Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Madison Square Garden |
| Level 1: | 2000 - $195 - 1,440 - 72.00% |
| Level 2: | 4000 - $140 - 2,880 - 72.00% |
| Level 3: | 5000 - $90 - 3,600 - 72.00% |
| Level 4: | 6000 - $49 - 4,320 - 72.00% |
| Luxury : | 1000 - $295 - 720 - 72.00% |
| Total Capacity : | 18000 |
| Team Popularity : | 65.00% |
| Farm |
| Farm Level 1: | 3500 - $50 - 0 - 0.00% |
| Farm Level 2: | 1500 - $25 - 0 - 0.00% |
| Farm Total Capacity : | 5000 |
Income |
| Home Games Left | 40 |
| Average Attendance - % | 12,960 - 72.00% |
| Average Income per Game | $2,133,799 |
| Year to Date Revenue | $2,133,799 |
| Farm |
| Home Games Left | 41 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $68,036,645 |
| Pro Players Total Average Salaries | $68,036,645 |
| Farm Players Total Salaries | $0 |
| Farm Players Total Average Salaries | $0 |
| Coaches Total Salaries | $0 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $2,803,125 |
| Pro Year To Date Expenses | $708,716 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap Per Days | $336,779 |
| Pro Salary Cap To Date | $673,558 |
| Farm Salary Cap Per Days | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $85,351,960 |
| Farm Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 190 |
| Pro Expenses Per Days | $354,358 |
| Pro Estimated Expenses | $67,328,020 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $67,328,020 |
| Estimated Season Salary Cap | $67,464,693 |
| Estimate Under Maximum Salary Cap of $88,500,000 | $21,035,307 |
| Estimate Over Minimum Salary Cap of $68,500,000 | -$1,035,307 |
| Current Bank Account | $34,784,669 |
| Projected Bank Account | $52,808,609 |
|
Pro Players Salaries |
| Mathew Barzal (1 Way Contract) |
$10,431,000 (3) |
| -Salary Remaining : |
$10,322,344 |
| -Salary Average : |
$10,431,000 |
| -Salary Average Remaining : |
$10,322,344 |
| Josh Morrissey (1 Way Contract) |
$6,625,000 (3) |
| -Salary Remaining : |
$6,555,990 |
| -Salary Average : |
$6,625,000 |
| -Salary Average Remaining : |
$6,555,990 |
| Dylan Strome (1 Way Contract) |
$5,800,000 (5) |
| -Salary Remaining : |
$5,739,583 |
| -Salary Average : |
$5,800,000 |
| -Salary Average Remaining : |
$5,739,583 |
| Conor Garland (1 Way Contract) |
$5,643,000 (2) |
| -Salary Remaining : |
$5,584,219 |
| -Salary Average : |
$5,643,000 |
| -Salary Average Remaining : |
$5,584,219 |
| Esa Lindell (1 Way Contract) |
$5,565,000 (2) |
| -Salary Remaining : |
$5,507,031 |
| -Salary Average : |
$5,565,000 |
| -Salary Average Remaining : |
$5,507,031 |
| John Marino (1 Way Contract) |
$4,772,000 (2) |
| -1 Way Contract Salary Cap : | $3,647,000 |
| -1 Way Contract Salary Cap Remaining : | $3,609,010 |
| -Salary Remaining : |
$4,722,292 |
| -Salary Average : |
$4,772,000 |
| -Salary Average Remaining : |
$4,722,292 |
| Ben Chiarot (1 Way Contract) |
$4,750,000 (1) |
| -Salary Remaining : |
$4,700,521 |
| -Salary Average : |
$4,750,000 |
| -Salary Average Remaining : |
$4,700,521 |
| Anthony Cirelli (1 Way Contract) |
$4,560,000 (1) |
| -Salary Remaining : |
$4,512,500 |
| -Salary Average : |
$4,560,000 |
| -Salary Average Remaining : |
$4,512,500 |
| Jeff Skinner (1 Way Contract) |
$3,000,000 (1) |
| -Salary Remaining : |
$2,968,750 |
| -Salary Average : |
$3,000,000 |
| -Salary Average Remaining : |
$2,968,750 |
| Brock McGinn (1 Way Contract) |
$2,887,500 (1) |
| -1 Way Contract Salary Cap : | $1,762,500 |
| -1 Way Contract Salary Cap Remaining : | $1,744,141 |
| -Salary Remaining : |
$2,857,422 |
| -Salary Average : |
$2,887,500 |
| -Salary Average Remaining : |
$2,857,422 |
| Olivier Rodrigue (1 Way Contract) |
$1,511,812 (4) |
| -1 Way Contract Salary Cap : | $386,812 |
