´╗┐
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 2000 - $190 - 0 - 0.00%
Level 2: 4000 - $130 - 0 - 0.00%
Level 3: 5000 - $85 - 0 - 0.00%
Level 4: 6000 - $44 - 0 - 0.00%
Luxury : 1000 - $283 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,952,880
Pro Players Total Average Salaries$72,952,880
Farm Players Total Salaries$8,534,916
Farm Players Total Average Salaries$8,534,916
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$38,400,146
Projected Bank Account$38,400,146

Pro Players Salaries

Adam Fox (1 Way Contract) $9,025,000 (2)
-Salary Remaining : $9,025,000
-Salary Average : $9,025,000
-Salary Average Remaining : $9,025,000
Matthew Tkachuk (1 Way Contract) $9,025,000 (2)
-Salary Remaining : $9,025,000
-Salary Average : $9,025,000
-Salary Average Remaining : $9,025,000
Jack Hughes (1 Way Contract) $7,600,000 (4)
-Salary Remaining : $7,600,000
-Salary Average : $7,600,000
-Salary Average Remaining : $7,600,000
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Mark Scheifele (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $6,125,000
-Salary Average : $6,125,000
-Salary Average Remaining : $6,125,000
Jake Guentzel (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Mikko Rantanen (1 Way Contract) $4,625,000 (1)
-Salary Remaining : $4,625,000
-Salary Average : $4,625,000
-Salary Average Remaining : $4,625,000
Jakob Chychrun (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Jake DeBrusk (1 Way Contract) $3,748,500 (2)
-Salary Remaining : $3,748,500
-Salary Average : $3,748,500
-Salary Average Remaining : $3,748,500
Radko Gudas (1 Way Contract) $2,425,000 (1)
-Salary Remaining : $2,425,000
-Salary Average : $2,425,000
-Salary Average Remaining : $2,425,000
Ivan Barbashev (1 Way Contract) $2,407,500 (1)
-Salary Remaining : $2,407,500
-Salary Average : $2,407,500
-Salary Average Remaining : $2,407,500
Artturi Lehkonen (1 Way Contract) $2,392,000 (3)
-Salary Remaining : $2,392,000
-Salary Average : $2,392,000
-Salary Average Remaining : $2,392,000
Jani Hakanpaa (1 Way Contract) $1,530,000 (1)
-Salary Remaining : $1,530,000
-Salary Average : $1,530,000
-Salary Average Remaining : $1,530,000
Noel Acciari (1 Way Contract) $1,187,500 (2)
-Salary Remaining : $1,187,500
-Salary Average : $1,187,500
-Salary Average Remaining : $1,187,500
Travis Dermott $1,125,000 (1)
-Salary Remaining : $1,125,000
-Salary Average : $1,125,000
-Salary Average Remaining : $1,125,000
Pierre-Olivier Joseph $962,000 (2)
-Salary Remaining : $962,000
-Salary Average : $962,000
-Salary Average Remaining : $962,000
Carl Grundstrom $878,500 (2)
-Salary Remaining : $878,500
-Salary Average : $878,500
-Salary Average Remaining : $878,500
Nathan Bastian $866,250 (2)
-Salary Remaining : $866,250
-Salary Average : $866,250
-Salary Average Remaining : $866,250
Zach Aston-Reese $840,630 (1)
-Salary Remaining : $840,630
-Salary Average : $840,630
-Salary Average Remaining : $840,630
Mason Marchment $840,000 (3)
-Salary Remaining : $840,000
-Salary Average : $840,000
-Salary Average Remaining : $840,000
Tristan Jarry (1 Way Contract) $0 (0)
Ville Husso $0 (0)
Justus Annunen $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $72,952,880
Year 2025 : $36,524,750
Year 2026 : $10,832,000
Year 2027 : $7,600,000
Salary Average Commitment
Year 2024 : $72,952,880
Year 2025 : $36,524,750
Year 2026 : $10,832,000
Year 2027 : $7,600,000
Salary Cap with 1 Way Contract
Year 2024 : $72,952,880
Year 2025 : $36,524,750
Year 2026 : $10,832,000
Year 2027 : $7,600,000

Farm Players Salaries

Leon Gawanke $962,000 (2)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Matt Villalta $962,000 (2)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Marat Khusnutdinov $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
John Farinacci $910,000 (2)
Salary Remaining : $910,000
Salary Average : $910,000
Salary Average Remaining : $910,000
Bobby McMann $869,250 (2)
Salary Remaining : $869,250
Salary Average : $869,250
Salary Average Remaining : $869,250
Daemon Hunt $828,333 (1)
Salary Remaining : $828,333
Salary Average : $828,333
Salary Average Remaining : $828,333
Ilya Solovyov $828,333 (1)
Salary Remaining : $828,333
Salary Average : $828,333
Salary Average Remaining : $828,333
Xavier Parent $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Mike Vecchione $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
David Gust $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Jeffrey Viel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chase Priskie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Corey Schueneman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Daniil Tarasov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mac Hollowell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lukas Rousek $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mattias Norlinder $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Radim Zohorna $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Austin Poganski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2024 : $8,534,916
Year 2025 : $5,378,250
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $8,534,916
Year 2025 : $5,378,250
Year 2026 : $0
Year 2027 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$34,403,206
Pro Players Total Average Salaries$34,403,206
Farm Players Total Salaries$10,399,920
Farm Players Total Average Salaries$10,399,920
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$64,068,416
Projected Bank Account$64,068,416

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (1)
-Salary Remaining : $11,642,860
-Salary Average : $11,642,857
-Salary Average Remaining : $11,642,857
Jamie Benn (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Pavel Zacha (1 Way Contract) $4,512,500 (1)
-Salary Remaining : $4,512,500
-Salary Average : $4,512,500
-Salary Average Remaining : $4,512,500
Frederik Andersen (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Denis Gurianov (1 Way Contract) $2,422,500 (1)
-Salary Remaining : $2,422,500
-Salary Average : $2,422,500
-Salary Average Remaining : $2,422,500
Arthur Kaliyev $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Gustav Forsling $900,349 (2)
-Salary Remaining : $900,349
-Salary Average : $900,349
-Salary Average Remaining : $900,349
Cal Clutterbuck (1 Way Contract) $0 (0)
Damon Severson (1 Way Contract) $0 (0)
Oliver Wahlstrom $0 (0)
Ethan Prow $0 (0)
Aaron Dell $0 (0)
Patrick Kane (1 Way Contract) $0 (0)
Rocco Grimaldi (1 Way Contract) $0 (0)
Victor Olofsson (1 Way Contract) $0 (0)
K'Andre Miller $0 (0)
Alexander Petrovic $0 (0)
Total Pro Players17
Salary Commitment
Year 2024 : $34,403,206
Year 2025 : $900,349
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $34,403,206
Year 2025 : $900,349
Year 2026 : $0
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $34,403,206
Year 2025 : $900,349
Year 2026 : $0
Year 2027 : $0

Farm Players Salaries

Dysin Mayo $969,000 (2)
Salary Remaining : $969,000
Salary Average : $969,000
Salary Average Remaining : $969,000
Jonas Johansson $952,750 (2)
Salary Remaining : $952,750
Salary Average : $952,750
Salary Average Remaining : $952,750
Thomas Harley $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Jackson LaCombe $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Aku Raty $896,250 (2)
Salary Remaining : $896,250
Salary Average : $896,250
Salary Average Remaining : $896,250
Scott Reedy $869,500 (2)
Salary Remaining : $869,500
Salary Average : $869,500
Salary Average Remaining : $869,500
Kyle Masters $865,000 (3)
Salary Remaining : $865,000
Salary Average : $865,000
Salary Average Remaining : $865,000
Ryan Lomberg $832,000 (2)
Salary Remaining : $832,000
Salary Average : $832,000
Salary Average Remaining : $832,000
Josh Dunne $830,420 (1)
Salary Remaining : $830,420
Salary Average : $830,420
Salary Average Remaining : $830,420
Colton Dach $825,000 (3)
Salary Remaining : $825,000
Salary Average : $825,000
Salary Average Remaining : $825,000
Givani Smith $760,000 (2)
Salary Remaining : $760,000
Salary Average : $760,000
Salary Average Remaining : $760,000
Hunter McDonald $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Andrew Agozzino $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chris Terry $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cole Schneider $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Hutchinson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Colin Theisen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nicolas Beaudin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rasmus Kupari $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tanner Kero $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ty Smith $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ian Mitchell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Sgarbossa $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2024 : $10,399,920
Year 2025 : $7,894,500
Year 2026 : $1,690,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $10,399,920
Year 2025 : $7,894,500
Year 2026 : $1,690,000
Year 2027 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,327,500
Pro Players Total Average Salaries$76,327,500
Farm Players Total Salaries$16,428,042
Farm Players Total Average Salaries$16,428,042
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$66,137,761
Projected Bank Account$66,137,761

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,075,000 (3)
-Salary Remaining : $8,075,000
-Salary Average : $8,075,000
-Salary Average Remaining : $8,075,000
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
-Salary Remaining : $7,575,000
-Salary Average : $7,575,000
-Salary Average Remaining : $7,575,000
Mattias Ekholm (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Sam Reinhart (1 Way Contract) $5,876,000 (2)
-Salary Remaining : $5,876,000
-Salary Average : $5,876,000
-Salary Average Remaining : $5,876,000
Esa Lindell (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $5,800,000
-Salary Average : $5,800,000
-Salary Average Remaining : $5,800,000
Jordan Eberle (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Jared McCann (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Blake Coleman (1 Way Contract) $5,096,000 (1)
-Salary Remaining : $5,096,000
-Salary Average : $5,096,000
-Salary Average Remaining : $5,096,000
Linus Ullmark (1 Way Contract) $4,700,000 (5)
-Salary Remaining : $4,700,000
-Salary Average : $4,700,000
-Salary Average Remaining : $4,700,000
Lawson Crouse (1 Way Contract) $4,472,000 (4)
-Salary Remaining : $4,472,000
-Salary Average : $4,472,000
-Salary Average Remaining : $4,472,000
Filip Hronek (1 Way Contract) $4,180,000 (2)
-Salary Remaining : $4,180,000
-Salary Average : $4,180,000
-Salary Average Remaining : $4,180,000
Ryan Graves (1 Way Contract) $3,610,000 (2)
-Salary Remaining : $3,610,000
-Salary Average : $3,610,000
-Salary Average Remaining : $3,610,000
Craig Smith (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $3,100,000
-Salary Average : $3,100,000
-Salary Average Remaining : $3,100,000
Mackenzie Blackwood (1 Way Contract) $3,060,000 (2)
-Salary Remaining : $3,060,000
-Salary Average : $3,060,000
-Salary Average Remaining : $3,060,000
Jordan Martinook (1 Way Contract) $1,818,000 (1)
-Salary Remaining : $1,818,000
-Salary Average : $1,818,000
-Salary Average Remaining : $1,818,000
Ridly Greig $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Luke Schenn $790,500 (2)
-Salary Remaining : $790,500
-Salary Average : $790,500
-Salary Average Remaining : $790,500
Tage Thompson $0 (0)
Nils Aman $0 (0)
Alexandre Carrier $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $76,327,500
Year 2025 : $48,513,500
Year 2026 : $22,497,000
Year 2027 : $14,422,000
Salary Average Commitment
Year 2024 : $76,327,500
Year 2025 : $48,513,500
Year 2026 : $22,497,000
Year 2027 : $14,422,000
Salary Cap with 1 Way Contract
Year 2024 : $76,327,500
Year 2025 : $48,513,500
Year 2026 : $22,497,000
Year 2027 : $14,422,000

Farm Players Salaries

Victor Mete $962,000 (1)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Nikita Tolopilo $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Joey Daccord $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Nikita Okhotiuk $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Cole Reinhardt $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Marco Kasper $918,333 (3)
Salary Remaining : $918,333
Salary Average : $918,333
Salary Average Remaining : $918,333
Christian Wolanin $889,875 (1)
Salary Remaining : $889,875
Salary Average : $889,875
Salary Average Remaining : $889,875
Calle Rosen $876,875 (2)
Salary Remaining : $876,875
Salary Average : $876,875
Salary Average Remaining : $876,875
Jiri Smejkal $870,000 (1)
Salary Remaining : $870,000
Salary Average : $870,000
Salary Average Remaining : $870,000
Chase Stillman $863,334 (3)
Salary Remaining : $863,334
Salary Average : $863,334
Salary Average Remaining : $863,334
Dillon Heatherington $861,625 (1)
Salary Remaining : $861,625
Salary Average : $861,625
Salary Average Remaining : $861,625
Frederic Brunet $860,000 (3)
Salary Remaining : $860,000
Salary Average : $860,000
Salary Average Remaining : $860,000
Ryan Winterton $828,333 (3)
Salary Remaining : $828,333
Salary Average : $828,333
Salary Average Remaining : $828,333
Zack Ostapchuk $825,000 (3)
Salary Remaining : $825,000
Salary Average : $825,000
Salary Average Remaining : $825,000
Fredrik Karlstrom $806,000 (1)
Salary Remaining : $806,000
Salary Average : $806,000
Salary Average Remaining : $806,000
Matthew Robertson $797,500 (1)
Salary Remaining : $797,500
Salary Average : $797,500
Salary Average Remaining : $797,500
Nathan Legare $789,167 (1)
Salary Remaining : $789,167
Salary Average : $789,167
Salary Average Remaining : $789,167
Marian Studenic $780,000 (2)
Salary Remaining : $780,000
Salary Average : $780,000
Salary Average Remaining : $780,000
Connor Brown $775,000 (1)
Salary Remaining : $775,000
Salary Average : $775,000
Salary Average Remaining : $775,000
Sam Gagner $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Santtu Kinnunen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nikita Pavlychev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Simon Johansson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
William Lagesson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rhett Gardner $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Roos $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick Abruzzese $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Marc Johnstone $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Louis Domingue $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Brooks $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 2024 : $16,428,042
Year 2025 : $6,901,875
Year 2026 : $4,295,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,428,042
Year 2025 : $6,901,875
Year 2026 : $4,295,000
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,273,623
Pro Players Total Average Salaries$79,273,623
Farm Players Total Salaries$6,696,500
Farm Players Total Average Salaries$6,696,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$55,987,940
Projected Bank Account$55,987,940

Pro Players Salaries

Roman Josi (1 Way Contract) $8,877,820 (2)
-Salary Remaining : $8,877,820
-Salary Average : $8,877,820
-Salary Average Remaining : $8,877,820
Sidney Crosby (1 Way Contract) $8,700,000 (1)
-Salary Remaining : $8,700,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
Brady Tkachuk (1 Way Contract) $7,795,428 (3)
-Salary Remaining : $7,795,428
-Salary Average : $7,795,428
-Salary Average Remaining : $7,795,428
Brad Marchand (1 Way Contract) $6,125,000 (1)
-Salary Remaining : $6,125,000
-Salary Average : $6,125,000
-Salary Average Remaining : $6,125,000
Roope Hintz (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $5,850,000
-Salary Average : $5,850,000
-Salary Average Remaining : $5,850,000
Rasmus Dahlin (1 Way Contract) $5,700,000 (3)
-Salary Remaining : $5,700,000
-Salary Average : $5,700,000
-Salary Average Remaining : $5,700,000
Drew Doughty (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Joe Pavelski (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Victor Hedman (1 Way Contract) $3,937,500 (1)
-Salary Remaining : $3,937,500
-Salary Average : $3,937,500
-Salary Average Remaining : $3,937,500
Evander Kane (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Erik Haula (1 Way Contract) $3,024,000 (1)
-Salary Remaining : $3,024,000
-Salary Average : $3,024,000
-Salary Average Remaining : $3,024,000
Vincent Trocheck (1 Way Contract) $2,728,125 (2)
-Salary Remaining : $2,728,125
-Salary Average : $2,728,125
-Salary Average Remaining : $2,728,125
David Perron (1 Way Contract) $2,208,750 (1)
-Salary Remaining : $2,208,750
-Salary Average : $2,208,750
-Salary Average Remaining : $2,208,750
Ilya Samsonov (1 Way Contract) $2,060,000 (3)
-Salary Remaining : $2,060,000
-Salary Average : $2,060,000
-Salary Average Remaining : $2,060,000
Nick Bonino (1 Way Contract) $1,927,000 (1)
-Salary Remaining : $1,927,000
-Salary Average : $1,927,000
-Salary Average Remaining : $1,927,000
Mark Giordano (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $1,600,000
-Salary Average : $1,600,000
-Salary Average Remaining : $1,600,000
Wade Allison $971,250 (2)
-Salary Remaining : $971,250
-Salary Average : $971,250
-Salary Average Remaining : $971,250
Jonas Siegenthaler $971,250 (1)
-Salary Remaining : $971,250
-Salary Average : $971,250
-Salary Average Remaining : $971,250
Stuart Skinner $787,500 (3)
-Salary Remaining : $787,500
-Salary Average : $787,500
-Salary Average Remaining : $787,500
Erik Gustafsson (1 Way Contract) $760,000 (2)
-Salary Remaining : $760,000
-Salary Average : $760,000
-Salary Average Remaining : $760,000
Nick Seeler $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Garnet Hathaway (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $79,273,623
Year 2025 : $30,430,123
Year 2026 : $16,342,928
Year 2027 : $0
Salary Average Commitment
Year 2024 : $79,273,623
Year 2025 : $30,430,123
Year 2026 : $16,342,928
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $79,273,623
Year 2025 : $30,430,123
Year 2026 : $16,342,928
Year 2027 : $0

Farm Players Salaries

Curtis Douglas $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Curtis Hall $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Parker Kelly $869,500 (2)
Salary Remaining : $869,500
Salary Average : $869,500
Salary Average Remaining : $869,500
Jack Rathbone $867,000 (4)
Salary Remaining : $867,000
Salary Average : $867,000
Salary Average Remaining : $867,000
Dmitry Ovchinnikov $835,000 (3)
Salary Remaining : $835,000
Salary Average : $835,000
Salary Average Remaining : $835,000
Mark Pysyk $775,000 (1)
Salary Remaining : $775,000
Salary Average : $775,000
Salary Average Remaining : $775,000
Tomas Suchanek $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Hugo Ollas $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Bokondji Imama $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Lucchini $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Keaton Middleton $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mason Geertsen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Max McCormick $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Marcus Bjork $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sam Carrick $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Scott Sabourin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zach Bogosian $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mark Kastelic $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brady Lyle $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Wyatt Newpower $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Magnus Hellberg $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Angus Crookshank $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2024 : $6,696,500
Year 2025 : $2,571,500
Year 2026 : $1,702,000
Year 2027 : $867,000
Salary Average Commitment
Year 2024 : $6,696,500
Year 2025 : $2,571,500
Year 2026 : $1,702,000
Year 2027 : $867,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 2000 - $100 - 0 - 0.00%
Level 2: 4000 - $80 - 0 - 0.00%
Level 3: 5000 - $60 - 0 - 0.00%
Level 4: 6000 - $40 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 40.00%
Farm
Farm Level 1: 3500 - $10 - 0 - 0.00%
Farm Level 2: 1500 - $5 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,425,400
Pro Players Total Average Salaries$53,425,400
Farm Players Total Salaries$16,622,833
Farm Players Total Average Salaries$16,622,833
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$29,295,148
Projected Bank Account$29,295,148

