment
Year 2024 : $20,601,736
Year 2025 : $9,969,152
Year 2026 : $9,121,652
Year 2027 : $0
Salary Average Commitment
Year 2024 : $20,601,736
Year 2025 : $9,969,152
Year 2026 : $9,121,652
Year 2027 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 2000 - $195 - 1,561 - 78.06%
Level 2: 4000 - $140 - 3,110 - 77.75%
Level 3: 5000 - $90 - 3,850 - 77.00%
Level 4: 6000 - $49 - 4,655 - 77.59%
Luxury : 1000 - $295 - 775 - 77.46%
Total Capacity :18000
Team Popularity : 80.00%
Farm
Farm Level 1: 3500 - $50 - 3,500 - 100.00%
Farm Level 2: 1500 - $25 - 1,500 - 100.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %13,951 - 77.51%
Average Income per Game$2,298,996
Year to Date Revenue$16,092,974
Farm
Home Games Left0
Average Attendance - %5,000 - 100.00%
Average Income per Game$108,375
Year to Date Revenue$541,875

Expense

Pro Players Total Salaries$87,327,916
Pro Players Total Average Salaries$87,327,916
Farm Players Total Salaries$16,128,444
Farm Players Total Average Salaries$16,128,444
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$13,951,594
Projected Bank Account$13,951,594

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,925,000 (5)
-Salary Remaining : $2,555,357
-Salary Average : $11,925,000
-Salary Average Remaining : $2,555,357
Alex Killorn (1 Way Contract) $5,875,000 (2)
-Salary Remaining : $1,258,929
-Salary Average : $5,875,000
-Salary Average Remaining : $1,258,929
Adam Henrique (1 Way Contract) $5,825,000 (1)
-Salary Remaining : $1,248,214
-Salary Average : $5,825,000
-Salary Average Remaining : $1,248,214
Charlie Coyle (1 Way Contract) $5,040,000 (1)
-Salary Remaining : $1,080,000
-Salary Average : $5,040,000
-Salary Average Remaining : $1,080,000
Tyler Toffoli (1 Way Contract) $4,802,500 (2)
-Salary Remaining : $1,029,107
-Salary Average : $4,802,500
-Salary Average Remaining : $1,029,107
Chris Tanev (1 Way Contract) $4,635,000 (2)
-Salary Remaining : $993,214
-Salary Average : $4,635,000
-Salary Average Remaining : $993,214
Ben Chiarot (1 Way Contract) $4,512,500 (1)
-Salary Remaining : $966,964
-Salary Average : $4,512,500
-Salary Average Remaining : $966,964
Trevor Moore (1 Way Contract) $4,368,000 (2)
-Salary Remaining : $936,000
-Salary Average : $4,368,000
-Salary Average Remaining : $936,000
Jake McCabe (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $900,000
-Salary Average : $4,200,000
-Salary Average Remaining : $900,000
Marcus Pettersson (1 Way Contract) $4,186,182 (3)
-Salary Remaining : $897,039
-Salary Average : $4,186,182
-Salary Average Remaining : $897,039
Ross Colton (1 Way Contract) $4,120,000 (3)
-Salary Remaining : $882,857
-Salary Average : $4,120,000
-Salary Average Remaining : $882,857
Anthony Duclair (1 Way Contract) $3,675,000 (4)
-Salary Remaining : $787,500
-Salary Average : $3,675,000
-Salary Average Remaining : $787,500
Cam Talbot (1 Way Contract) $3,666,667 (1)
-Salary Remaining : $785,714
-Salary Average : $3,666,667
-Salary Average Remaining : $785,714
Barclay Goodrow (1 Way Contract) $3,641,667 (3)
-1 Way Contract Salary Cap : $2,516,667
-1 Way Contract Salary Cap Remaining : $539,286
-Salary Remaining : $780,357
-Salary Average : $3,641,667
-Salary Average Remaining : $780,357
Jordan Staal (1 Way Contract) $2,697,000 (2)
-Salary Remaining : $577,929
-Salary Average : $2,697,000
-Salary Average Remaining : $577,929
Niko Mikkola (1 Way Contract) $2,600,000 (3)
-Salary Remaining : $557,143
-Salary Average : $2,600,000
-Salary Average Remaining : $557,143
Kyle Okposo (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $1,375,000
-1 Way Contract Salary Cap Remaining : $294,643
-Salary Remaining : $535,714
-Salary Average : $2,500,000
-Salary Average Remaining : $535,714
Kevin Lankinen (1 Way Contract) $2,060,000 (1)
-1 Way Contract Salary Cap : $935,000
-1 Way Contract Salary Cap Remaining : $200,357
-Salary Remaining : $441,429
-Salary Average : $2,060,000
-Salary Average Remaining : $441,429
Robert Hagg (1 Way Contract) $1,730,400 (1)
-1 Way Contract Salary Cap : $605,400
-1 Way Contract Salary Cap Remaining : $129,729
-Salary Remaining : $370,800
-Salary Average : $1,730,400
-Salary Average Remaining : $370,800
Ilya Lyubushkin $1,485,000 (2)
-Salary Remaining : $318,214
-Salary Average : $1,485,000
-Salary Average Remaining : $318,214
Curtis Lazar (1 Way Contract) $1,130,000 (1)
-Salary Remaining : $242,143
-Salary Average : $1,130,000
-Salary Average Remaining : $242,143
Anthony Stolarz $1,007,000 (3)
-Salary Remaining : $215,786
-Salary Average : $1,007,000
-Salary Average Remaining : $215,786
Joey Anderson $896,000 (3)
-Salary Remaining : $192,000
-Salary Average : $896,000
-Salary Average Remaining : $192,000
Boris Katchouk $750,000 (2)
-Salary Remaining : $160,714
-Salary Average : $750,000
-Salary Average Remaining : $160,714
Total Pro Players24
Salary Commitment
Year 2024 : $87,327,916
Year 2025 : $60,863,349
Year 2026 : $36,250,849
Year 2027 : $15,600,000
Salary Average Commitment
Year 2024 : $87,327,916
Year 2025 : $60,863,349
Year 2026 : $36,250,849
Year 2027 : $15,600,000
Salary Cap with 1 Way Contract
Year 2024 : $82,827,912
Year 2025 : $59,738,348
Year 2026 : $35,125,848
Year 2027 : $15,600,000