| -1 Way Contract Salary Cap Remaining : | $382,783 |
| -Salary Remaining : |
$1,496,064 |
| -Salary Average : |
$1,511,812 |
| -Salary Average Remaining : |
$1,496,064 |
| Frederick Gaudreau (1 Way Contract) |
$1,500,000 (1) |
| -Salary Remaining : |
$1,484,375 |
| -Salary Average : |
$1,500,000 |
| -Salary Average Remaining : |
$1,484,375 |
| William Carrier |
$1,456,000 (1) |
| -Salary Remaining : |
$1,440,833 |
| -Salary Average : |
$1,456,000 |
| -Salary Average Remaining : |
$1,440,833 |
| Sam Steel (1 Way Contract) |
$1,260,000 (1) |
| -Salary Remaining : |
$1,246,875 |
| -Salary Average : |
$1,260,000 |
| -Salary Average Remaining : |
$1,246,875 |
| Nic Dowd (1 Way Contract) |
$1,196,000 (2) |
| -Salary Remaining : |
$1,183,542 |
| -Salary Average : |
$1,196,000 |
| -Salary Average Remaining : |
$1,183,542 |
| Lian Bichsel |
$925,000 (3) |
| -Salary Remaining : |
$915,365 |
| -Salary Average : |
$925,000 |
| -Salary Average Remaining : |
$915,365 |
| Jani Nyman |
$925,000 (3) |
| -Salary Remaining : |
$915,365 |
| -Salary Average : |
$925,000 |
| -Salary Average Remaining : |
$915,365 |
| Matt Coronato |
$925,000 (2) |
| -Salary Remaining : |
$915,365 |
| -Salary Average : |
$925,000 |
| -Salary Average Remaining : |
$915,365 |
| Shane Wright |
$918,333 (2) |
| -Salary Remaining : |
$908,767 |
| -Salary Average : |
$918,333 |
| -Salary Average Remaining : |
$908,767 |
| Jet Greaves |
$910,000 (5) |
| -Salary Remaining : |
$900,521 |
| -Salary Average : |
$910,000 |
| -Salary Average Remaining : |
$900,521 |
| Sam Malinski |
$850,000 (1) |
| -Salary Remaining : |
$841,146 |
| -Salary Average : |
$850,000 |
| -Salary Average Remaining : |
$841,146 |
| Leevi Merilainen |
$820,000 (2) |
| -Salary Remaining : |
$811,458 |
| -Salary Average : |
$820,000 |
| -Salary Average Remaining : |
$811,458 |
| Brayden Pachal |
$806,000 (2) |
| -Salary Remaining : |
$797,604 |
| -Salary Average : |
$806,000 |
| -Salary Average Remaining : |
$797,604 |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2025 : $68,036,645 |
| Year 2026 : $47,773,145 |
| Year 2027 : $27,127,812 |
| Year 2028 : $8,221,812 |
| Salary Average Commitment |
| Year 2025 : $68,036,645 |
| Year 2026 : $47,773,145 |
| Year 2027 : $27,127,812 |
| Year 2028 : $8,221,812 |
| Salary Cap with 1 Way Contract |
| Year 2025 : $64,661,645 |
| Year 2026 : $45,523,145 |
| Year 2027 : $26,002,812 |
| Year 2028 : $7,096,812 |
|
Farm Players Salaries |
| Connor Zary |
$3,963,750 (5) |
| Salary Remaining : |
$3,963,750 |
| Salary Average : |
$3,963,750 |
| Salary Average Remaining : |
$3,963,750 |
| Nils Lundkvist |
$1,287,500 (2) |
| Salary Remaining : |
$1,287,500 |
| Salary Average : |
$1,287,500 |
| Salary Average Remaining : |
$1,287,500 |
| Justin Barron |
$1,173,000 (2) |
| Salary Remaining : |
$1,173,000 |
| Salary Average : |
$1,173,000 |
| Salary Average Remaining : |
$1,173,000 |
| Yaniv Perets |
$925,000 (1) |
| Salary Remaining : |
$925,000 |
| Salary Average : |
$925,000 |
| Salary Average Remaining : |
$925,000 |
| Ondrej Becher |
$925,000 (3) |
| Salary Remaining : |
$925,000 |
| Salary Average : |
$925,000 |
| Salary Average Remaining : |
$925,000 |
| Luke Tuch |
$925,000 (2) |
| Salary Remaining : |
$925,000 |
| Salary Average : |
$925,000 |
| Salary Average Remaining : |
$925,000 |
| Pavel Cajan |
$925,000 (3) |
| Salary Remaining : |
$925,000 |
| Salary Average : |
$925,000 |
| Salary Average Remaining : |
$925,000 |
| Yegor Sidorov |
$925,000 (3) |
| Salary Remaining : |
$925,000 |
| Salary Average : |
$925,000 |
| Salary Average Remaining : |
$925,000 |
| William Wallinder |
$925,000 (2) |
| Salary Remaining : |
$925,000 |
| Salary Average : |
$925,000 |
| Salary Average Remaining : |