Pro Players Salaries

Miro Heiskanen (1 Way Contract) $8,027,500 (3)
-Salary Remaining : $8,027,500
-Salary Average : $8,027,500
-Salary Average Remaining : $8,027,500
Brock Boeser (1 Way Contract) $6,916,000 (4)
-Salary Remaining : $6,916,000
-Salary Average : $6,916,000
-Salary Average Remaining : $6,916,000
Max Domi (1 Way Contract) $6,288,450 (1)
-Salary Remaining : $6,288,450
-Salary Average : $6,288,450
-Salary Average Remaining : $6,288,450
Jaccob Slavin (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
Tyler Toffoli (1 Way Contract) $4,802,500 (2)
-Salary Remaining : $4,802,500
-Salary Average : $4,802,500
-Salary Average Remaining : $4,802,500
Joel Farabee (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Carter Hart (1 Way Contract) $4,177,950 (3)
-1 Way Contract Salary Cap : $3,052,950
-Salary Remaining : $4,177,950
-Salary Average : $4,177,950
-Salary Average Remaining : $4,177,950
Brett Pesce (1 Way Contract) $4,025,000 (1)
-Salary Remaining : $4,025,000
-Salary Average : $4,025,000
-Salary Average Remaining : $4,025,000
Chandler Stephenson (1 Way Contract) $2,846,250 (2)
-Salary Remaining : $2,846,250
-Salary Average : $2,846,250
-Salary Average Remaining : $2,846,250
Tyler Motte $1,566,000 (4)
-Salary Remaining : $1,566,000
-Salary Average : $1,566,000
-Salary Average Remaining : $1,566,000
Nic Dowd (1 Way Contract) $1,196,000 (3)
-Salary Remaining : $1,196,000
-Salary Average : $1,196,000
-Salary Average Remaining : $1,196,000
Ryan McLeod $952,750 (2)
-Salary Remaining : $952,750
-Salary Average : $952,750
-Salary Average Remaining : $952,750
Lassi Thomson $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Logan Stanley $846,000 (1)
-Salary Remaining : $846,000
-Salary Average : $846,000
-Salary Average Remaining : $846,000
Alexey Toropchenko $806,000 (2)
-Salary Remaining : $806,000
-Salary Average : $806,000
-Salary Average Remaining : $806,000
Oskar Lindblom (1 Way Contract) $0 (0)
Matt Dumba (1 Way Contract) $0 (0)
Joel Kiviranta $0 (0)
Casey DeSmith (1 Way Contract) $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $53,425,400
Year 2025 : $36,040,950
Year 2026 : $26,633,450
Year 2027 : $13,232,000
Salary Average Commitment
Year 2024 : $53,425,400
Year 2025 : $36,040,950
Year 2026 : $26,633,450
Year 2027 : $13,232,000
Salary Cap with 1 Way Contract
Year 2024 : $52,300,400
Year 2025 : $34,915,950
Year 2026 : $25,508,450
Year 2027 : $13,232,000

Farm Players Salaries

Sean Couturier $7,750,000 (8)
Salary Remaining : $7,750,000
Salary Average : $7,750,000
Salary Average Remaining : $7,750,000
Mitchell Stephens $971,250 (1)
Salary Remaining : $971,250
Salary Average : $971,250
Salary Average Remaining : $971,250
Ivan Prosvetov $962,000 (2)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Hunter Skinner $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Jacob Perreault $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Mikael Pyyhtia $897,500 (3)
Salary Remaining : $897,500
Salary Average : $897,500
Salary Average Remaining : $897,500
Antti Saarela $896,250 (2)
Salary Remaining : $896,250
Salary Average : $896,250
Salary Average Remaining : $896,250
Ryder Rolston $895,000 (3)
Salary Remaining : $895,000
Salary Average : $895,000
Salary Average Remaining : $895,000
Maxwell Crozier $867,500 (2)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Dawson Barteaux $783,333 (3)
Salary Remaining : $783,333
Salary Average : $783,333
Salary Average Remaining : $783,333
Skyler Brind'Amour $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Joseph Gambardella $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chad Nychuk $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Devante Stephens $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dominik Shine $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Bednard $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mitchell McLain $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gabriel Fortier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Madden $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Wyatte Wylie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Peter Abbandonato $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2024 : $16,622,833
Year 2025 : $13,051,583
Year 2026 : $10,325,833
Year 2027 : $7,750,000
Salary Average Commitment
Year 2024 : $16,622,833
Year 2025 : $13,051,583
Year 2026 : $10,325,833
Year 2027 : $7,750,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 45.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,749,178
Pro Players Total Average Salaries$68,749,178
Farm Players Total Salaries$14,614,416
Farm Players Total Average Salaries$14,614,416
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$71,551,739
Projected Bank Account$71,551,739

Pro Players Salaries

Quinn Hughes (1 Way Contract) $7,457,500 (3)
-Salary Remaining : $7,457,500
-Salary Average : $7,457,500
-Salary Average Remaining : $7,457,500
Neal Pionk (1 Way Contract) $5,992,500 (1)
-Salary Remaining : $5,992,500
-Salary Average : $5,992,500
-Salary Average Remaining : $5,992,500
William Karlsson (1 Way Contract) $5,900,000 (1)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Juuse Saros (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Shea Theodore (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $5,200,000
-Salary Average : $5,200,000
-Salary Average Remaining : $5,200,000
Jonathan Marchessault (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Mike Matheson (1 Way Contract) $4,875,000 (1)
-Salary Remaining : $4,875,000
-Salary Average : $4,875,000
-Salary Average Remaining : $4,875,000
Jamie Oleksiak (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Robert Thomas (1 Way Contract) $4,363,095 (3)
-Salary Remaining : $4,363,095
-Salary Average : $4,363,095
-Salary Average Remaining : $4,363,095
Viktor Arvidsson (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Dominik Kubalik (1 Way Contract) $3,811,000 (2)
-Salary Remaining : $3,811,000
-Salary Average : $3,811,000
-Salary Average Remaining : $3,811,000
Tyler Bertuzzi (1 Way Contract) $3,640,000 (2)
-Salary Remaining : $3,640,000
-Salary Average : $3,640,000
-Salary Average Remaining : $3,640,000
Marcus Foligno (1 Way Contract) $3,038,000 (3)
-Salary Remaining : $3,038,000
-Salary Average : $3,038,000
-Salary Average Remaining : $3,038,000
James Reimer (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
JJ Peterka $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Moritz Seider $863,333 (1)
-Salary Remaining : $863,333
-Salary Average : $863,333
-Salary Average Remaining : $863,333
Colin Blackwell $833,750 (1)
-Salary Remaining : $833,750
-Salary Average : $833,750
-Salary Average Remaining : $833,750
Drake Caggiula (1 Way Contract) $0 (0)
Mason Appleton $0 (0)
Matt Martin (1 Way Contract) $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $68,749,178
Year 2025 : $32,659,595
Year 2026 : $25,208,595
Year 2027 : $0
Salary Average Commitment
Year 2024 : $68,749,178
Year 2025 : $32,659,595
Year 2026 : $25,208,595
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $68,749,178
Year 2025 : $32,659,595
Year 2026 : $25,208,595
Year 2027 : $0

Farm Players Salaries

Cayden Primeau $952,750 (2)
Salary Remaining : $952,750
Salary Average : $952,750
Salary Average Remaining : $952,750
Connor McMichael $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Isak Rosen $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Mason Lohrei $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Jean-Luc Foudy $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Luca Del Bel Belluz $891,666 (3)
Salary Remaining : $891,666
Salary Average : $891,666
Salary Average Remaining : $891,666
Alex Laferriere $875,000 (3)
Salary Remaining : $875,000
Salary Average : $875,000
Salary Average Remaining : $875,000
Matthew Poitras $870,000 (3)
Salary Remaining : $870,000
Salary Average : $870,000
Salary Average Remaining : $870,000
Magnus Chrona $867,500 (2)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Zachary L'Heureux $863,334 (3)
Salary Remaining : $863,334
Salary Average : $863,334
Salary Average Remaining : $863,334
Sam Poulin $863,333 (1)
Salary Remaining : $863,333
Salary Average : $863,333
Salary Average Remaining : $863,333
Lukas Svejkovsky $859,167 (1)
Salary Remaining : $859,167
Salary Average : $859,167
Salary Average Remaining : $859,167
Dylan Garand $828,333 (1)
Salary Remaining : $828,333
Salary Average : $828,333
Salary Average Remaining : $828,333
Lukas Cormier $793,333 (1)
Salary Remaining : $793,333
Salary Average : $793,333
Salary Average Remaining : $793,333
Ryan Francis $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Evan Fitzpatrick $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Garret Sparks $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Dakota Mermis $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan McIlrath $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jimmy Schuldt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Justin Bailey $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Akil Thomas $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Logan Shaw $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Turner Elson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mason Morelli $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Mersch $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Steven Fogarty $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nikolas Brouillard $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2024 : $14,614,416
Year 2025 : $6,245,250
Year 2026 : $3,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $14,614,416
Year 2025 : $6,245,250
Year 2026 : $3,500,000
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 65.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,151,123
Pro Players Total Average Salaries$54,151,123
Farm Players Total Salaries$14,844,626
Farm Players Total Average Salaries$14,844,626
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$129,158,873
Projected Bank Account$129,158,873

Pro Players Salaries

Anders Lee (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Nico Hischier (1 Way Contract) $6,887,500 (2)
-Salary Remaining : $6,887,500
-Salary Average : $6,887,500
-Salary Average Remaining : $6,887,500
Yanni Gourde (1 Way Contract) $5,166,666 (1)
-Salary Remaining : $5,166,666
-Salary Average : $5,166,666
-Salary Average Remaining : $5,166,666
Rasmus Andersson (1 Way Contract) $4,322,500 (1)
-Salary Remaining : $4,322,500
-Salary Average : $4,322,500
-Salary Average Remaining : $4,322,500
Noah Dobson (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Jake Oettinger (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Martin Necas (1 Way Contract) $3,150,000 (3)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Jesper Bratt (1 Way Contract) $2,612,500 (2)
-Salary Remaining : $2,612,500
-Salary Average : $2,612,500
-Salary Average Remaining : $2,612,500
Carson Soucy (1 Way Contract) $2,487,500 (3)
-Salary Remaining : $2,487,500
-Salary Average : $2,487,500
-Salary Average Remaining : $2,487,500
Philippe Myers (1 Way Contract) $2,427,500 (1)
-1 Way Contract Salary Cap : $1,302,500
-Salary Remaining : $2,427,500
-Salary Average : $2,427,500
-Salary Average Remaining : $2,427,500
Filip Chytil (1 Way Contract) $2,315,000 (3)
-Salary Remaining : $2,315,000
-Salary Average : $2,315,000
-Salary Average Remaining : $2,315,000
Kaapo Kakko (1 Way Contract) $2,005,000 (4)
-1 Way Contract Salary Cap : $880,000
-Salary Remaining : $2,005,000
-Salary Average : $2,005,000
-Salary Average Remaining : $2,005,000
Eric Robinson (1 Way Contract) $1,807,000 (3)
-1 Way Contract Salary Cap : $682,000
-Salary Remaining : $1,807,000
-Salary Average : $1,807,000
-Salary Average Remaining : $1,807,000
Blake Lizotte (1 Way Contract) $1,758,750 (2)
-Salary Remaining : $1,758,750
-Salary Average : $1,758,750
-Salary Average Remaining : $1,758,750
Caleb Jones $971,250 (1)
-Salary Remaining : $971,250
-Salary Average : $971,250
-Salary Average Remaining : $971,250
Isaac Ratcliffe $962,000 (2)
-Salary Remaining : $962,000
-Salary Average : $962,000
-Salary Average Remaining : $962,000
Mikhail Maltsev $849,625 (2)
-Salary Remaining : $849,625
-Salary Average : $849,625
-Salary Average Remaining : $849,625
Tyler Tullio $823,333 (1)
-Salary Remaining : $823,333
-Salary Average : $823,333
-Salary Average Remaining : $823,333
Logan Thompson $804,999 (1)
-Salary Remaining : $804,999
-Salary Average : $804,999
-Salary Average Remaining : $804,999
Martin Fehervary $0 (0)
Marc McLaughlin $0 (0)
Peter DiLiberatore $0 (0)
Aleksander Barkov (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $54,151,123
Year 2025 : $32,634,875
Year 2026 : $19,564,500
Year 2027 : $6,005,000
Salary Average Commitment
Year 2024 : $54,151,123
Year 2025 : $32,634,875
Year 2026 : $19,564,500
Year 2027 : $6,005,000
Salary Cap with 1 Way Contract
Year 2024 : $50,776,121
Year 2025 : $30,384,875
Year 2026 : $17,314,500
Year 2027 : $4,880,000

Farm Players Salaries

Cole Guttman $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Drew Commesso $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Devon Levi $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Fedor Svechkov $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Jake Sanderson $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Henry Thrun $912,500 (2)
Salary Remaining : $912,500
Salary Average : $912,500
Salary Average Remaining : $912,500
Shakir Mukhamadullin $894,167 (1)
Salary Remaining : $894,167
Salary Average : $894,167
Salary Average Remaining : $894,167
Spencer Martin $876,875 (3)
Salary Remaining : $876,875
Salary Average : $876,875
Salary Average Remaining : $876,875
Erik Portillo $875,000 (2)
Salary Remaining : $875,000
Salary Average : $875,000
Salary Average Remaining : $875,000
Nick Bjugstad $864,000 (2)
Salary Remaining : $864,000
Salary Average : $864,000
Salary Average Remaining : $864,000
Tyson Foerster $863,334 (1)
Salary Remaining : $863,334
Salary Average : $863,334
Salary Average Remaining : $863,334
Topi Niemela $856,667 (3)
Salary Remaining : $856,667
Salary Average : $856,667
Salary Average Remaining : $856,667
Matthew Seminoff $850,000 (3)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Amadeus Lombardi $838,333 (3)
Salary Remaining : $838,333
Salary Average : $838,333
Salary Average Remaining : $838,333
Carson Meyer $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Akito Hirose $787,500 (2)
Salary Remaining : $787,500
Salary Average : $787,500
Salary Average Remaining : $787,500
Brandon Duhaime $787,500 (1)
Salary Remaining : $787,500
Salary Average : $787,500
Salary Average Remaining : $787,500
Kyle Burroughs $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Yegor Chinakhov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jaxson Stauber $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sammy Walker $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Andre Lee $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mark Friedman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
John Ludvig $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Shane Pinto $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kirill Marchenko $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick Blankenburg $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Newhook $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2024 : $14,844,626
Year 2025 : $9,524,625
Year 2026 : $5,271,875
Year 2027 : $0
Salary Average Commitment
Year 2024 : $14,844,626
Year 2025 : $9,524,625
Year 2026 : $5,271,875
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,393,784
Pro Players Total Average Salaries$57,393,784
Farm Players Total Salaries$13,867,444
Farm Players Total Average Salaries$13,867,444
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$19,375,449
Projected Bank Account$19,375,449

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (1)
-Salary Remaining : $9,850,000
-Salary Average : $9,850,000
-Salary Average Remaining : $9,850,000
James van Riemsdyk (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Matt Boldy (1 Way Contract) $6,650,000 (5)
-Salary Remaining : $6,650,000
-Salary Average : $6,650,000
-Salary Average Remaining : $6,650,000
Oliver Bjorkstrand (1 Way Contract) $5,670,000 (3)
-Salary Remaining : $5,670,000
-Salary Average : $5,670,000
-Salary Average Remaining : $5,670,000
Mikael Backlund (1 Way Contract) $5,350,000 (1)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Tyler Johnson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Evgenii Dadonov (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Chris Driedger $3,955,000 (1)
-Salary Remaining : $3,955,000
-Salary Average : $3,955,000
-Salary Average Remaining : $3,955,000
Joel Armia (1 Way Contract) $3,298,000 (2)
-Salary Remaining : $3,298,000
-Salary Average : $3,298,000
-Salary Average Remaining : $3,298,000
Kevin Rooney (1 Way Contract) $1,261,000 (2)
-Salary Remaining : $1,261,000
-Salary Average : $1,261,000
-Salary Average Remaining : $1,261,000
Owen Power $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Robin Salo $876,200 (2)
-Salary Remaining : $876,200
-Salary Average : $876,200
-Salary Average Remaining : $876,200
Felix Sandstrom $870,000 (1)
-Salary Remaining : $870,000
-Salary Average : $870,000
-Salary Average Remaining : $870,000
MacKenzie Entwistle $860,250 (2)
-Salary Remaining : $860,250
-Salary Average : $860,250
-Salary Average Remaining : $860,250
Danil Gushchin $828,334 (1)
-Salary Remaining : $828,334
-Salary Average : $828,334
-Salary Average Remaining : $828,334
Jack Johnson (1 Way Contract) $0 (0)
Libor Hajek $0 (0)
Tobias Bjornfot $0 (0)
Andrew Mangiapane (1 Way Contract) $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $57,393,784
Year 2025 : $31,540,450
Year 2026 : $12,320,000
Year 2027 : $6,650,000
Salary Average Commitment
Year 2024 : $57,393,784
Year 2025 : $31,540,450
Year 2026 : $12,320,000
Year 2027 : $6,650,000
Salary Cap with 1 Way Contract
Year 2024 : $57,393,784
Year 2025 : $31,540,450
Year 2026 : $12,320,000
Year 2027 : $6,650,000

Farm Players Salaries

Oliver Kylington $2,500,000 (2)
Salary Remaining : $2,500,000
Salary Average : $2,500,000
Salary Average Remaining : $2,500,000
William Lockwood $962,000 (1)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Yaroslav Askarov $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Cole Schwindt $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Aliaksei Protas $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
David Jiricek $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Sean Farrell $897,500 (3)
Salary Remaining : $897,500
Salary Average : $897,500
Salary Average Remaining : $897,500
Gustav Olofsson $883,500 (2)
Salary Remaining : $883,500
Salary Average : $883,500
Salary Average Remaining : $883,500
Brennan Othmann $863,334 (3)
Salary Remaining : $863,334
Salary Average : $863,334
Salary Average Remaining : $863,334
Adam Sykora $838,333 (3)
Salary Remaining : $838,333
Salary Average : $838,333
Salary Average Remaining : $838,333
Joshua Roy $835,000 (3)
Salary Remaining : $835,000
Salary Average : $835,000
Salary Average Remaining : $835,000
Jan Mysak $828,333 (1)
Salary Remaining : $828,333
Salary Average : $828,333
Salary Average Remaining : $828,333
Mikhail Abramov $809,444 (1)
Salary Remaining : $809,444
Salary Average : $809,444
Salary Average Remaining : $809,444
Matthew Strome $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Shawn Element $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kristian Reichel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Houde $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hudson Elynuik $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tyler Wotherspoon $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Benoit-Olivier Groulx $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2024 : $13,867,444
Year 2025 : $7,742,667
Year 2026 : $4,359,167
Year 2027 : $0
Salary Average Commitment
Year 2024 : $13,867,444
Year 2025 : $7,742,667
Year 2026 : $4,359,167
Year 2027 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,243,250
Pro Players Total Average Salaries$65,243,250
Farm Players Total Salaries$10,355,250
Farm Players Total Average Salaries$10,355,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$410,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$43,682,798
Projected Bank Account$43,682,798