Farm Players Salaries

Steven Lorentz $1,081,500 (2)
Salary Remaining : $231,750
Salary Average : $1,081,500
Salary Average Remaining : $231,750
Danila Klimovich $925,000 (2)
Salary Remaining : $198,214
Salary Average : $925,000
Salary Average Remaining : $198,214
Dylan Gambrell $888,360 (3)
Salary Remaining : $190,363
Salary Average : $888,360
Salary Average Remaining : $190,363
Mitch Reinke $883,500 (3)
Salary Remaining : $189,321
Salary Average : $883,500
Salary Average Remaining : $189,321
Ryan Shea $875,750 (3)
Salary Remaining : $187,661
Salary Average : $875,750
Salary Average Remaining : $187,661
Tucker Robertson $870,000 (3)
Salary Remaining : $186,429
Salary Average : $870,000
Salary Average Remaining : $186,429
Brett Leason $869,500 (2)
Salary Remaining : $186,321
Salary Average : $869,500
Salary Average Remaining : $186,321
Linus Weissbach $868,000 (3)
Salary Remaining : $186,000
Salary Average : $868,000
Salary Average Remaining : $186,000
Taylor Gauthier $859,167 (1)
Salary Remaining : $184,107
Salary Average : $859,167
Salary Average Remaining : $184,107
Zach Dean $852,500 (3)
Salary Remaining : $182,679
Salary Average : $852,500
Salary Average Remaining : $182,679
Vadim Zherenko $846,667 (1)
Salary Remaining : $181,429
Salary Average : $846,667
Salary Average Remaining : $181,429
Carsen Twarynski $840,000 (3)
Salary Remaining : $180,000
Salary Average : $840,000
Salary Average Remaining : $180,000
Joe Snively $824,000 (2)
Salary Remaining : $176,571
Salary Average : $824,000
Salary Average Remaining : $176,571
Ben Hutton $816,000 (3)
Salary Remaining : $174,857
Salary Average : $816,000
Salary Average Remaining : $174,857
Jake Christiansen $806,000 (3)
Salary Remaining : $172,714
Salary Average : $806,000
Salary Average Remaining : $172,714
Cale Morris $772,500 (2)
Salary Remaining : $165,536
Salary Average : $772,500
Salary Average Remaining : $165,536
Brian Pinho $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Bradley Marek $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Robbie Russo $750,000 (1)
Salary Remaining : $160,714
Salary Average : $750,000
Salary Average Remaining : $160,714
Total Farm Players19
Salary Commitment
Year 2024 : $16,128,444
Year 2025 : $12,172,610
Year 2026 : $7,700,110
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,128,444
Year 2025 : $12,172,610
Year 2026 : $7,700,110
Year 2027 : $0