$925,000 |
| Noah Warren |
$925,000 (3) |
| Salary Remaining : |
$925,000 |
| Salary Average : |
$925,000 |
| Salary Average Remaining : |
$925,000 |
| Artur Akhtyamov |
$925,000 (2) |
| Salary Remaining : |
$925,000 |
| Salary Average : |
$925,000 |
| Salary Average Remaining : |
$925,000 |
| Mike Benning |
$916,667 (2) |
| Salary Remaining : |
$916,667 |
| Salary Average : |
$916,667 |
| Salary Average Remaining : |
$916,667 |
| Ryan McAllister |
$896,667 (2) |
| Salary Remaining : |
$896,667 |
| Salary Average : |
$896,667 |
| Salary Average Remaining : |
$896,667 |
| Henrik Tikkanen |
$883,500 (2) |
| Salary Remaining : |
$883,500 |
| Salary Average : |
$883,500 |
| Salary Average Remaining : |
$883,500 |
| Fabian Lysell |
$880,601 (2) |
| Salary Remaining : |
$880,601 |
| Salary Average : |
$880,601 |
| Salary Average Remaining : |
$880,601 |
| Spencer Stastney |
$858,000 (2) |
| Salary Remaining : |
$858,000 |
| Salary Average : |
$858,000 |
| Salary Average Remaining : |
$858,000 |
| Ethan Samson |
$846,667 (2) |
| Salary Remaining : |
$846,667 |
| Salary Average : |
$846,667 |
| Salary Average Remaining : |
$846,667 |
| Vincent Iorio |
$838,592 (3) |
| Salary Remaining : |
$838,592 |
| Salary Average : |
$838,592 |
| Salary Average Remaining : |
$838,592 |
| Riley Kidney |
$836,667 (2) |
| Salary Remaining : |
$836,667 |
| Salary Average : |
$836,667 |
| Salary Average Remaining : |
$836,667 |
| Sasha Pastujov |
$825,000 (2) |
| Salary Remaining : |
$825,000 |
| Salary Average : |
$825,000 |
| Salary Average Remaining : |
$825,000 |
| Nolan Allan |
$825,000 (2) |
| Salary Remaining : |
$825,000 |
| Salary Average : |
$825,000 |
| Salary Average Remaining : |
$825,000 |
| Artem Grushnikov |
$814,167 (2) |
| Salary Remaining : |
$814,167 |
| Salary Average : |
$814,167 |
| Salary Average Remaining : |
$814,167 |
| John Leonard |
$813,750 (2) |
| Salary Remaining : |
$813,750 |
| Salary Average : |
$813,750 |
| Salary Average Remaining : |
$813,750 |
| Anthony Richard |
$806,000 (3) |
| Salary Remaining : |
$806,000 |
| Salary Average : |
$806,000 |
| Salary Average Remaining : |
$806,000 |
| Samuel Fagemo |
$806,000 (2) |
| Salary Remaining : |
$806,000 |
| Salary Average : |
$806,000 |
| Salary Average Remaining : |
$806,000 |
| Cross Hanas |
$799,025 (3) |
| Salary Remaining : |
$799,025 |
| Salary Average : |
$799,025 |
| Salary Average Remaining : |
$799,025 |
| Raphael Lavoie |
$798,250 (2) |
| Salary Remaining : |
$798,250 |
| Salary Average : |
$798,250 |
| Salary Average Remaining : |
$798,250 |
| Tyson Kozak |
$798,250 (3) |
| Salary Remaining : |
$798,250 |
| Salary Average : |
$798,250 |
| Salary Average Remaining : |
$798,250 |
| Linus Karlsson |
$796,250 (1) |
| Salary Remaining : |
$796,250 |
| Salary Average : |
$796,250 |
| Salary Average Remaining : |
$796,250 |
| Donovan Sebrango |
$782,750 (1) |
| Salary Remaining : |
$782,750 |
| Salary Average : |
$782,750 |
| Salary Average Remaining : |
$782,750 |
| Taylor Raddysh |
$765,000 (2) |
| Salary Remaining : |
$765,000 |
| Salary Average : |
$765,000 |
| Salary Average Remaining : |
$765,000 |
| Joel Teasdale |
$750,000 (2) |
| Salary Remaining : |
$750,000 |
| Salary Average : |
$750,000 |
| Salary Average Remaining : |
$750,000 |
| Ben King |
$750,000 (3) |
| Salary Remaining : |
$750,000 |
| Salary Average : |
$750,000 |
| Salary Average Remaining : |
$750,000 |
| Total Farm Players | 33 |
| Salary Commitment |
| Year 2025 : $31,911,053 |
| Year 2026 : $29,407,053 |
| Year 2027 : $11,655,617 |
| Year 2028 : $3,963,750 |
| Salary Average Commitment |
| Year 2025 : $31,911,053 |
| Year 2026 : $29,407,053 |
| Year 2027 : $11,655,617 |
| Year 2028 : $3,963,750 |
|