Pro Players Salaries

Sebastian Aho (1 Way Contract) $8,454,000 (1)
-Salary Remaining : $8,454,000
-Salary Average : $8,454,000
-Salary Average Remaining : $8,454,000
Blake Wheeler (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Tomas Hertl (1 Way Contract) $7,812,000 (3)
-Salary Remaining : $7,812,000
-Salary Average : $7,812,000
-Salary Average Remaining : $7,812,000
Chris Kreider (1 Way Contract) $6,240,000 (2)
-Salary Remaining : $6,240,000
-Salary Average : $6,240,000
-Salary Average Remaining : $6,240,000
Adam Pelech (1 Way Contract) $5,980,000 (2)
-Salary Remaining : $5,980,000
-Salary Average : $5,980,000
-Salary Average Remaining : $5,980,000
Jean-Gabriel Pageau (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $5,300,000
-Salary Average : $5,300,000
-Salary Average Remaining : $5,300,000
Bryan Rust (1 Way Contract) $4,971,250 (1)
-Salary Remaining : $4,971,250
-Salary Average : $4,971,250
-Salary Average Remaining : $4,971,250
Connor Murphy (1 Way Contract) $4,180,000 (3)
-Salary Remaining : $4,180,000
-Salary Average : $4,180,000
-Salary Average Remaining : $4,180,000
Nino Niederreiter (1 Way Contract) $3,920,000 (1)
-Salary Remaining : $3,920,000
-Salary Average : $3,920,000
-Salary Average Remaining : $3,920,000
Brandon Carlo (1 Way Contract) $3,895,000 (1)
-Salary Remaining : $3,895,000
-Salary Average : $3,895,000
-Salary Average Remaining : $3,895,000
Brayden McNabb (1 Way Contract) $2,679,000 (2)
-Salary Remaining : $2,679,000
-Salary Average : $2,679,000
-Salary Average Remaining : $2,679,000
Alexander Barabanov (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Kyle Keyser $962,000 (2)
-Salary Remaining : $962,000
-Salary Average : $962,000
-Salary Average Remaining : $962,000
Travis Boyd (1 Way Contract) $0 (0)
Sean Kuraly (1 Way Contract) $0 (0)
Michael Bunting $0 (0)
Jonathan Quick (1 Way Contract) $0 (0)
Ian Cole (1 Way Contract) $0 (0)
Mattias Samuelsson $0 (0)
Andrei Kuzmenko $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $65,243,250
Year 2025 : $33,153,000
Year 2026 : $11,992,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $65,243,250
Year 2025 : $33,153,000
Year 2026 : $11,992,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $65,243,250
Year 2025 : $33,153,000
Year 2026 : $11,992,000
Year 2027 : $0

Farm Players Salaries

Brendan Smith $1,034,000 (1)
Salary Remaining : $1,034,000
Salary Average : $1,034,000
Salary Average Remaining : $1,034,000
Connor Ingram $971,250 (1)
Salary Remaining : $971,250
Salary Average : $971,250
Salary Average Remaining : $971,250
Brian Halonen $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Isaak Phillips $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Reid Schaefer $918,333 (3)
Salary Remaining : $918,333
Salary Average : $918,333
Salary Average Remaining : $918,333
Tyler Kleven $916,667 (3)
Salary Remaining : $916,667
Salary Average : $916,667
Salary Average Remaining : $916,667
Brett Harrison $836,667 (3)
Salary Remaining : $836,667
Salary Average : $836,667
Salary Average Remaining : $836,667
Reece Newkirk $828,333 (1)
Salary Remaining : $828,333
Salary Average : $828,333
Salary Average Remaining : $828,333
Austin Czarnik $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Ryan Carpenter $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Dmitry Zlodeyev $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Jayson Megna $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Hudson Fasching $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Arvid Soderblom $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob MacDonald $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joseph Blandisi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Carcone $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Parker Wotherspoon $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Vincent Desharnais $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Ginning $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2024 : $10,355,250
Year 2025 : $2,671,667
Year 2026 : $2,671,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $10,355,250
Year 2025 : $2,671,667
Year 2026 : $2,671,667
Year 2027 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 15.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,050,166
Pro Players Total Average Salaries$40,050,166
Farm Players Total Salaries$13,022,067
Farm Players Total Average Salaries$13,022,067
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$56,722,989
Projected Bank Account$56,722,989

Pro Players Salaries

Clayton Keller (1 Way Contract) $6,792,500 (3)
-Salary Remaining : $6,792,500
-Salary Average : $6,792,500
-Salary Average Remaining : $6,792,500
Jakob Silfverberg (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Kyle Palmieri (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Brenden Dillon (1 Way Contract) $3,666,000 (2)
-Salary Remaining : $3,666,000
-Salary Average : $3,666,000
-Salary Average Remaining : $3,666,000
Marc-Andre Fleury (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Cody Ceci (1 Way Contract) $3,380,000 (1)
-Salary Remaining : $3,380,000
-Salary Average : $3,380,000
-Salary Average Remaining : $3,380,000
Dylan DeMelo (1 Way Contract) $3,150,000 (1)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Alex Nedeljkovic (1 Way Contract) $3,120,000 (3)
-Salary Remaining : $3,120,000
-Salary Average : $3,120,000
-Salary Average Remaining : $3,120,000
Henri Jokiharju (1 Way Contract) $2,375,000 (3)
-Salary Remaining : $2,375,000
-Salary Average : $2,375,000
-Salary Average Remaining : $2,375,000
Jake Bean (1 Way Contract) $2,216,666 (2)
-1 Way Contract Salary Cap : $1,091,666
-Salary Remaining : $2,216,666
-Salary Average : $2,216,666
-Salary Average Remaining : $2,216,666
Mason McTavish $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Matty Beniers $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Kasperi Kapanen (1 Way Contract) $0 (0)
Tim Stutzle $0 (0)
Ryan Reaves (1 Way Contract) $0 (0)
Dmitry Kulikov (1 Way Contract) $0 (0)
Nikita Zadorov (1 Way Contract) $0 (0)
Morgan Barron $0 (0)
Dylan Samberg $0 (0)
Anthony Beauvillier (1 Way Contract) $0 (0)
Andrew Cogliano $0 (0)
Adrian Kempe (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $40,050,166
Year 2025 : $23,845,166
Year 2026 : $12,287,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $40,050,166
Year 2025 : $23,845,166
Year 2026 : $12,287,500
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $38,925,168
Year 2025 : $22,720,166
Year 2026 : $12,287,500
Year 2027 : $0

Farm Players Salaries

Jansen Harkins $1,439,820 (1)
Salary Remaining : $1,439,820
Salary Average : $1,439,820
Salary Average Remaining : $1,439,820
Justin Danforth $975,000 (2)
Salary Remaining : $975,000
Salary Average : $975,000
Salary Average Remaining : $975,000
Jack LaFontaine $956,454 (2)
Salary Remaining : $956,454
Salary Average : $956,454
Salary Average Remaining : $956,454
Philip Tomasino $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Aleksandr Kisakov $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Michal Teply $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Alex Beaucage $878,333 (1)
Salary Remaining : $878,333
Salary Average : $878,333
Salary Average Remaining : $878,333
Daniel Torgersson $867,500 (1)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Tyler Boucher $863,334 (3)
Salary Remaining : $863,334
Salary Average : $863,334
Salary Average Remaining : $863,334
Nick DeSimone $861,625 (1)
Salary Remaining : $861,625
Salary Average : $861,625
Salary Average Remaining : $861,625
Artem Guryev $860,000 (3)
Salary Remaining : $860,000
Salary Average : $860,000
Salary Average Remaining : $860,000
Henri Nikkanen $859,167 (1)
Salary Remaining : $859,167
Salary Average : $859,167
Salary Average Remaining : $859,167
William Trudeau $859,167 (1)
Salary Remaining : $859,167
Salary Average : $859,167
Salary Average Remaining : $859,167
Tanner Dickinson $826,667 (3)
Salary Remaining : $826,667
Salary Average : $826,667
Salary Average Remaining : $826,667
Samuel Bolduc $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nils Hoglander $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Isaac Poulter $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Corson Ceulemans $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Karl Henriksson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2024 : $13,022,067
Year 2025 : $5,406,455
Year 2026 : $2,550,001
Year 2027 : $0
Salary Average Commitment
Year 2024 : $13,022,067
Year 2025 : $5,406,455
Year 2026 : $2,550,001
Year 2027 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,933,500
Pro Players Total Average Salaries$52,933,500
Farm Players Total Salaries$12,730,250
Farm Players Total Average Salaries$12,730,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$390,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$67,621,535
Projected Bank Account$67,621,535

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (1)
-Salary Remaining : $12,500,000
-Salary Average : $12,500,000
-Salary Average Remaining : $12,500,000
Jeff Skinner (1 Way Contract) $9,000,000 (1)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Nick Schmaltz (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $5,850,000
-Salary Average : $5,850,000
-Salary Average Remaining : $5,850,000
Phillip Danault (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Chris Tanev (1 Way Contract) $4,635,000 (2)
-Salary Remaining : $4,635,000
-Salary Average : $4,635,000
-Salary Average Remaining : $4,635,000
Evan Bouchard (1 Way Contract) $3,705,000 (4)
-Salary Remaining : $3,705,000
-Salary Average : $3,705,000
-Salary Average Remaining : $3,705,000
Ryan Lindgren (1 Way Contract) $2,990,000 (2)
-Salary Remaining : $2,990,000
-Salary Average : $2,990,000
-Salary Average Remaining : $2,990,000
Jordan Kyrou (1 Way Contract) $2,765,000 (2)
-Salary Remaining : $2,765,000
-Salary Average : $2,765,000
-Salary Average Remaining : $2,765,000
Sean Durzi (1 Way Contract) $1,615,000 (3)
-Salary Remaining : $1,615,000
-Salary Average : $1,615,000
-Salary Average Remaining : $1,615,000
Seth Jarvis $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Matt Kiersted $878,750 (2)
-Salary Remaining : $878,750
-Salary Average : $878,750
-Salary Average Remaining : $878,750
Adam Ruzicka $869,500 (2)
-Salary Remaining : $869,500
-Salary Average : $869,500
-Salary Average Remaining : $869,500
Liam Foudy $860,250 (2)
-Salary Remaining : $860,250
-Salary Average : $860,250
-Salary Average Remaining : $860,250
Tanner Jeannot $840,000 (1)
-Salary Remaining : $840,000
-Salary Average : $840,000
-Salary Average Remaining : $840,000
Thatcher Demko (1 Way Contract) $0 (0)
Sam Bennett (1 Way Contract) $0 (0)
Tomas Tatar (1 Way Contract) $0 (0)
Travis Sanheim (1 Way Contract) $0 (0)
Charlie McAvoy (1 Way Contract) $0 (0)
Jiri Patera $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $52,933,500
Year 2025 : $23,818,500
Year 2026 : $10,820,000
Year 2027 : $3,705,000
Salary Average Commitment
Year 2024 : $52,933,500
Year 2025 : $23,818,500
Year 2026 : $10,820,000
Year 2027 : $3,705,000
Salary Cap with 1 Way Contract
Year 2024 : $52,933,500
Year 2025 : $23,818,500
Year 2026 : $10,820,000
Year 2027 : $3,705,000

Farm Players Salaries

Mack Guzda $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Michael Vukojevic $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Alex Vlasic $916,667 (1)
Salary Remaining : $916,667
Salary Average : $916,667
Salary Average Remaining : $916,667
Adam Gaudette $902,500 (1)
Salary Remaining : $902,500
Salary Average : $902,500
Salary Average Remaining : $902,500
William Stromgren $900,833 (3)
Salary Remaining : $900,833
Salary Average : $900,833
Salary Average Remaining : $900,833
Emil Heineman $897,500 (1)
Salary Remaining : $897,500
Salary Average : $897,500
Salary Average Remaining : $897,500
Hugh McGing $869,500 (2)
Salary Remaining : $869,500
Salary Average : $869,500
Salary Average Remaining : $869,500
Colten Ellis $850,833 (3)
Salary Remaining : $850,833
Salary Average : $850,833
Salary Average Remaining : $850,833
Francesco Pinelli $845,000 (3)
Salary Remaining : $845,000
Salary Average : $845,000
Salary Average Remaining : $845,000
Kenneth Appleby $793,000 (2)
Salary Remaining : $793,000
Salary Average : $793,000
Salary Average Remaining : $793,000
Egor Afanasyev $789,167 (1)
Salary Remaining : $789,167
Salary Average : $789,167
Salary Average Remaining : $789,167
Matthew Phillips $787,500 (2)
Salary Remaining : $787,500
Salary Average : $787,500
Salary Average Remaining : $787,500
Spencer Smallman $777,750 (2)
Salary Remaining : $777,750
Salary Average : $777,750
Salary Average Remaining : $777,750
Jake Livingstone $775,000 (2)
Salary Remaining : $775,000
Salary Average : $775,000
Salary Average Remaining : $775,000
Michael Dipietro $775,000 (1)
Salary Remaining : $775,000
Salary Average : $775,000
Salary Average Remaining : $775,000
Emil Andrae $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kevin Gravel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nate Clurman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Egor Sokolov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Colton Poolman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Josh Doan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2024 : $12,730,250
Year 2025 : $6,599,416
Year 2026 : $2,596,666
Year 2027 : $0
Salary Average Commitment
Year 2024 : $12,730,250
Year 2025 : $6,599,416
Year 2026 : $2,596,666
Year 2027 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,009,336
Pro Players Total Average Salaries$48,009,337
Farm Players Total Salaries$19,324,504
Farm Players Total Average Salaries$19,324,504
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$232,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$38,224,682
Projected Bank Account$38,224,682

Pro Players Salaries

Evgeny Kuznetsov (1 Way Contract) $7,800,000 (1)
-Salary Remaining : $7,800,000
-Salary Average : $7,800,000
-Salary Average Remaining : $7,800,000
Ryan Suter (1 Way Contract) $7,538,461 (1)
-Salary Remaining : $7,538,461
-Salary Average : $7,538,462
-Salary Average Remaining : $7,538,462
Torey Krug (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Gabriel Vilardi (1 Way Contract) $4,800,000 (4)
-Salary Remaining : $4,800,000
-Salary Average : $4,800,000
-Salary Average Remaining : $4,800,000
Mikhail Sergachev (1 Way Contract) $4,560,000 (2)
-Salary Remaining : $4,560,000
-Salary Average : $4,560,000
-Salary Average Remaining : $4,560,000
Adam Erne (1 Way Contract) $2,283,750 (2)
-Salary Remaining : $2,283,750
-Salary Average : $2,283,750
-Salary Average Remaining : $2,283,750
Alexis Lafreniere (1 Way Contract) $2,208,750 (5)
-Salary Remaining : $2,208,750
-Salary Average : $2,208,750
-Salary Average Remaining : $2,208,750
Luke Kunin (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Matt Benning (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Max Comtois (1 Way Contract) $1,935,625 (3)
-Salary Remaining : $1,935,625
-Salary Average : $1,935,625
-Salary Average Remaining : $1,935,625
Michael Rasmussen $1,499,000 (3)
-Salary Remaining : $1,499,000
-Salary Average : $1,499,000
-Salary Average Remaining : $1,499,000
Brett Howden $1,425,000 (2)
-Salary Remaining : $1,425,000
-Salary Average : $1,425,000
-Salary Average Remaining : $1,425,000
Mathieu Joseph $971,250 (1)
-Salary Remaining : $971,250
-Salary Average : $971,250
-Salary Average Remaining : $971,250
Casey Fitzgerald $787,500 (1)
-Salary Remaining : $787,500
-Salary Average : $787,500
-Salary Average Remaining : $787,500
Calvin Pickard $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Collin Delia $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Nikolai Knyzhov $0 (0)
Cole Caufield $0 (0)
Jonathan Drouin (1 Way Contract) $0 (0)
Kevin Bahl $0 (0)
Pavel Dorofeyev $0 (0)
Chris Tierney (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $48,009,336
Year 2025 : $30,162,125
Year 2026 : $10,443,375
Year 2027 : $7,008,750
Salary Average Commitment
Year 2024 : $48,009,337
Year 2025 : $30,162,125
Year 2026 : $10,443,375
Year 2027 : $7,008,750
Salary Cap with 1 Way Contract
Year 2024 : $48,009,337
Year 2025 : $30,162,125
Year 2026 : $10,443,375
Year 2027 : $7,008,750

Farm Players Salaries

Brett Murray $962,000 (2)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Emil Bemstrom $962,000 (2)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Jordy Bellerive $962,000 (2)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Brendan Brisson $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Dylan Holloway $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Simon Edvinsson $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Mackie Samoskevich $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Matthew Knies $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Nic Petan $912,713 (2)
Salary Remaining : $912,713
Salary Average : $912,713
Salary Average Remaining : $912,713
Yan Kuznetsov $870,000 (1)
Salary Remaining : $870,000
Salary Average : $870,000
Salary Average Remaining : $870,000
Carson Lambos $863,334 (3)
Salary Remaining : $863,334
Salary Average : $863,334
Salary Average Remaining : $863,334
Samuel Ersson $859,167 (1)
Salary Remaining : $859,167
Salary Average : $859,167
Salary Average Remaining : $859,167
Jesper Vikman $858,000 (3)
Salary Remaining : $858,000
Salary Average : $858,000
Salary Average Remaining : $858,000
Maxim Cajkovic $850,833 (3)
Salary Remaining : $850,833
Salary Average : $850,833
Salary Average Remaining : $850,833
Xavier Ouellet $848,125 (2)
Salary Remaining : $848,125
Salary Average : $848,125
Salary Average Remaining : $848,125
Daniil Chayka $847,500 (1)
Salary Remaining : $847,500
Salary Average : $847,500
Salary Average Remaining : $847,500
James Malatesta $841,666 (3)
Salary Remaining : $841,666
Salary Average : $841,666
Salary Average Remaining : $841,666
Elliot Desnoyers $825,000 (1)
Salary Remaining : $825,000
Salary Average : $825,000
Salary Average Remaining : $825,000
Jeremie Poirier $821,667 (1)
Salary Remaining : $821,667
Salary Average : $821,667
Salary Average Remaining : $821,667
Matt Rempe $820,000 (1)
Salary Remaining : $820,000
Salary Average : $820,000
Salary Average Remaining : $820,000
Derrick Pouliot $798,000 (1)
Salary Remaining : $798,000
Salary Average : $798,000
Salary Average Remaining : $798,000
Zayde Wisdom $797,500 (1)
Salary Remaining : $797,500
Salary Average : $797,500
Salary Average Remaining : $797,500
Riley Sutter $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Strauss Mann $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Taro Hirose $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Rafael Harvey-Pinard $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jesse Ylonen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Damien Giroux $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2024 : $19,324,505
Year 2025 : $9,910,671
Year 2026 : $5,263,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $19,324,505
Year 2025 : $9,910,671
Year 2026 : $5,263,833
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,334,450
Pro Players Total Average Salaries$51,334,450
Farm Players Total Salaries$9,544,083
Farm Players Total Average Salaries$9,544,083
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$94,172,323
Projected Bank Account$94,172,323

Pro Players Salaries

Morgan Rielly (1 Way Contract) $7,275,000 (2)
-Salary Remaining : $7,275,000
-Salary Average : $7,275,000
-Salary Average Remaining : $7,275,000
John Gibson (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $6,400,000
-Salary Average : $6,400,000
-Salary Average Remaining : $6,400,000
Zach Hyman (1 Way Contract) $5,555,000 (2)
-Salary Remaining : $5,555,000
-Salary Average : $5,555,000
-Salary Average Remaining : $5,555,000
Elias Lindholm (1 Way Contract) $4,850,000 (1)
-Salary Remaining : $4,850,000
-Salary Average : $4,850,000
-Salary Average Remaining : $4,850,000
Ryan Strome (1 Way Contract) $4,770,000 (3)
-Salary Remaining : $4,770,000
-Salary Average : $4,770,000
-Salary Average Remaining : $4,770,000
Samuel Girard (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Devon Toews (1 Way Contract) $4,346,000 (3)
-Salary Remaining : $4,346,000
-Salary Average : $4,346,000
-Salary Average Remaining : $4,346,000
Boone Jenner (1 Way Contract) $3,675,000 (1)
-Salary Remaining : $3,675,000
-Salary Average : $3,675,000
-Salary Average Remaining : $3,675,000
Erik Cernak (1 Way Contract) $2,802,500 (1)
-Salary Remaining : $2,802,500
-Salary Average : $2,802,500
-Salary Average Remaining : $2,802,500
Teddy Blueger (1 Way Contract) $2,141,700 (1)
-Salary Remaining : $2,141,700
-Salary Average : $2,141,700
-Salary Average Remaining : $2,141,700
Martin Jones (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Tomas Nosek $1,325,000 (2)
-Salary Remaining : $1,325,000
-Salary Average : $1,325,000
-Salary Average Remaining : $1,325,000
Sheldon Dries $794,250 (1)
-Salary Remaining : $794,250
-Salary Average : $794,250
-Salary Average Remaining : $794,250
Michael Eyssimont $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Jacob Peterson $0 (0)
Brandon Montour (1 Way Contract) $0 (0)
Nathan MacKinnon (1 Way Contract) $0 (0)
J.T. Compher (1 Way Contract) $0 (0)
Jalen Chatfield $0 (0)
Tyler Pitlick (1 Way Contract) $0 (0)
Vladimir Tarasenko (1 Way Contract) $0 (0)
Alex Killorn (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $51,334,450
Year 2025 : $28,021,000
Year 2026 : $9,116,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $51,334,450
Year 2025 : $28,021,000
Year 2026 : $9,116,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $51,334,450
Year 2025 : $28,021,000
Year 2026 : $9,116,000
Year 2027 : $0

Farm Players Salaries

Mason Primeau $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Chase Wouters $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Carter Mazur $905,833 (3)
Salary Remaining : $905,833
Salary Average : $905,833
Salary Average Remaining : $905,833
Oskar Olausson $894,167 (1)
Salary Remaining : $894,167
Salary Average : $894,167
Salary Average Remaining : $894,167
Filip Johansson $883,750 (2)
Salary Remaining : $883,750
Salary Average : $883,750
Salary Average Remaining : $883,750
David Gustafsson $876,500 (2)
Salary Remaining : $876,500
Salary Average : $876,500
Salary Average Remaining : $876,500
Caedan Bankier $867,500 (3)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Connor Carrick $832,000 (1)
Salary Remaining : $832,000
Salary Average : $832,000
Salary Average Remaining : $832,000
Trent Miner $828,333 (3)
Salary Remaining : $828,333
Salary Average : $828,333
Salary Average Remaining : $828,333
Arnaud Durandeau $807,750 (2)
Salary Remaining : $807,750
Salary Average : $807,750
Salary Average Remaining : $807,750
Hunter Shepard $798,250 (2)
Salary Remaining : $798,250
Salary Average : $798,250
Salary Average Remaining : $798,250
Jonny Brodzinski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jonah Gadjovich $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Hunter Drew $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Justin Kirkland $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ty Emberson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matthew Peca $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Taylor Ward $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lucas Condotta $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dylan Wells $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jordan Oesterle $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players21
Salary Commitment
Year 2024 : $9,544,083
Year 2025 : $5,967,916
Year 2026 : $2,601,666
Year 2027 : $0
Salary Average Commitment
Year 2024 : $9,544,083
Year 2025 : $5,967,916
Year 2026 : $2,601,666
Year 2027 : $0

Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,477,726
Pro Players Total Average Salaries$60,477,726
Farm Players Total Salaries$17,695,628
Farm Players Total Average Salaries$17,695,628
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$111,733,475
Projected Bank Account$111,733,475

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $9,360,000 (4)
-Salary Remaining : $9,360,000
-Salary Average : $9,360,000
-Salary Average Remaining : $9,360,000
Nick Suzuki (1 Way Contract) $7,481,250 (4)
-Salary Remaining : $7,481,250
-Salary Average : $7,481,250
-Salary Average Remaining : $7,481,250
Patrik Laine (1 Way Contract) $7,125,000 (2)
-Salary Remaining : $7,125,000
-Salary Average : $7,125,000
-Salary Average Remaining : $7,125,000
Darnell Nurse (1 Way Contract) $5,824,000 (2)
-Salary Remaining : $5,824,000
-Salary Average : $5,824,000
-Salary Average Remaining : $5,824,000
Jeff Petry (1 Way Contract) $5,812,500 (1)
-Salary Remaining : $5,812,500
-Salary Average : $5,812,500
-Salary Average Remaining : $5,812,500
Andre Burakovsky (1 Way Contract) $5,096,000 (2)
-Salary Remaining : $5,096,000
-Salary Average : $5,096,000
-Salary Average Remaining : $5,096,000
Joel Edmundson (1 Way Contract) $3,430,000 (1)
-Salary Remaining : $3,430,000
-Salary Average : $3,430,000
-Salary Average Remaining : $3,430,000
Adam Lowry (1 Way Contract) $3,354,166 (2)
-Salary Remaining : $3,354,166
-Salary Average : $3,354,166
-Salary Average Remaining : $3,354,166
Mario Ferraro (1 Way Contract) $3,087,500 (3)
-Salary Remaining : $3,087,500
-Salary Average : $3,087,500
-Salary Average Remaining : $3,087,500
Dante Fabbro (1 Way Contract) $2,280,000 (2)
-Salary Remaining : $2,280,000
-Salary Average : $2,280,000
-Salary Average Remaining : $2,280,000
Laurent Brossoit (1 Way Contract) $1,662,500 (2)
-Salary Remaining : $1,662,500
-Salary Average : $1,662,500
-Salary Average Remaining : $1,662,500
David Kampf (1 Way Contract) $1,575,000 (3)
-Salary Remaining : $1,575,000
-Salary Average : $1,575,000
-Salary Average Remaining : $1,575,000
Eetu Luostarinen $1,425,000 (3)
-Salary Remaining : $1,425,000
-Salary Average : $1,425,000
-Salary Average Remaining : $1,425,000
Sebastien Aho $1,087,060 (2)
-Salary Remaining : $1,087,060
-Salary Average : $1,087,060
-Salary Average Remaining : $1,087,060
Morgan Geekie $952,750 (1)
-Salary Remaining : $952,750
-Salary Average : $952,750
-Salary Average Remaining : $952,750
Anton Lundell $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Dylan Larkin (1 Way Contract) $0 (0)
Max Jones $0 (0)
Dan Renouf $0 (0)
Troy Terry $0 (0)
Darcy Kuemper (1 Way Contract) $0 (0)
Troy Grosenick $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $60,477,726
Year 2025 : $49,357,476
Year 2026 : $22,928,750
Year 2027 : $16,841,250
Salary Average Commitment
Year 2024 : $60,477,726
Year 2025 : $49,357,476
Year 2026 : $22,928,750
Year 2027 : $16,841,250
Salary Cap with 1 Way Contract
Year 2024 : $60,477,726
Year 2025 : $49,357,476
Year 2026 : $22,928,750
Year 2027 : $16,841,250

Farm Players Salaries

Lane Pederson $990,675 (2)
Salary Remaining : $990,675
Salary Average : $990,675
Salary Average Remaining : $990,675
Mike Hardman $952,750 (1)
Salary Remaining : $952,750
Salary Average : $952,750
Salary Average Remaining : $952,750
William Bitten $952,750 (1)
Salary Remaining : $952,750
Salary Average : $952,750
Salary Average Remaining : $952,750
Ivan Miroshnichenko $950,000 (3)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Valtteri Pulli $950,000 (2)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Aidan McDonough $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Lukas Reichel $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Ville Heinola $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Reese Johnson $907,258 (1)
Salary Remaining : $907,258
Salary Average : $907,258
Salary Average Remaining : $907,258
Trevor Kuntar $867,500 (2)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Brandt Clarke $863,334 (3)
Salary Remaining : $863,334
Salary Average : $863,334
Salary Average Remaining : $863,334
Simon Lundmark $850,833 (1)
Salary Remaining : $850,833
Salary Average : $850,833
Salary Average Remaining : $850,833
Nico Daws $850,833 (1)
Salary Remaining : $850,833
Salary Average : $850,833
Salary Average Remaining : $850,833
Santeri Hatakka $850,833 (3)
Salary Remaining : $850,833
Salary Average : $850,833
Salary Average Remaining : $850,833
Mikko Kokkonen $846,667 (1)
Salary Remaining : $846,667
Salary Average : $846,667
Salary Average Remaining : $846,667
Chase De Leo $840,000 (1)
Salary Remaining : $840,000
Salary Average : $840,000
Salary Average Remaining : $840,000
Mason Millman $818,333 (3)
Salary Remaining : $818,333
Salary Average : $818,333
Salary Average Remaining : $818,333
William Villeneuve $817,778 (1)
Salary Remaining : $817,778
Salary Average : $817,778
Salary Average Remaining : $817,778
Axel Jonsson-Fjallby $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Joseph Woll $797,333 (2)
Salary Remaining : $797,333
Salary Average : $797,333
Salary Average Remaining : $797,333
Travis Barron $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Chris Wagner $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Declan Chisholm $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players23
Salary Commitment
Year 2024 : $17,695,627
Year 2025 : $8,826,758
Year 2026 : $3,482,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $17,695,627
Year 2025 : $8,826,758
Year 2026 : $3,482,500
Year 2027 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $135 - 0 - 0.00%
Level 3: 5000 - $85 - 0 - 0.00%
Level 4: 6000 - $45 - 0 - 0.00%
Luxury : 1000 - $285 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 75.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,236,959
Pro Players Total Average Salaries$73,236,959
Farm Players Total Salaries$18,398,084
Farm Players Total Average Salaries$18,398,084
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,368,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$30,000,000
Projected Bank Account$30,000,000

Pro Players Salaries

Timo Meier (1 Way Contract) $9,240,000 (5)
-Salary Remaining : $9,240,000
-Salary Average : $9,240,000
-Salary Average Remaining : $9,240,000
J.T. Miller (1 Way Contract) $7,440,000 (5)
-Salary Remaining : $7,440,000
-Salary Average : $7,440,000
-Salary Average Remaining : $7,440,000
Jason Robertson (1 Way Contract) $7,362,500 (4)
-Salary Remaining : $7,362,500
-Salary Average : $7,362,500
-Salary Average Remaining : $7,362,500
Nazem Kadri (1 Way Contract) $6,510,000 (3)
-Salary Remaining : $6,510,000
-Salary Average : $6,510,000
-Salary Average Remaining : $6,510,000
Pavel Buchnevich (1 Way Contract) $6,090,000 (3)
-Salary Remaining : $6,090,000
-Salary Average : $6,090,000
-Salary Average Remaining : $6,090,000
Igor Shesterkin (1 Way Contract) $5,893,334 (3)
-Salary Remaining : $5,893,334
-Salary Average : $5,893,334
-Salary Average Remaining : $5,893,334
Noah Hanifin (1 Way Contract) $4,950,000 (1)
-Salary Remaining : $4,950,000
-Salary Average : $4,950,000
-Salary Average Remaining : $4,950,000
Mikey Anderson (1 Way Contract) $4,207,500 (4)
-Salary Remaining : $4,207,500
-Salary Average : $4,207,500
-Salary Average Remaining : $4,207,500
Adam Larsson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Tyson Barrie (1 Way Contract) $3,562,500 (2)
-Salary Remaining : $3,562,500
-Salary Average : $3,562,500
-Salary Average Remaining : $3,562,500
Nicholas Paul (1 Way Contract) $3,276,000 (2)
-Salary Remaining : $3,276,000
-Salary Average : $3,276,000
-Salary Average Remaining : $3,276,000
Ethan Bear (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Owen Tippett (1 Way Contract) $1,650,000 (4)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
-Salary Average Remaining : $1,650,000
Austin Watson (1 Way Contract) $1,410,000 (2)
-Salary Remaining : $1,410,000
-Salary Average : $1,410,000
-Salary Average Remaining : $1,410,000
Eeli Tolvanen $1,377,500 (3)
-Salary Remaining : $1,377,500
-Salary Average : $1,377,500
-Salary Average Remaining : $1,377,500
Ryan Donato (1 Way Contract) $1,236,000 (2)
-1 Way Contract Salary Cap : $111,000
-Salary Remaining : $1,236,000
-Salary Average : $1,236,000
-Salary Average Remaining : $1,236,000
Filip Gustavsson $826,875 (2)
-Salary Remaining : $826,875
-Salary Average : $826,875
-Salary Average Remaining : $826,875
Jake Walman $804,750 (1)
-Salary Remaining : $804,750
-Salary Average : $804,750
-Salary Average Remaining : $804,750
Stefan Noesen $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Nathan Walker $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Kaedan Korczak $0 (0)
Carter Verhaeghe (1 Way Contract) $0 (0)
Matt Irwin $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $73,236,959
Year 2025 : $65,582,209
Year 2026 : $53,770,834
Year 2027 : $29,900,000
Salary Average Commitment
Year 2024 : $73,236,959
Year 2025 : $65,582,209
Year 2026 : $53,770,834
Year 2027 : $29,900,000
Salary Cap with 1 Way Contract
Year 2024 : $72,111,961
Year 2025 : $64,457,211
Year 2026 : $53,770,834
Year 2027 : $29,900,000

Farm Players Salaries

Nicolas Deslauriers $1,662,000 (1)
Salary Remaining : $1,662,000
Salary Average : $1,662,000
Salary Average Remaining : $1,662,000
Pheonix Copley $1,455,000 (1)
Salary Remaining : $1,455,000
Salary Average : $1,455,000
Salary Average Remaining : $1,455,000
Ross Johnston $1,056,000 (2)
Salary Remaining : $1,056,000
Salary Average : $1,056,000
Salary Average Remaining : $1,056,000
Jujhar Khaira $965,250 (1)
Salary Remaining : $965,250
Salary Average : $965,250
Salary Average Remaining : $965,250
Kurtis MacDermid $948,000 (2)
Salary Remaining : $948,000
Salary Average : $948,000
Salary Average Remaining : $948,000
Martin Pospisil $943,500 (1)
Salary Remaining : $943,500
Salary Average : $943,500
Salary Average Remaining : $943,500
Jesper Wallstedt $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Scott Perunovich $869,500 (2)
Salary Remaining : $869,500
Salary Average : $869,500
Salary Average Remaining : $869,500
Eetu Liukas $867,500 (3)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Mitchell Gibson $867,500 (1)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Isaiah Saville $849,667 (1)
Salary Remaining : $849,667
Salary Average : $849,667
Salary Average Remaining : $849,667
Devin Shore $841,000 (1)
Salary Remaining : $841,000
Salary Average : $841,000
Salary Average Remaining : $841,000
Aatu Raty $836,667 (1)
Salary Remaining : $836,667
Salary Average : $836,667
Salary Average Remaining : $836,667
Tye Felhaber $775,000 (2)
Salary Remaining : $775,000
Salary Average : $775,000
Salary Average Remaining : $775,000
Will Butcher $767,250 (1)
Salary Remaining : $767,250
Salary Average : $767,250
Salary Average Remaining : $767,250
Mark Jankowski $767,250 (1)
Salary Remaining : $767,250
Salary Average : $767,250
Salary Average Remaining : $767,250
Chad Ruhwedel $752,000 (1)
Salary Remaining : $752,000
Salary Average : $752,000
Salary Average Remaining : $752,000
Stephen Halliday $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Justin Dowling $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Zac Dalpe $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Nick Caamano $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kyle Capobianco $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Derek Ryan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Reilly Walsh $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Anthony Angello $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Albert Johansson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Alexeyev $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 2024 : $18,398,084
Year 2025 : $4,516,000
Year 2026 : $867,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $18,398,084
Year 2025 : $4,516,000
Year 2026 : $867,500
Year 2027 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,321,424
Pro Players Total Average Salaries$71,321,424
Farm Players Total Salaries$25,642,084
Farm Players Total Average Salaries$25,642,084
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$108,988,120
Projected Bank Account$108,988,120

Pro Players Salaries

Thomas Chabot (1 Way Contract) $7,600,000 (1)
-Salary Remaining : $7,600,000
-Salary Average : $7,600,000
-Salary Average Remaining : $7,600,000
Andrei Svechnikov (1 Way Contract) $7,362,500 (3)
-Salary Remaining : $7,362,500
-Salary Average : $7,362,500
-Salary Average Remaining : $7,362,500
Hampus Lindholm (1 Way Contract) $6,240,000 (3)
-Salary Remaining : $6,240,000
-Salary Average : $6,240,000
-Salary Average Remaining : $6,240,000
Brock Nelson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jacob Markstrom (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Ryan Pulock (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $5,200,000
-Salary Average : $5,200,000
-Salary Average Remaining : $5,200,000
Alex Tuch (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Alex Iafallo (1 Way Contract) $3,920,000 (2)
-Salary Remaining : $3,920,000
-Salary Average : $3,920,000
-Salary Average Remaining : $3,920,000
Andrew Copp (1 Way Contract) $3,822,000 (3)
-Salary Remaining : $3,822,000
-Salary Average : $3,822,000
-Salary Average Remaining : $3,822,000
Frank Vatrano (1 Way Contract) $3,540,500 (2)
-Salary Remaining : $3,540,500
-Salary Average : $3,540,500
-Salary Average Remaining : $3,540,500
MacKenzie Weegar (1 Way Contract) $3,412,500 (2)
-Salary Remaining : $3,412,500
-Salary Average : $3,412,500
-Salary Average Remaining : $3,412,500
Vladislav Namestnikov (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Evan Rodrigues $1,060,000 (3)
-Salary Remaining : $1,060,000
-Salary Average : $1,060,000
-Salary Average Remaining : $1,060,000
Nico Sturm $909,090 (2)
-Salary Remaining : $909,090
-Salary Average : $909,090
-Salary Average Remaining : $909,090
Trevor van Riemsdyk $902,500 (3)
-Salary Remaining : $902,500
-Salary Average : $902,500
-Salary Average Remaining : $902,500
Connor Dewar $869,500 (2)
-Salary Remaining : $869,500
-Salary Average : $869,500
-Salary Average Remaining : $869,500
Lukas Dostal $869,500 (3)
-Salary Remaining : $869,500
-Salary Average : $869,500
-Salary Average Remaining : $869,500
Kaiden Guhle $863,334 (1)
-Salary Remaining : $863,334
-Salary Average : $863,334
-Salary Average Remaining : $863,334
Dylan Cozens $0 (0)
Alexander Romanov $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $71,321,424
Year 2025 : $46,108,090
Year 2026 : $20,256,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $71,321,424
Year 2025 : $46,108,090
Year 2026 : $20,256,500
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $71,321,424
Year 2025 : $46,108,090
Year 2026 : $20,256,500
Year 2027 : $0

Farm Players Salaries

Josh Norris $7,393,500 (1)
Salary Remaining : $7,393,500
Salary Average : $7,393,500
Salary Average Remaining : $7,393,500
Michael Milne $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Hunter McKown $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Robert Trivigno $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Vasily Ponomarev $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Mavrik Bourque $894,167 (1)
Salary Remaining : $894,167
Salary Average : $894,167
Salary Average Remaining : $894,167
Michael Callahan $883,750 (1)
Salary Remaining : $883,750
Salary Average : $883,750
Salary Average Remaining : $883,750
Calle Clang $878,333 (1)
Salary Remaining : $878,333
Salary Average : $878,333
Salary Average Remaining : $878,333
Nikita Chibrikov $875,833 (3)
Salary Remaining : $875,833
Salary Average : $875,833
Salary Average Remaining : $875,833
Hardy Haman Aktell $870,000 (1)
Salary Remaining : $870,000
Salary Average : $870,000
Salary Average Remaining : $870,000
Jesper Boqvist $869,500 (2)
Salary Remaining : $869,500
Salary Average : $869,500
Salary Average Remaining : $869,500
Jake Leschyshyn $869,500 (2)
Salary Remaining : $869,500
Salary Average : $869,500
Salary Average Remaining : $869,500
Jordan Gross $862,500 (3)
Salary Remaining : $862,500
Salary Average : $862,500
Salary Average Remaining : $862,500
Lucas Edmonds $861,667 (1)
Salary Remaining : $861,667
Salary Average : $861,667
Salary Average Remaining : $861,667
Alexis Gendron $860,000 (3)
Salary Remaining : $860,000
Salary Average : $860,000
Salary Average Remaining : $860,000
Samuel Knazko $847,500 (1)
Salary Remaining : $847,500
Salary Average : $847,500
Salary Average Remaining : $847,500
Pavel Novak $846,667 (3)
Salary Remaining : $846,667
Salary Average : $846,667
Salary Average Remaining : $846,667
Dennis Hildeby $843,333 (3)
Salary Remaining : $843,333
Salary Average : $843,333
Salary Average Remaining : $843,333
Samuel Asselin $840,000 (2)
Salary Remaining : $840,000
Salary Average : $840,000
Salary Average Remaining : $840,000
Alex Steeves $834,167 (1)
Salary Remaining : $834,167
Salary Average : $834,167
Salary Average Remaining : $834,167
Logan Stankoven $814,167 (3)
Salary Remaining : $814,167
Salary Average : $814,167
Salary Average Remaining : $814,167
Jack Finley $797,500 (1)
Salary Remaining : $797,500
Salary Average : $797,500
Salary Average Remaining : $797,500
Brett Seney $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brandon Bussi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Oscar Dansk $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Calen Addison $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jett Woo $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Arvid Holm $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Skarek $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
A.J. Greer $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players30
Salary Commitment
Year 2024 : $25,642,084
Year 2025 : $10,456,500
Year 2026 : $5,102,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $25,642,084
Year 2025 : $10,456,500
Year 2026 : $5,102,500
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,545,917
Pro Players Total Average Salaries$37,545,917
Farm Players Total Salaries$23,899,240
Farm Players Total Average Salaries$23,899,240
Coaches Total Salaries$500,000
Luxury Taxe Total$0
Special Salary Cap Value$4,725,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$88,694,405
Projected Bank Account$88,694,405

Pro Players Salaries

Claude Giroux (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Anthony Mantha (1 Way Contract) $5,928,000 (2)
-Salary Remaining : $5,928,000
-Salary Average : $5,928,000
-Salary Average Remaining : $5,928,000
Josh Manson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Christian Dvorak (1 Way Contract) $4,450,000 (1)
-Salary Remaining : $4,450,000
-Salary Average : $4,450,000
-Salary Average Remaining : $4,450,000
Cam Talbot (1 Way Contract) $3,666,667 (1)
-Salary Remaining : $3,666,667
-Salary Average : $3,666,667
-Salary Average Remaining : $3,666,667
Jordan Greenway (1 Way Contract) $3,060,000 (2)
-Salary Remaining : $3,060,000
-Salary Average : $3,060,000
-Salary Average Remaining : $3,060,000
Jesse Puljujarvi (1 Way Contract) $3,050,000 (2)
-Salary Remaining : $3,050,000
-Salary Average : $3,050,000
-Salary Average Remaining : $3,050,000
Yakov Trenin (1 Way Contract) $1,768,000 (4)
-Salary Remaining : $1,768,000
-Salary Average : $1,768,000
-Salary Average Remaining : $1,768,000
Cam York (1 Way Contract) $1,580,000 (5)
-1 Way Contract Salary Cap : $455,000
-Salary Remaining : $1,580,000
-Salary Average : $1,580,000
-Salary Average Remaining : $1,580,000
Ilya Lyubushkin $1,485,000 (2)
-Salary Remaining : $1,485,000
-Salary Average : $1,485,000
-Salary Average Remaining : $1,485,000
Noah Gregor $787,500 (3)
-Salary Remaining : $787,500
-Salary Average : $787,500
-Salary Average Remaining : $787,500
Sean Day $770,750 (1)
-Salary Remaining : $770,750
-Salary Average : $770,750
-Salary Average Remaining : $770,750
Matt Murray (1 Way Contract) $0 (0)
Matt Grzelcyk (1 Way Contract) $0 (0)
Radim Simek (1 Way Contract) $0 (0)
Travis Hamonic (1 Way Contract) $0 (0)
Olli Maatta (1 Way Contract) $0 (0)
Total Pro Players17
Salary Commitment
Year 2024 : $37,545,917
Year 2025 : $24,158,500
Year 2026 : $4,135,500
Year 2027 : $3,348,000
Salary Average Commitment
Year 2024 : $37,545,917
Year 2025 : $24,158,500
Year 2026 : $4,135,500
Year 2027 : $3,348,000
Salary Cap with 1 Way Contract
Year 2024 : $36,420,918
Year 2025 : $23,033,500
Year 2026 : $3,010,500
Year 2027 : $2,223,000

Farm Players Salaries

Jaret Anderson-Dolan $927,750 (2)
Salary Remaining : $927,750
Salary Average : $927,750
Salary Average Remaining : $927,750
Arturs Silovs $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Quinton Byfield $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Jack Drury $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Chaz Lucius $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Luke Henman $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Matthew Kessel $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Bobby Brink $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Ryan Johnson $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Braden Schneider $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Peyton Krebs $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Mads Sogaard $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Graeme Clarke $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Donald Busdeker $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Jack Quinn $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Clark Bishop $888,000 (1)
Salary Remaining : $888,000
Salary Average : $888,000
Salary Average Remaining : $888,000
Matthew Maggio $870,000 (3)
Salary Remaining : $870,000
Salary Average : $870,000
Salary Average Remaining : $870,000
Antti Tuomisto $867,500 (2)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
David Spacek $862,500 (3)
Salary Remaining : $862,500
Salary Average : $862,500
Salary Average Remaining : $862,500
Felix Robert $854,058 (2)
Salary Remaining : $854,058
Salary Average : $854,058
Salary Average Remaining : $854,058
Justin Sourdif $847,500 (1)
Salary Remaining : $847,500
Salary Average : $847,500
Salary Average Remaining : $847,500
Olen Zellweger $844,167 (3)
Salary Remaining : $844,167
Salary Average : $844,167
Salary Average Remaining : $844,167
Jack Thompson $828,333 (1)
Salary Remaining : $828,333
Salary Average : $828,333
Salary Average Remaining : $828,333
Simon Benoit $825,349 (1)
Salary Remaining : $825,349
Salary Average : $825,349
Salary Average Remaining : $825,349
Ben McCartney $813,333 (1)
Salary Remaining : $813,333
Salary Average : $813,333
Salary Average Remaining : $813,333
Tyler Benson $770,750 (1)
Salary Remaining : $770,750
Salary Average : $770,750
Salary Average Remaining : $770,750
Kieffer Bellows $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Oskari Salminen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Spencer Knight $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alexander Peters $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Nick Perbix $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Justin Richards $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack McBain $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players33
Salary Commitment
Year 2024 : $23,899,240
Year 2025 : $7,825,975
Year 2026 : $2,576,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $23,899,240
Year 2025 : $7,825,975
Year 2026 : $2,576,667
Year 2027 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 70.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,758,182
Pro Players Total Average Salaries$56,758,182
Farm Players Total Salaries$15,971,184
Farm Players Total Average Salaries$15,971,184
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$377,150
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$57,210,053
Projected Bank Account$57,210,053

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,880,000 (2)
-Salary Remaining : $9,880,000
-Salary Average : $9,880,000
-Salary Average Remaining : $9,880,000
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (1)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Elias Pettersson (1 Way Contract) $6,982,500 (3)
-Salary Remaining : $6,982,500
-Salary Average : $6,982,500
-Salary Average Remaining : $6,982,500
Josh Anderson (1 Way Contract) $5,775,000 (2)
-Salary Remaining : $5,775,000
-Salary Average : $5,775,000
-Salary Average Remaining : $5,775,000
Ondrej Palat (1 Way Contract) $5,580,000 (2)
-Salary Remaining : $5,580,000
-Salary Average : $5,580,000
-Salary Average Remaining : $5,580,000
Reilly Smith (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Casey Mittelstadt (1 Way Contract) $2,970,000 (2)
-Salary Remaining : $2,970,000
-Salary Average : $2,970,000
-Salary Average Remaining : $2,970,000
Klim Kostin (1 Way Contract) $2,080,000 (2)
-1 Way Contract Salary Cap : $955,000
-Salary Remaining : $2,080,000
-Salary Average : $2,080,000
-Salary Average Remaining : $2,080,000
Sean Monahan (1 Way Contract) $1,885,750 (5)
-Salary Remaining : $1,885,750
-Salary Average : $1,885,750
-Salary Average Remaining : $1,885,750
Antti Raanta (1 Way Contract) $1,860,000 (1)
-Salary Remaining : $1,860,000
-Salary Average : $1,860,000
-Salary Average Remaining : $1,860,000
Colin Miller (1 Way Contract) $1,757,500 (2)
-Salary Remaining : $1,757,500
-Salary Average : $1,757,500
-Salary Average Remaining : $1,757,500
Jon Merrill (1 Way Contract) $1,140,000 (2)
-Salary Remaining : $1,140,000
-Salary Average : $1,140,000
-Salary Average Remaining : $1,140,000
Jakob Pelletier $863,333 (1)
-Salary Remaining : $863,333
-Salary Average : $863,333
-Salary Average Remaining : $863,333
Johnathan Kovacevic $818,599 (2)
-Salary Remaining : $818,599
-Salary Average : $818,599
-Salary Average Remaining : $818,599
Dan Vladar $780,000 (1)
-Salary Remaining : $780,000
-Salary Average : $780,000
-Salary Average Remaining : $780,000
Jimmy Vesey $776,000 (1)
-Salary Remaining : $776,000
-Salary Average : $776,000
-Salary Average Remaining : $776,000
Phillip Di Giuseppe $759,500 (1)
-Salary Remaining : $759,500
-Salary Average : $759,500
-Salary Average Remaining : $759,500
Joe Hicketts $0 (0)
Jason Zucker (1 Way Contract) $0 (0)
Jake Middleton $0 (0)
Pierre-Luc Dubois (1 Way Contract) $0 (0)
Bowen Byram $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $56,758,182
Year 2025 : $43,469,349
Year 2026 : $13,468,250
Year 2027 : $1,885,750
Salary Average Commitment
Year 2024 : $56,758,182
Year 2025 : $43,469,349
Year 2026 : $13,468,250
Year 2027 : $1,885,750
Salary Cap with 1 Way Contract
Year 2024 : $55,633,182
Year 2025 : $42,344,349
Year 2026 : $13,468,250
Year 2027 : $1,885,750

Farm Players Salaries

Max Pacioretty $2,000,000 (1)
Salary Remaining : $2,000,000
Salary Average : $2,000,000
Salary Average Remaining : $2,000,000
Riley Tufte $971,250 (2)
Salary Remaining : $971,250
Salary Average : $971,250
Salary Average Remaining : $971,250
Shane Bowers $952,750 (2)
Salary Remaining : $952,750
Salary Average : $952,750
Salary Average Remaining : $952,750
Adam Klapka $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Ryan Suzuki $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Brock Faber $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
John Beecher $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Marco Rossi $894,167 (1)
Salary Remaining : $894,167
Salary Average : $894,167
Salary Average Remaining : $894,167
Jayden Grubbe $867,500 (3)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Roni Hirvonen $856,667 (3)
Salary Remaining : $856,667
Salary Average : $856,667
Salary Average Remaining : $856,667
Olof Lindbom $855,000 (2)
Salary Remaining : $855,000
Salary Average : $855,000
Salary Average Remaining : $855,000
Tyrel Bauer $850,000 (1)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Topias Vilen $836,667 (3)
Salary Remaining : $836,667
Salary Average : $836,667
Salary Average Remaining : $836,667
Kyle MacLean $832,000 (2)
Salary Remaining : $832,000
Salary Average : $832,000
Salary Average Remaining : $832,000
Lias Andersson $807,849 (1)
Salary Remaining : $807,849
Salary Average : $807,849
Salary Average Remaining : $807,849
Jeff Malott $797,334 (1)
Salary Remaining : $797,334
Salary Average : $797,334
Salary Average Remaining : $797,334
Kevin Connauton $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Steven Santini $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Karow $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dean Stewart $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Grigori Denisenko $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Blade Jenkins $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players22
Salary Commitment
Year 2024 : $15,971,184
Year 2025 : $7,846,834
Year 2026 : $3,485,834
Year 2027 : $0
Salary Average Commitment
Year 2024 : $15,971,184
Year 2025 : $7,846,834
Year 2026 : $3,485,834
Year 2027 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 2000 - $100 - 0 - 0.00%
Level 2: 4000 - $80 - 0 - 0.00%
Level 3: 5000 - $60 - 0 - 0.00%
Level 4: 6000 - $40 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $10 - 0 - 0.00%
Farm Level 2: 1500 - $5 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$24,410,295
Pro Players Total Average Salaries$24,410,295
Farm Players Total Salaries$25,397,416
Farm Players Total Average Salaries$25,397,416
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$9,575,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$35,405,204
Projected Bank Account$35,405,204

Pro Players Salaries

Colin White (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Jesperi Kotkaniemi (1 Way Contract) $4,579,000 (3)
-Salary Remaining : $4,579,000
-Salary Average : $4,579,000
-Salary Average Remaining : $4,579,000
Marco Scandella (1 Way Contract) $3,275,000 (1)
-Salary Remaining : $3,275,000
-Salary Average : $3,275,000
-Salary Average Remaining : $3,275,000
Kaapo Kahkonen (1 Way Contract) $2,181,545 (1)
-Salary Remaining : $2,181,545
-Salary Average : $2,181,545
-Salary Average Remaining : $2,181,545
Jacob Bryson (1 Way Contract) $1,924,000 (1)
-Salary Remaining : $1,924,000
-Salary Average : $1,924,000
-Salary Average Remaining : $1,924,000
Barrett Hayton $1,686,250 (4)
-Salary Remaining : $1,686,250
-Salary Average : $1,686,250
-Salary Average Remaining : $1,686,250
Sammy Blais (1 Way Contract) $1,530,000 (1)
-Salary Remaining : $1,530,000
-Salary Average : $1,530,000
-Salary Average Remaining : $1,530,000
Morgan Frost $962,000 (2)
-Salary Remaining : $962,000
-Salary Average : $962,000
-Salary Average Remaining : $962,000
Jiri Kulich $925,000 (3)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
J.J. Moser $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Cal Foote $892,500 (3)
-Salary Remaining : $892,500
-Salary Average : $892,500
-Salary Average Remaining : $892,500
Ben Jones $780,000 (2)
-Salary Remaining : $780,000
-Salary Average : $780,000
-Salary Average Remaining : $780,000
Robert Bortuzzo (1 Way Contract) $0 (0)
Oskar Sundqvist (1 Way Contract) $0 (0)
Niko Mikkola (1 Way Contract) $0 (0)
Cal Petersen (1 Way Contract) $0 (0)
Valtteri Puustinen $0 (0)
Juuso Valimaki $0 (0)
Brad Malone (1 Way Contract) $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $24,410,295
Year 2025 : $9,824,750
Year 2026 : $8,082,750
Year 2027 : $1,686,250
Salary Average Commitment
Year 2024 : $24,410,295
Year 2025 : $9,824,750
Year 2026 : $8,082,750
Year 2027 : $1,686,250
Salary Cap with 1 Way Contract
Year 2024 : $24,410,295
Year 2025 : $9,824,750
Year 2026 : $8,082,750
Year 2027 : $1,686,250

Farm Players Salaries

Alexandre Texier $1,525,000 (2)
Salary Remaining : $1,525,000
Salary Average : $1,525,000
Salary Average Remaining : $1,525,000
Jack Studnicka $962,000 (2)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Urho Vaakanainen $962,000 (2)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Logan Cooley $950,000 (3)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Tyce Thompson $943,500 (1)
Salary Remaining : $943,500
Salary Average : $943,500
Salary Average Remaining : $943,500
Dylan Guenther $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Joakim Kemell $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Luke Hughes $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Kent Johnson $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Simon Nemec $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Victor Soderstrom $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Cole Sillinger $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Cole Perfetti $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Adam Scheel $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
William Eklund $894,167 (1)
Salary Remaining : $894,167
Salary Average : $894,167
Salary Average Remaining : $894,167
Kole Lind $892,500 (3)
Salary Remaining : $892,500
Salary Average : $892,500
Salary Average Remaining : $892,500
Ville Ottavainen $867,500 (3)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Nikita Novikov $867,500 (3)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Keean Washkurak $862,500 (1)
Salary Remaining : $862,500
Salary Average : $862,500
Salary Average Remaining : $862,500
Ryan O'Rourke $855,834 (1)
Salary Remaining : $855,834
Salary Average : $855,834
Salary Average Remaining : $855,834
Akira Schmid $850,833 (1)
Salary Remaining : $850,833
Salary Average : $850,833
Salary Average Remaining : $850,833
Jake Neighbours $835,834 (1)
Salary Remaining : $835,834
Salary Average : $835,834
Salary Average Remaining : $835,834
Arshdeep Bains $816,667 (1)
Salary Remaining : $816,667
Salary Average : $816,667
Salary Average Remaining : $816,667
Maxence Guenette $813,333 (1)
Salary Remaining : $813,333
Salary Average : $813,333
Salary Average Remaining : $813,333
Jon-Randall Avon $800,000 (3)
Salary Remaining : $800,000
Salary Average : $800,000
Salary Average Remaining : $800,000
Paul Cotter $798,250 (2)
Salary Remaining : $798,250
Salary Average : $798,250
Salary Average Remaining : $798,250
Hunter Jones $787,500 (1)
Salary Remaining : $787,500
Salary Average : $787,500
Salary Average Remaining : $787,500
Ryan Poehling $787,500 (3)
Salary Remaining : $787,500
Salary Average : $787,500
Salary Average Remaining : $787,500
Juuso Parssinen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ronnie Attard $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Sheldon Rempal $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lucas Johansen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riley Damiani $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ryan Shea $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Markus Niemelainen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Egor Zamula $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ben Gleason $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jasper Weatherby $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Erik Kallgren $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Pyotr Kochetkov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players40
Salary Commitment
Year 2024 : $25,397,418
Year 2025 : $14,037,250
Year 2026 : $7,940,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $25,397,418
Year 2025 : $14,037,250
Year 2026 : $7,940,000
Year 2027 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,926,170
Pro Players Total Average Salaries$46,926,170
Farm Players Total Salaries$4,181,667
Farm Players Total Average Salaries$4,181,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,708,750
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$30,000,000
Projected Bank Account$30,000,000

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $9,360,000 (3)
-Salary Remaining : $9,360,000
-Salary Average : $9,360,000
-Salary Average Remaining : $9,360,000
Brent Burns (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Kris Letang (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Rickard Rakell (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Nikita Zaitsev (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Anton Forsberg (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Dillon Dube (1 Way Contract) $2,365,000 (3)
-Salary Remaining : $2,365,000
-Salary Average : $2,365,000
-Salary Average Remaining : $2,365,000
Kailer Yamamoto (1 Way Contract) $2,181,545 (3)
-Salary Remaining : $2,181,545
-Salary Average : $2,181,545
-Salary Average Remaining : $2,181,545
Vince Dunn (1 Way Contract) $1,893,750 (1)
-Salary Remaining : $1,893,750
-Salary Average : $1,893,750
-Salary Average Remaining : $1,893,750
Adin Hill $904,000 (2)
-Salary Remaining : $904,000
-Salary Average : $904,000
-Salary Average Remaining : $904,000
Vinni Lettieri $855,000 (2)
-Salary Remaining : $855,000
-Salary Average : $855,000
-Salary Average Remaining : $855,000
Michael Pezzetta $836,875 (4)
-Salary Remaining : $836,875
-Salary Average : $836,875
-Salary Average Remaining : $836,875
Gavin Bayreuther $816,500 (2)
-Salary Remaining : $816,500
-Salary Average : $816,500
-Salary Average Remaining : $816,500
Matt Nieto $816,000 (3)
-Salary Remaining : $816,000
-Salary Average : $816,000
-Salary Average Remaining : $816,000
Luke Evangelista $797,500 (1)
-Salary Remaining : $797,500
-Salary Average : $797,500
-Salary Average Remaining : $797,500
Arber Xhekaj $0 (0)
Zemgus Girgensons (1 Way Contract) $0 (0)
Keith Kinkaid $0 (0)
Artem Anisimov $0 (0)
Bryce Kindopp $0 (0)
Alex Goligoski (1 Way Contract) $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $46,926,170
Year 2025 : $22,884,920
Year 2026 : $20,309,420
Year 2027 : $836,875
Salary Average Commitment
Year 2024 : $46,926,170
Year 2025 : $22,884,920
Year 2026 : $20,309,420
Year 2027 : $836,875
Salary Cap with 1 Way Contract
Year 2024 : $46,926,170
Year 2025 : $22,884,920
Year 2026 : $20,309,420
Year 2027 : $836,875

Farm Players Salaries

Logan Mailloux $875,000 (3)
Salary Remaining : $875,000
Salary Average : $875,000
Salary Average Remaining : $875,000
Sebastian Cossa $863,334 (3)
Salary Remaining : $863,334
Salary Average : $863,334
Salary Average Remaining : $863,334
Adam Raska $848,333 (1)
Salary Remaining : $848,333
Salary Average : $848,333
Salary Average Remaining : $848,333
Jordan Spence $820,000 (1)
Salary Remaining : $820,000
Salary Average : $820,000
Salary Average Remaining : $820,000
Evan Cormier $775,000 (1)
Salary Remaining : $775,000
Salary Average : $775,000
Salary Average Remaining : $775,000
Zac Jones $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riley Sawchuk $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riley Bezeau $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Marshall Rifai $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Logan Nijhoff $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brandon Scanlin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Gallant $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players12
Salary Commitment
Year 2024 : $4,181,667
Year 2025 : $1,738,334
Year 2026 : $1,738,334
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,181,667
Year 2025 : $1,738,334
Year 2026 : $1,738,334
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,012,843
Pro Players Total Average Salaries$54,012,843
Farm Players Total Salaries$13,352,667
Farm Players Total Average Salaries$13,352,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$30,000,000
Projected Bank Account$30,000,000

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,634,000 (1)
-Salary Remaining : $11,634,000
-Salary Average : $11,634,000
-Salary Average Remaining : $11,634,000
Seth Jones (1 Way Contract) $10,070,000 (4)
-Salary Remaining : $10,070,000
-Salary Average : $10,070,000
-Salary Average Remaining : $10,070,000
Filip Forsberg (1 Way Contract) $9,010,000 (4)
-Salary Remaining : $9,010,000
-Salary Average : $9,010,000
-Salary Average Remaining : $9,010,000
Alex DeBrincat (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
T.J. Oshie (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Elvis Merzlikins (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $4,200,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Colton Sissons (1 Way Contract) $2,857,143 (1)
-Salary Remaining : $2,857,143
-Salary Average : $2,857,143
-Salary Average Remaining : $2,857,143
Dustin Wolf $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Michael McCarron $798,250 (2)
-Salary Remaining : $798,250
-Salary Average : $798,250
-Salary Average Remaining : $798,250
Keith Petruzzelli $768,450 (2)
-Salary Remaining : $768,450
-Salary Average : $768,450
-Salary Average Remaining : $768,450
Kale Clague $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Noah Cates $0 (0)
Karson Kuhlman $0 (0)
Jake Evans $0 (0)
Sam Lafferty $0 (0)
Dmitry Orlov (1 Way Contract) $0 (0)
Connor Clifton $0 (0)
Scott Mayfield $0 (0)
Ty Dellandrea $0 (0)
Alex Pietrangelo (1 Way Contract) $0 (0)
Kevin Labanc (1 Way Contract) $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $54,012,843
Year 2025 : $24,846,700
Year 2026 : $19,080,000
Year 2027 : $19,080,000
Salary Average Commitment
Year 2024 : $54,012,843
Year 2025 : $24,846,700
Year 2026 : $19,080,000
Year 2027 : $19,080,000
Salary Cap with 1 Way Contract
Year 2024 : $54,012,843
Year 2025 : $24,846,700
Year 2026 : $19,080,000
Year 2027 : $19,080,000

Farm Players Salaries

Dmitri Voronkov $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Vladislav Firstov $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Timur Ibragimov $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Brayden Tracey $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Patrick Giles $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Bogdan Trineyev $859,167 (3)
Salary Remaining : $859,167
Salary Average : $859,167
Salary Average Remaining : $859,167
Gavin White $857,500 (3)
Salary Remaining : $857,500
Salary Average : $857,500
Salary Average Remaining : $857,500
Ryan Hofer $851,667 (3)
Salary Remaining : $851,667
Salary Average : $851,667
Salary Average Remaining : $851,667
Oskar Back $850,833 (1)
Salary Remaining : $850,833
Salary Average : $850,833
Salary Average Remaining : $850,833
John Hayden $808,500 (2)
Salary Remaining : $808,500
Salary Average : $808,500
Salary Average Remaining : $808,500
Dennis Cholowski $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Cale Fleury $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Riley Duran $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Robert Mastrosimone $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Noah Juulsen $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Austin Strand $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Curtis McKenzie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cole Cassels $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Houser $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gage Quinney $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gabriel Dumont $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Garrett Wilson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jeremy McKenna $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Green $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Billy Sweezey $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Andrew Poturalski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2024 : $13,352,667
Year 2025 : $5,226,834
Year 2026 : $3,493,334
Year 2027 : $0
Salary Average Commitment
Year 2024 : $13,352,667
Year 2025 : $5,226,834
Year 2026 : $3,493,334
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 90.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,466,902
Pro Players Total Average Salaries$66,466,903
Farm Players Total Salaries$16,478,333
Farm Players Total Average Salaries$16,478,333
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$84,024,459
Projected Bank Account$84,024,459

Pro Players Salaries

John Tavares (1 Way Contract) $11,000,000 (1)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Brayden Point (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Steven Stamkos (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Kevin Fiala (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Kyle Connor (1 Way Contract) $7,142,857 (1)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,858
-Salary Average Remaining : $7,142,858
Drake Batherson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
David Savard (1 Way Contract) $3,605,000 (1)
-Salary Remaining : $3,605,000
-Salary Average : $3,605,000
-Salary Average Remaining : $3,605,000
Nicolas Roy (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Brett Kulak (1 Way Contract) $2,612,500 (3)
-Salary Remaining : $2,612,500
-Salary Average : $2,612,500
-Salary Average Remaining : $2,612,500
Tommy Novak $2,181,545 (1)
-Salary Remaining : $2,181,545
-Salary Average : $2,181,545
-Salary Average Remaining : $2,181,545
Jack Campbell (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $1,650,000
-Salary Average : $1,650,000
-Salary Average Remaining : $1,650,000
Connor Mackey $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Zach Whitecloud $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Daniil Miromanov $950,000 (2)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Lucas Raymond $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Jacob Larsson (1 Way Contract) $0 (0)
Matthew Highmore $0 (0)
Corey Perry (1 Way Contract) $0 (0)
Nick Jensen (1 Way Contract) $0 (0)
Pontus Holmberg $0 (0)
Vladislav Gavrikov (1 Way Contract) $0 (0)
Ilya Sorokin (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $66,466,902
Year 2025 : $18,562,500
Year 2026 : $12,612,500
Year 2027 : $10,000,000
Salary Average Commitment
Year 2024 : $66,466,903
Year 2025 : $18,562,500
Year 2026 : $12,612,500
Year 2027 : $10,000,000
Salary Cap with 1 Way Contract
Year 2024 : $66,466,903
Year 2025 : $18,562,500
Year 2026 : $12,612,500
Year 2027 : $10,000,000

Farm Players Salaries

Owen Sillinger $970,000 (2)
Salary Remaining : $970,000
Salary Average : $970,000
Salary Average Remaining : $970,000
Tanner Laczynski $950,000 (1)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Wyatt Kalynuk $950,000 (1)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Nikita Nesterenko $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Tye Kartye $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Jonatan Berggren $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Drew Helleson $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Nikolas Matinpalo $885,000 (1)
Salary Remaining : $885,000
Salary Average : $885,000
Salary Average Remaining : $885,000
Brogan Rafferty $875,000 (2)
Salary Remaining : $875,000
Salary Average : $875,000
Salary Average Remaining : $875,000
Helge Grans $870,000 (1)
Salary Remaining : $870,000
Salary Average : $870,000
Salary Average Remaining : $870,000
Daniil Misyul $867,500 (2)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Brett Berard $867,500 (3)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Oskar Pettersson $865,000 (3)
Salary Remaining : $865,000
Salary Average : $865,000
Salary Average Remaining : $865,000
Dmitri Samorukov $850,000 (2)
Salary Remaining : $850,000
Salary Average : $850,000
Salary Average Remaining : $850,000
Jakub Brabenec $828,333 (3)
Salary Remaining : $828,333
Salary Average : $828,333
Salary Average Remaining : $828,333
Gerry Mayhew $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Cooper Marody $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Thomas Milic $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Jeremy Davies $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Devin Cooley $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Carter Savoie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mackenzie MacEachern $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jan Jenik $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Limoges $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Charles Hudon $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brady Keeper $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Stalock $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Liam O'Brien $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players28
Salary Commitment
Year 2024 : $16,478,333
Year 2025 : $8,898,333
Year 2026 : $2,560,833
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,478,333
Year 2025 : $8,898,333
Year 2026 : $2,560,833
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,855,000
Pro Players Total Average Salaries$52,855,000
Farm Players Total Salaries$9,446,667
Farm Players Total Average Salaries$9,446,667
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$33,840,111
Projected Bank Account$33,840,111

Pro Players Salaries

Mark Stone (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Brayden Schenn (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Jeff Carter (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
John Klingberg (1 Way Contract) $3,984,000 (2)
-Salary Remaining : $3,984,000
-Salary Average : $3,984,000
-Salary Average Remaining : $3,984,000
Mike Hoffman (1 Way Contract) $3,760,000 (1)
-Salary Remaining : $3,760,000
-Salary Average : $3,760,000
-Salary Average Remaining : $3,760,000
Mike Reilly (1 Way Contract) $3,480,000 (3)
-1 Way Contract Salary Cap : $2,355,000
-Salary Remaining : $3,480,000
-Salary Average : $3,480,000
-Salary Average Remaining : $3,480,000
Karel Vejmelka (1 Way Contract) $2,861,250 (4)
-Salary Remaining : $2,861,250
-Salary Average : $2,861,250
-Salary Average Remaining : $2,861,250
Justin Schultz (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Artem Zub (1 Way Contract) $2,550,000 (1)
-Salary Remaining : $2,550,000
-Salary Average : $2,550,000
-Salary Average Remaining : $2,550,000
Zack MacEwen $971,250 (1)
-Salary Remaining : $971,250
-Salary Average : $971,250
-Salary Average Remaining : $971,250
Philip Broberg $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Cole Smith $883,500 (2)
-Salary Remaining : $883,500
-Salary Average : $883,500
-Salary Average Remaining : $883,500
Julien Gauthier $840,000 (2)
-Salary Remaining : $840,000
-Salary Average : $840,000
-Salary Average Remaining : $840,000
Jesper Fast (1 Way Contract) $0 (0)
Derek Forbort $0 (0)
Jeremy Swayman $0 (0)
Justin Faulk (1 Way Contract) $0 (0)
Ryan O'Reilly (1 Way Contract) $0 (0)
Warren Foegele (1 Way Contract) $0 (0)
Trevor Zegras $0 (0)
Logan O'Connor $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $52,855,000
Year 2025 : $18,548,750
Year 2026 : $6,341,250
Year 2027 : $2,861,250
Salary Average Commitment
Year 2024 : $52,855,000
Year 2025 : $18,548,750
Year 2026 : $6,341,250
Year 2027 : $2,861,250
Salary Cap with 1 Way Contract
Year 2024 : $51,730,000
Year 2025 : $17,423,750
Year 2026 : $5,216,250
Year 2027 : $2,861,250

Farm Players Salaries

Pat Maroon $1,000,000 (1)
Salary Remaining : $1,000,000
Salary Average : $1,000,000
Salary Average Remaining : $1,000,000
Jamieson Rees $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Brad Lambert $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Joel Blomqvist $886,667 (3)
Salary Remaining : $886,667
Salary Average : $886,667
Salary Average Remaining : $886,667
Leo Loof $867,500 (3)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Ethan Cardwell $867,500 (3)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Kim Nousiainen $859,167 (1)
Salary Remaining : $859,167
Salary Average : $859,167
Salary Average Remaining : $859,167
Will Cuylle $828,333 (1)
Salary Remaining : $828,333
Salary Average : $828,333
Salary Average Remaining : $828,333
Tim Gettinger $787,500 (2)
Salary Remaining : $787,500
Salary Average : $787,500
Salary Average Remaining : $787,500
Byron Froese $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Alex Jefferies $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Jonathan Gruden $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Emilio Pettersen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Seth Helgeson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Malcolm Subban $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jakub Lauko $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Greg McKegg $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Xavier Simoneau $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cameron Gaunce $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brad Hunt $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players20
Salary Commitment
Year 2024 : $9,446,667
Year 2025 : $4,334,167
Year 2026 : $3,546,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $9,446,667
Year 2025 : $4,334,167
Year 2026 : $3,546,667
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,838,500
Pro Players Total Average Salaries$50,838,500
Farm Players Total Salaries$13,048,250
Farm Players Total Average Salaries$13,048,250
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$43,631,019
Projected Bank Account$43,631,019

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Taylor Hall (1 Way Contract) $7,600,000 (2)
-Salary Remaining : $7,600,000
-Salary Average : $7,600,000
-Salary Average Remaining : $7,600,000
Cam Fowler (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Rasmus Ristolainen (1 Way Contract) $5,616,000 (2)
-Salary Remaining : $5,616,000
-Salary Average : $5,616,000
-Salary Average Remaining : $5,616,000
Jaden Schwartz (1 Way Contract) $5,610,000 (2)
-Salary Remaining : $5,610,000
-Salary Average : $5,610,000
-Salary Average Remaining : $5,610,000
Nick Leddy (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Mattias Janmark (1 Way Contract) $2,438,000 (2)
-Salary Remaining : $2,438,000
-Salary Average : $2,438,000
-Salary Average Remaining : $2,438,000
Cody Glass (1 Way Contract) $2,350,000 (2)
-Salary Remaining : $2,350,000
-Salary Average : $2,350,000
-Salary Average Remaining : $2,350,000
Jack Roslovic (1 Way Contract) $2,115,000 (1)
-Salary Remaining : $2,115,000
-Salary Average : $2,115,000
-Salary Average Remaining : $2,115,000
Erik Brannstrom (1 Way Contract) $1,860,000 (2)
-Salary Remaining : $1,860,000
-Salary Average : $1,860,000
-Salary Average Remaining : $1,860,000
Andreas Englund (1 Way Contract) $1,130,000 (1)
-Salary Remaining : $1,130,000
-Salary Average : $1,130,000
-Salary Average Remaining : $1,130,000
Sam Montembeault $950,000 (1)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Ukko-Pekka Luukkonen $869,500 (2)
-Salary Remaining : $869,500
-Salary Average : $869,500
-Salary Average Remaining : $869,500
Lars Eller (1 Way Contract) $0 (0)
Nick Foligno (1 Way Contract) $0 (0)
Sonny Milano (1 Way Contract) $0 (0)
Miles Wood $0 (0)
Tyler Tucker $0 (0)
Brandon Saad (1 Way Contract) $0 (0)
Anders Bjork (1 Way Contract) $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $50,838,500
Year 2025 : $36,343,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $50,838,500
Year 2025 : $36,343,500
Year 2026 : $0
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $50,838,500
Year 2025 : $36,343,500
Year 2026 : $0
Year 2027 : $0

Farm Players Salaries

Cam Atkinson $5,875,000 (7)
Salary Remaining : $5,875,000
Salary Average : $5,875,000
Salary Average Remaining : $5,875,000
Dylan Coghlan $962,000 (2)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Glenn Gawdin $950,000 (1)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Layton Ahac $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Tyler Angle $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Oskar Steen $878,750 (2)
Salary Remaining : $878,750
Salary Average : $878,750
Salary Average Remaining : $878,750
Brandon Biro $878,750 (2)
Salary Remaining : $878,750
Salary Average : $878,750
Salary Average Remaining : $878,750
Drew O'Connor $878,750 (2)
Salary Remaining : $878,750
Salary Average : $878,750
Salary Average Remaining : $878,750
Jacob Ingham $775,000 (1)
Salary Remaining : $775,000
Salary Average : $775,000
Salary Average Remaining : $775,000
Dustin Tokarski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Steven Kampfer $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matt Luff $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Lucas Carlsson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joel Hanley $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mathias Laferriere $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
James Hamblin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cole Koepke $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Olle Lycksell $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players18
Salary Commitment
Year 2024 : $13,048,250
Year 2025 : $9,473,250
Year 2026 : $5,875,000
Year 2027 : $5,875,000
Salary Average Commitment
Year 2024 : $13,048,250
Year 2025 : $9,473,250
Year 2026 : $5,875,000
Year 2027 : $5,875,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 2000 - $160 - 0 - 0.00%
Level 2: 4000 - $100 - 0 - 0.00%
Level 3: 5000 - $40 - 0 - 0.00%
Level 4: 6000 - $23 - 0 - 0.00%
Luxury : 1000 - $220 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 55.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,697,127
Pro Players Total Average Salaries$59,697,128
Farm Players Total Salaries$16,526,376
Farm Players Total Average Salaries$16,526,376
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$30,000,000
Projected Bank Account$30,000,000

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,893,000 (1)
-Salary Remaining : $10,893,000
-Salary Average : $10,893,000
-Salary Average Remaining : $10,893,000
Dougie Hamilton (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Matt Duchene (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Zach Parise (1 Way Contract) $7,538,461 (1)
-Salary Remaining : $7,538,461
-Salary Average : $7,538,462
-Salary Average Remaining : $7,538,462
Valeri Nichushkin (1 Way Contract) $7,105,000 (4)
-Salary Remaining : $7,105,000
-Salary Average : $7,105,000
-Salary Average Remaining : $7,105,000
Tom Wilson (1 Way Contract) $5,166,666 (1)
-Salary Remaining : $5,166,666
-Salary Average : $5,166,666
-Salary Average Remaining : $5,166,666
Alexandar Georgiev (1 Way Contract) $3,910,000 (4)
-Salary Remaining : $3,910,000
-Salary Average : $3,910,000
-Salary Average Remaining : $3,910,000
Nicolas Hague (1 Way Contract) $2,410,000 (3)
-Salary Remaining : $2,410,000
-Salary Average : $2,410,000
-Salary Average Remaining : $2,410,000
Nick Cousins (1 Way Contract) $1,560,000 (1)
-Salary Remaining : $1,560,000
-Salary Average : $1,560,000
-Salary Average Remaining : $1,560,000
Haydn Fleury $1,265,000 (1)
-Salary Remaining : $1,265,000
-Salary Average : $1,265,000
-Salary Average Remaining : $1,265,000
Zach Sawchenko $971,250 (2)
-Salary Remaining : $971,250
-Salary Average : $971,250
-Salary Average Remaining : $971,250
Philipp Kurashev $952,750 (2)
-Salary Remaining : $952,750
-Salary Average : $952,750
-Salary Average Remaining : $952,750
Nick Cicek $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Jakub Vrana (1 Way Contract) $0 (0)
Jordan Harris $0 (0)
Riley Stillman $0 (0)
Robby Fabbri (1 Way Contract) $0 (0)
Adam Cracknell $0 (0)
Alexander Kerfoot (1 Way Contract) $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $59,697,127
Year 2025 : $24,349,000
Year 2026 : $22,425,000
Year 2027 : $11,015,000
Salary Average Commitment
Year 2024 : $59,697,128
Year 2025 : $24,349,000
Year 2026 : $22,425,000
Year 2027 : $11,015,000
Salary Cap with 1 Way Contract
Year 2024 : $59,697,128
Year 2025 : $24,349,000
Year 2026 : $22,425,000
Year 2027 : $11,015,000

Farm Players Salaries

Jonas Rondbjerg $962,000 (2)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Michael Kesselring $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Alexander Holtz $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Alex Turcotte $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Adam Beckman $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Declan Carlile $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Nathan Gaucher $918,333 (3)
Salary Remaining : $918,333
Salary Average : $918,333
Salary Average Remaining : $918,333
Kevin Korchinski $918,333 (3)
Salary Remaining : $918,333
Salary Average : $918,333
Salary Average Remaining : $918,333
Rasmus Asplund $866,250 (2)
Salary Remaining : $866,250
Salary Average : $866,250
Salary Average Remaining : $866,250
Zachary Bolduc $863,334 (3)
Salary Remaining : $863,334
Salary Average : $863,334
Salary Average Remaining : $863,334
Ethan Del Mastro $855,833 (3)
Salary Remaining : $855,833
Salary Average : $855,833
Salary Average Remaining : $855,833
Rory Kerins $846,667 (3)
Salary Remaining : $846,667
Salary Average : $846,667
Salary Average Remaining : $846,667
Judd Caulfield $837,500 (2)
Salary Remaining : $837,500
Salary Average : $837,500
Salary Average Remaining : $837,500
Ozzy Wiesblatt $835,834 (1)
Salary Remaining : $835,834
Salary Average : $835,834
Salary Average Remaining : $835,834
Stanislav Svozil $825,000 (3)
Salary Remaining : $825,000
Salary Average : $825,000
Salary Average Remaining : $825,000
Martin Chromiak $820,000 (1)
Salary Remaining : $820,000
Salary Average : $820,000
Salary Average Remaining : $820,000
Jack Matier $801,667 (3)
Salary Remaining : $801,667
Salary Average : $801,667
Salary Average Remaining : $801,667
Beck Malenstyn $800,625 (2)
Salary Remaining : $800,625
Salary Average : $800,625
Salary Average Remaining : $800,625
Jake Wise $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Brian Pinho $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Adam Wilsby $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brendan Perlini $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Andy Welinski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jonathan Aspirot $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dino Kambeitz $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Engaras $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cole Clayton $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Montana Onyebuchi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Aaron Ness $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2024 : $16,526,376
Year 2025 : $9,495,542
Year 2026 : $6,029,167
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,526,376
Year 2025 : $9,495,542
Year 2026 : $6,029,167
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 65.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,773,500
Pro Players Total Average Salaries$48,773,500
Farm Players Total Salaries$20,026,336
Farm Players Total Average Salaries$20,026,336
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,887,125
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$18,347,732
Projected Bank Account$18,347,732

Pro Players Salaries

Jacob Trouba (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Mathew Barzal (1 Way Contract) $6,650,000 (1)
-Salary Remaining : $6,650,000
-Salary Average : $6,650,000
-Salary Average Remaining : $6,650,000
Josh Morrissey (1 Way Contract) $6,625,000 (4)
-Salary Remaining : $6,625,000
-Salary Average : $6,625,000
-Salary Average Remaining : $6,625,000
John Marino (1 Way Contract) $4,772,000 (3)
-Salary Remaining : $4,772,000
-Salary Average : $4,772,000
-Salary Average Remaining : $4,772,000
Anthony Cirelli (1 Way Contract) $4,560,000 (2)
-Salary Remaining : $4,560,000
-Salary Average : $4,560,000
-Salary Average Remaining : $4,560,000
Erik Gudbranson (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Brock McGinn (1 Way Contract) $2,887,500 (2)
-Salary Remaining : $2,887,500
-Salary Average : $2,887,500
-Salary Average Remaining : $2,887,500
Dylan Strome (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Filip Zadina (1 Way Contract) $1,697,250 (2)
-1 Way Contract Salary Cap : $572,250
-Salary Remaining : $1,697,250
-Salary Average : $1,697,250
-Salary Average Remaining : $1,697,250
William Carrier $1,456,000 (2)
-Salary Remaining : $1,456,000
-Salary Average : $1,456,000
-Salary Average Remaining : $1,456,000
Charlie Lindgren $1,067,000 (2)
-Salary Remaining : $1,067,000
-Salary Average : $1,067,000
-Salary Average Remaining : $1,067,000
Scott Wedgewood $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Nils Lundkvist $925,000 (1)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Josh Mahura $878,750 (2)
-Salary Remaining : $878,750
-Salary Average : $878,750
-Salary Average Remaining : $878,750
Kiefer Sherwood $840,000 (1)
-Salary Remaining : $840,000
-Salary Average : $840,000
-Salary Average Remaining : $840,000
Taylor Raddysh $765,000 (3)
-Salary Remaining : $765,000
-Salary Average : $765,000
-Salary Average Remaining : $765,000
Patrick Brown $0 (0)
Sam Steel $0 (0)
Conor Garland (1 Way Contract) $0 (0)
Brayden Pachal $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $48,773,500
Year 2025 : $24,708,500
Year 2026 : $12,162,000
Year 2027 : $6,625,000
Salary Average Commitment
Year 2024 : $48,773,500
Year 2025 : $24,708,500
Year 2026 : $12,162,000
Year 2027 : $6,625,000
Salary Cap with 1 Way Contract
Year 2024 : $47,648,502
Year 2025 : $23,583,500
Year 2026 : $12,162,000
Year 2027 : $6,625,000

Farm Players Salaries

Lian Bichsel $950,000 (3)
Salary Remaining : $950,000
Salary Average : $950,000
Salary Average Remaining : $950,000
Tyson Kozak $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Matt Coronato $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Jet Greaves $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Donovan Sebrango $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Connor Zary $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Justin Barron $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
William Wallinder $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Shane Wright $918,333 (3)
Salary Remaining : $918,333
Salary Average : $918,333
Salary Average Remaining : $918,333
Ryan McAllister $896,667 (3)
Salary Remaining : $896,667
Salary Average : $896,667
Salary Average Remaining : $896,667
Fabian Lysell $894,167 (1)
Salary Remaining : $894,167
Salary Average : $894,167
Salary Average Remaining : $894,167
Joel Teasdale $860,250 (1)
Salary Remaining : $860,250
Salary Average : $860,250
Salary Average Remaining : $860,250
John Leonard $860,250 (1)
Salary Remaining : $860,250
Salary Average : $860,250
Salary Average Remaining : $860,250
Cross Hanas $859,167 (1)
Salary Remaining : $859,167
Salary Average : $859,167
Salary Average Remaining : $859,167
Ethan Samson $846,667 (3)
Salary Remaining : $846,667
Salary Average : $846,667
Salary Average Remaining : $846,667
Vincent Iorio $845,000 (1)
Salary Remaining : $845,000
Salary Average : $845,000
Salary Average Remaining : $845,000
Riley Kidney $836,667 (3)
Salary Remaining : $836,667
Salary Average : $836,667
Salary Average Remaining : $836,667
Sasha Pastujov $825,000 (3)
Salary Remaining : $825,000
Salary Average : $825,000
Salary Average Remaining : $825,000
Nolan Allan $825,000 (3)
Salary Remaining : $825,000
Salary Average : $825,000
Salary Average Remaining : $825,000
Leevi Merilainen $820,000 (3)
Salary Remaining : $820,000
Salary Average : $820,000
Salary Average Remaining : $820,000
Artem Grushnikov $814,167 (3)
Salary Remaining : $814,167
Salary Average : $814,167
Salary Average Remaining : $814,167
Anthony Richard $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Ben King $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Linus Karlsson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Brendan Lemieux $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Calle Sjalin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Pavel Cajan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jared McIsaac $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ville Petman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Olivier Rodrigue $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Samuel Fagemo $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jacob Bernard-Docker $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Raphael Lavoie $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Spencer Stastney $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ruslan Iskhakov $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Patrick Guay $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Riley Nash $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Filip Cederqvist $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players38
Salary Commitment
Year 2024 : $20,026,335
Year 2025 : $9,582,501
Year 2026 : $9,582,501
Year 2027 : $0
Salary Average Commitment
Year 2024 : $20,026,335
Year 2025 : $9,582,501
Year 2026 : $9,582,501
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,462,333
Pro Players Total Average Salaries$35,462,333
Farm Players Total Salaries$20,570,608
Farm Players Total Average Salaries$20,570,608
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$79,485,933
Projected Bank Account$79,485,933

Pro Players Salaries

Brendan Gallagher (1 Way Contract) $6,110,000 (2)
-Salary Remaining : $6,110,000
-Salary Average : $6,110,000
-Salary Average Remaining : $6,110,000
Brady Skjei (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Alex Wennberg (1 Way Contract) $4,365,000 (3)
-Salary Remaining : $4,365,000
-Salary Average : $4,365,000
-Salary Average Remaining : $4,365,000
Joonas Korpisalo (1 Way Contract) $3,800,000 (4)
-Salary Remaining : $3,800,000
-Salary Average : $3,800,000
-Salary Average Remaining : $3,800,000
Tanner Pearson (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Will Borgen $3,024,000 (2)
-Salary Remaining : $3,024,000
-Salary Average : $3,024,000
-Salary Average Remaining : $3,024,000
Jan Rutta (1 Way Contract) $2,612,500 (1)
-Salary Remaining : $2,612,500
-Salary Average : $2,612,500
-Salary Average Remaining : $2,612,500
Casey Cizikas (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Vinnie Hinostroza (1 Way Contract) $1,710,000 (1)
-Salary Remaining : $1,710,000
-Salary Average : $1,710,000
-Salary Average Remaining : $1,710,000
Jarred Tinordi (1 Way Contract) $1,175,000 (2)
-Salary Remaining : $1,175,000
-Salary Average : $1,175,000
-Salary Average Remaining : $1,175,000
Elmer Soderblom $878,333 (1)
-Salary Remaining : $878,333
-Salary Average : $878,333
-Salary Average Remaining : $878,333
Mason Shaw $787,500 (3)
-Salary Remaining : $787,500
-Salary Average : $787,500
-Salary Average Remaining : $787,500
Danton Heinen $0 (0)
Semyon Varlamov (1 Way Contract) $0 (0)
Marc Staal (1 Way Contract) $0 (0)
Marc-Edouard Vlasic (1 Way Contract) $0 (0)
Marcus Johansson (1 Way Contract) $0 (0)
Jason Dickinson (1 Way Contract) $0 (0)
Total Pro Players18
Salary Commitment
Year 2024 : $35,462,333
Year 2025 : $25,011,500
Year 2026 : $11,452,500
Year 2027 : $3,800,000
Salary Average Commitment
Year 2024 : $35,462,333
Year 2025 : $25,011,500
Year 2026 : $11,452,500
Year 2027 : $3,800,000
Salary Cap with 1 Way Contract
Year 2024 : $35,462,333
Year 2025 : $25,011,500
Year 2026 : $11,452,500
Year 2027 : $3,800,000

Farm Players Salaries

Jakub Dobes $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Samuel Helenius $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Nikita Alexandrov $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Alex Kannok-Leipert $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Pavol Regenda $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Milos Kelemen $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Juraj Slafkovsky $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Alex Nylander $917,831 (2)
Salary Remaining : $917,831
Salary Average : $917,831
Salary Average Remaining : $917,831
Landon Slaggert $912,500 (2)
Salary Remaining : $912,500
Salary Average : $912,500
Salary Average Remaining : $912,500
Maxim Groshev $867,500 (3)
Salary Remaining : $867,500
Salary Average : $867,500
Salary Average Remaining : $867,500
Maksymilian Szuber $859,167 (3)
Salary Remaining : $859,167
Salary Average : $859,167
Salary Average Remaining : $859,167
Ryder Korczak $859,167 (3)
Salary Remaining : $859,167
Salary Average : $859,167
Salary Average Remaining : $859,167
Roland McKeown $854,000 (1)
Salary Remaining : $854,000
Salary Average : $854,000
Salary Average Remaining : $854,000
Alex Barre-Boulet $849,333 (2)
Salary Remaining : $849,333
Salary Average : $849,333
Salary Average Remaining : $849,333
Eric Comrie $840,000 (1)
Salary Remaining : $840,000
Salary Average : $840,000
Salary Average Remaining : $840,000
Dryden Hunt $840,000 (1)
Salary Remaining : $840,000
Salary Average : $840,000
Salary Average Remaining : $840,000
Tyson Hinds $829,444 (3)
Salary Remaining : $829,444
Salary Average : $829,444
Salary Average Remaining : $829,444
Tristen Robins $797,501 (1)
Salary Remaining : $797,501
Salary Average : $797,501
Salary Average Remaining : $797,501
Artemi Kniazev $789,167 (1)
Salary Remaining : $789,167
Salary Average : $789,167
Salary Average Remaining : $789,167
Dennis Gilbert $787,500 (1)
Salary Remaining : $787,500
Salary Average : $787,500
Salary Average Remaining : $787,500
Alexander True $787,500 (2)
Salary Remaining : $787,500
Salary Average : $787,500
Salary Average Remaining : $787,500
Maxime Lajoie $780,000 (1)
Salary Remaining : $780,000
Salary Average : $780,000
Salary Average Remaining : $780,000
Grant Hutton $775,000 (1)
Salary Remaining : $775,000
Salary Average : $775,000
Salary Average Remaining : $775,000
Joseph Duszak $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Eetu Makiniemi $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Louis Crevier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tobie Bisson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alex Belzile $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Michael Amadio $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players29
Salary Commitment
Year 2024 : $20,570,610
Year 2025 : $8,732,442
Year 2026 : $3,415,278
Year 2027 : $0
Salary Average Commitment
Year 2024 : $20,570,610
Year 2025 : $8,732,442
Year 2026 : $3,415,278
Year 2027 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,216,782
Pro Players Total Average Salaries$70,216,782
Farm Players Total Salaries$11,256,266
Farm Players Total Average Salaries$11,256,266
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$78,954,105
Projected Bank Account$78,954,105

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Cale Makar (1 Way Contract) $8,550,000 (3)
-Salary Remaining : $8,550,000
-Salary Average : $8,550,000
-Salary Average Remaining : $8,550,000
William Nylander (1 Way Contract) $6,962,366 (1)
-Salary Remaining : $6,962,366
-Salary Average : $6,962,366
-Salary Average Remaining : $6,962,366
Colton Parayko (1 Way Contract) $6,175,000 (3)
-Salary Remaining : $6,175,000
-Salary Average : $6,175,000
-Salary Average Remaining : $6,175,000
Connor Hellebuyck (1 Way Contract) $6,166,666 (1)
-Salary Remaining : $6,166,666
-Salary Average : $6,166,666
-Salary Average Remaining : $6,166,666
Travis Konecny (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Ryan Nugent-Hopkins (1 Way Contract) $5,176,250 (2)
-Salary Remaining : $5,176,250
-Salary Average : $5,176,250
-Salary Average Remaining : $5,176,250
Joel Eriksson Ek (1 Way Contract) $4,987,500 (1)
-Salary Remaining : $4,987,500
-Salary Average : $4,987,500
-Salary Average Remaining : $4,987,500
Trevor Moore (1 Way Contract) $4,368,000 (2)
-Salary Remaining : $4,368,000
-Salary Average : $4,368,000
-Salary Average Remaining : $4,368,000
Radek Faksa (1 Way Contract) $3,405,000 (1)
-Salary Remaining : $3,405,000
-Salary Average : $3,405,000
-Salary Average Remaining : $3,405,000
Scott Laughton (1 Way Contract) $2,880,000 (3)
-Salary Remaining : $2,880,000
-Salary Average : $2,880,000
-Salary Average Remaining : $2,880,000
Timothy Liljegren (1 Way Contract) $1,470,000 (3)
-Salary Remaining : $1,470,000
-Salary Average : $1,470,000
-Salary Average Remaining : $1,470,000
Brandon Hagel $1,425,000 (3)
-Salary Remaining : $1,425,000
-Salary Average : $1,425,000
-Salary Average Remaining : $1,425,000
Conor Sheary (1 Way Contract) $1,410,000 (3)
-Salary Remaining : $1,410,000
-Salary Average : $1,410,000
-Salary Average Remaining : $1,410,000
Isac Lundestrom $878,500 (3)
-Salary Remaining : $878,500
-Salary Average : $878,500
-Salary Average Remaining : $878,500
Alex Lyon $862,500 (1)
-Salary Remaining : $862,500
-Salary Average : $862,500
-Salary Average Remaining : $862,500
Jaycob Megna $0 (0)
Alex Ovechkin (1 Way Contract) $0 (0)
Alec Martinez (1 Way Contract) $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $70,216,782
Year 2025 : $32,332,750
Year 2026 : $22,788,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $70,216,782
Year 2025 : $32,332,750
Year 2026 : $22,788,500
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $70,216,782
Year 2025 : $32,332,750
Year 2026 : $22,788,500
Year 2027 : $0

Farm Players Salaries

Kevin Stenlund $1,102,500 (1)
Salary Remaining : $1,102,500
Salary Average : $1,102,500
Salary Average Remaining : $1,102,500
Ian McKinnon $971,250 (2)
Salary Remaining : $971,250
Salary Average : $971,250
Salary Average Remaining : $971,250
Trey Fix-Wolansky $962,000 (2)
Salary Remaining : $962,000
Salary Average : $962,000
Salary Average Remaining : $962,000
Simon Holmstrom $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Jeremy Lauzon $878,750 (1)
Salary Remaining : $878,750
Salary Average : $878,750
Salary Average Remaining : $878,750
Jakub Demek $851,683 (3)
Salary Remaining : $851,683
Salary Average : $851,683
Salary Average Remaining : $851,683
Eemil Viro $828,333 (1)
Salary Remaining : $828,333
Salary Average : $828,333
Salary Average Remaining : $828,333
Gage Goncalves $820,000 (1)
Salary Remaining : $820,000
Salary Average : $820,000
Salary Average Remaining : $820,000
Matthew Murray $813,750 (2)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Ronan Seeley $810,000 (1)
Salary Remaining : $810,000
Salary Average : $810,000
Salary Average Remaining : $810,000
Jacob Moverare $793,000 (2)
Salary Remaining : $793,000
Salary Average : $793,000
Salary Average Remaining : $793,000
Garrett Pilon $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Otto Koivula $750,000 (3)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Nolan Maier $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Fredrik Olofsson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ethen Frank $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Pierre Engvall $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Noel Hoefenmayer $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Justin Brazeau $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Josiah Slavin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Conor Timmins $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Ben Meyers $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mitchell Weeks $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Anton Blidh $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2024 : $11,256,266
Year 2025 : $5,891,683
Year 2026 : $1,601,683
Year 2027 : $0
Salary Average Commitment
Year 2024 : $11,256,266
Year 2025 : $5,891,683
Year 2026 : $1,601,683
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,565,000
Pro Players Total Average Salaries$69,565,000
Farm Players Total Salaries$4,652,750
Farm Players Total Average Salaries$4,652,750
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$53,885,768
Projected Bank Account$53,885,768

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Leon Draisaitl (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Erik Karlsson (1 Way Contract) $7,425,000 (1)
-Salary Remaining : $7,425,000
-Salary Average : $7,425,000
-Salary Average Remaining : $7,425,000
Jordan Binnington (1 Way Contract) $6,360,000 (3)
-Salary Remaining : $6,360,000
-Salary Average : $6,360,000
-Salary Average Remaining : $6,360,000
Evgeni Malkin (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Mats Zuccarello (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Mikael Granlund (1 Way Contract) $4,650,000 (3)
-Salary Remaining : $4,650,000
-Salary Average : $4,650,000
-Salary Average Remaining : $4,650,000
Yegor Sharangovich (1 Way Contract) $4,050,000 (2)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Jake Allen (1 Way Contract) $3,619,000 (2)
-Salary Remaining : $3,619,000
-Salary Average : $3,619,000
-Salary Average Remaining : $3,619,000
Brandon Tanev (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Justin Holl (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Frederick Gaudreau (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Rasmus Sandin (1 Way Contract) $1,442,000 (2)
-Salary Remaining : $1,442,000
-Salary Average : $1,442,000
-Salary Average Remaining : $1,442,000
Josh Brown (1 Way Contract) $1,249,500 (1)
-Salary Remaining : $1,249,500
-Salary Average : $1,249,500
-Salary Average Remaining : $1,249,500
Tyson Jost $971,250 (2)
-Salary Remaining : $971,250
-Salary Average : $971,250
-Salary Average Remaining : $971,250
Dakota Joshua $932,250 (2)
-Salary Remaining : $932,250
-Salary Average : $932,250
-Salary Average Remaining : $932,250
Calvin de Haan (1 Way Contract) $816,000 (1)
-Salary Remaining : $816,000
-Salary Average : $816,000
-Salary Average Remaining : $816,000
Luke Glendening $800,000 (1)
-Salary Remaining : $800,000
-Salary Average : $800,000
-Salary Average Remaining : $800,000
Andrew Peeke $750,000 (2)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
David Pastrnak (1 Way Contract) $0 (0)
Brian Dumoulin (1 Way Contract) $0 (0)
Ryan Hartman (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $69,565,000
Year 2025 : $29,674,500
Year 2026 : $16,410,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $69,565,000
Year 2025 : $29,674,500
Year 2026 : $16,410,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $69,565,000
Year 2025 : $29,674,500
Year 2026 : $16,410,000
Year 2027 : $0

Farm Players Salaries

Griffin Mendel $952,750 (1)
Salary Remaining : $952,750
Salary Average : $952,750
Salary Average Remaining : $952,750
Pierrick Dube $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Peetro Seppala $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Luke Toporowski $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Daniel D'Amato $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Kevin Mandolese $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Philip Kemp $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Louie Belpedio $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Kyle Rau $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joel L'Esperance $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Dominic Toninato $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Gabriel Bourque $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Darren Raddysh $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Tristen Nielsen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players14
Salary Commitment
Year 2024 : $4,652,750
Year 2025 : $2,775,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $4,652,750
Year 2025 : $2,775,000
Year 2026 : $0
Year 2027 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 50.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,488,024
Pro Players Total Average Salaries$49,488,025
Farm Players Total Salaries$10,121,668
Farm Players Total Average Salaries$10,121,668
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$10,786,291
Projected Bank Account$10,786,291

Pro Players Salaries

Anze Kopitar (1 Way Contract) $10,000,000 (1)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Kevin Hayes (1 Way Contract) $7,142,857 (1)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,858
-Salary Average Remaining : $7,142,858
Jonas Brodin (1 Way Contract) $6,300,000 (2)
-Salary Remaining : $6,300,000
-Salary Average : $6,300,000
-Salary Average Remaining : $6,300,000
Nate Schmidt (1 Way Contract) $5,950,000 (1)
-Salary Remaining : $5,950,000
-Salary Average : $5,950,000
-Salary Average Remaining : $5,950,000
Teuvo Teravainen (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Ilya Mikheyev (1 Way Contract) $5,035,000 (4)
-Salary Remaining : $5,035,000
-Salary Average : $5,035,000
-Salary Average Remaining : $5,035,000
TJ Brodie (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Calle Jarnkrok (1 Way Contract) $2,016,000 (1)
-Salary Remaining : $2,016,000
-Salary Average : $2,016,000
-Salary Average Remaining : $2,016,000
Michael McLeod $1,000,000 (3)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Dawson Mercer $894,167 (1)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Daniel Sprong $750,000 (1)
-Salary Remaining : $750,000
-Salary Average : $750,000
-Salary Average Remaining : $750,000
Petr Mrazek (1 Way Contract) $0 (0)
Walker Duehr $0 (0)
Erik Johnson (1 Way Contract) $0 (0)
Troy Stecher $0 (0)
Tony DeAngelo (1 Way Contract) $0 (0)
Bo Horvat (1 Way Contract) $0 (0)
Pius Suter (1 Way Contract) $0 (0)
Gustav Nyquist (1 Way Contract) $0 (0)
Vitek Vanecek (1 Way Contract) $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $49,488,024
Year 2025 : $12,335,000
Year 2026 : $6,035,000
Year 2027 : $5,035,000
Salary Average Commitment
Year 2024 : $49,488,025
Year 2025 : $12,335,000
Year 2026 : $6,035,000
Year 2027 : $5,035,000
Salary Cap with 1 Way Contract
Year 2024 : $49,488,025
Year 2025 : $12,335,000
Year 2026 : $6,035,000
Year 2027 : $5,035,000

Farm Players Salaries

Marc Del Gaizo $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Georgii Merkulov $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Josh Lopina $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Wyatt Kaiser $916,667 (3)
Salary Remaining : $916,667
Salary Average : $916,667
Salary Average Remaining : $916,667
Ryker Evans $897,500 (1)
Salary Remaining : $897,500
Salary Average : $897,500
Salary Average Remaining : $897,500
William Dufour $859,167 (1)
Salary Remaining : $859,167
Salary Average : $859,167
Salary Average Remaining : $859,167
Remi Poirier $836,667 (1)
Salary Remaining : $836,667
Salary Average : $836,667
Salary Average Remaining : $836,667
Josh Bloom $836,667 (3)
Salary Remaining : $836,667
Salary Average : $836,667
Salary Average Remaining : $836,667
Joseph Cecconi $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Cameron Hughes $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Jared Davidson $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Joona Koppanen $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Blake McLaughlin $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Cory Conacher $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Pierre-Edouard Bellemare $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Luke Philp $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Zane McIntyre $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Seth Griffith $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
T.J. Tynan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Trevor Carrick $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Trevor Lewis $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matej Pekar $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jack Ahcan $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jackson Cates $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2024 : $10,121,668
Year 2025 : $2,678,334
Year 2026 : $1,753,334
Year 2027 : $0
Salary Average Commitment
Year 2024 : $10,121,668
Year 2025 : $2,678,334
Year 2026 : $1,753,334
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 95.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,823,417
Pro Players Total Average Salaries$35,823,417
Farm Players Total Salaries$16,647,182
Farm Players Total Average Salaries$16,647,182
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$84,007,539
Projected Bank Account$84,007,539

Pro Players Salaries

John Carlson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Philipp Grubauer (1 Way Contract) $6,136,000 (1)
-Salary Remaining : $6,136,000
-Salary Average : $6,136,000
-Salary Average Remaining : $6,136,000
Tyler Myers (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Matias Maccelli (1 Way Contract) $3,596,250 (5)
-Salary Remaining : $3,596,250
-Salary Average : $3,596,250
-Salary Average Remaining : $3,596,250
Matt Roy (1 Way Contract) $3,055,500 (3)
-Salary Remaining : $3,055,500
-Salary Average : $3,055,500
-Salary Average Remaining : $3,055,500
Adam Boqvist (1 Way Contract) $2,470,000 (4)
-Salary Remaining : $2,470,000
-Salary Average : $2,470,000
-Salary Average Remaining : $2,470,000
Fabian Zetterlund $1,508,000 (3)
-Salary Remaining : $1,508,000
-Salary Average : $1,508,000
-Salary Average Remaining : $1,508,000
Christian Fischer $1,181,250 (1)
-Salary Remaining : $1,181,250
-Salary Average : $1,181,250
-Salary Average Remaining : $1,181,250
Jakub Zboril $1,156,250 (1)
-Salary Remaining : $1,156,250
-Salary Average : $1,156,250
-Salary Average Remaining : $1,156,250
Trent Frederic $1,060,500 (2)
-Salary Remaining : $1,060,500
-Salary Average : $1,060,500
-Salary Average Remaining : $1,060,500
Wyatt Johnston $894,167 (1)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Colton White $765,500 (1)
-Salary Remaining : $765,500
-Salary Average : $765,500
-Salary Average Remaining : $765,500
Zach Werenski (1 Way Contract) $0 (0)
Rem Pitlick $0 (0)
Nicolas Aube-Kubel $0 (0)
Brendan Warren (1 Way Contract) $0 (0)
David Rittich $0 (0)
Mathieu Olivier $0 (0)
Keegan Kolesar $0 (0)
Josh Melnick $0 (0)
Joe Veleno $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $35,823,417
Year 2025 : $11,690,250
Year 2026 : $10,629,750
Year 2027 : $6,066,250
Salary Average Commitment
Year 2024 : $35,823,417
Year 2025 : $11,690,250
Year 2026 : $10,629,750
Year 2027 : $6,066,250
Salary Cap with 1 Way Contract
Year 2024 : $35,823,417
Year 2025 : $11,690,250
Year 2026 : $10,629,750
Year 2027 : $6,066,250

Farm Players Salaries

Jamie Drysdale $2,300,000 (3)
Salary Remaining : $2,300,000
Salary Average : $2,300,000
Salary Average Remaining : $2,300,000
Gustav Lindstrom $1,439,820 (3)
Salary Remaining : $1,439,820
Salary Average : $1,439,820
Salary Average Remaining : $1,439,820
Vasily Podkolzin $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Patrick Khodorenko $925,000 (3)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Nicholas Robertson $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Xavier Bourgault $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Vladislav Kolyachonok $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Viktor Neuchev $870,000 (3)
Salary Remaining : $870,000
Salary Average : $870,000
Salary Average Remaining : $870,000
Chase Wheatcroft $862,500 (3)
Salary Remaining : $862,500
Salary Average : $862,500
Salary Average Remaining : $862,500
Hugo Alnefelt $850,833 (1)
Salary Remaining : $850,833
Salary Average : $850,833
Salary Average Remaining : $850,833
Antonio Stranges $846,667 (1)
Salary Remaining : $846,667
Salary Average : $846,667
Salary Average Remaining : $846,667
Raivis Ansons $844,167 (1)
Salary Remaining : $844,167
Salary Average : $844,167
Salary Average Remaining : $844,167
Samu Tuomaala $830,834 (3)
Salary Remaining : $830,834
Salary Average : $830,834
Salary Average Remaining : $830,834
Jacob Melanson $826,111 (3)
Salary Remaining : $826,111
Salary Average : $826,111
Salary Average Remaining : $826,111
Callahan Burke $813,750 (1)
Salary Remaining : $813,750
Salary Average : $813,750
Salary Average Remaining : $813,750
Alex Whelan $787,500 (2)
Salary Remaining : $787,500
Salary Average : $787,500
Salary Average Remaining : $787,500
Cam Dineen $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Brandon Coe $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Joel Hofer $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Logan Day $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
John Lethemon $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Thomas Bordeleau $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Alec Regula $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matej Blumel $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 2024 : $16,647,182
Year 2025 : $8,841,765
Year 2026 : $8,054,265
Year 2027 : $0
Salary Average Commitment
Year 2024 : $16,647,182
Year 2025 : $8,841,765
Year 2026 : $8,054,265
Year 2027 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 2000 - $195 - 0 - 0.00%
Level 2: 4000 - $140 - 0 - 0.00%
Level 3: 5000 - $90 - 0 - 0.00%
Level 4: 6000 - $49 - 0 - 0.00%
Luxury : 1000 - $295 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 80.00%
Farm
Farm Level 1: 3500 - $50 - 0 - 0.00%
Farm Level 2: 1500 - $25 - 0 - 0.00%
Farm Total Capacity :5000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,011,234
Pro Players Total Average Salaries$56,011,234
Farm Players Total Salaries$11,892,527
Farm Players Total Average Salaries$11,892,527
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$95,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $83,500,000$0
Estimate Over Minimum Salary Cap of $63,500,000 $0
Current Bank Account$6,643,303
Projected Bank Account$6,643,303

Pro Players Salaries

Ryan Johansen (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Ivan Provorov (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Adam Henrique (1 Way Contract) $5,825,000 (1)
-Salary Remaining : $5,825,000
-Salary Average : $5,825,000
-Salary Average Remaining : $5,825,000
Charlie Coyle (1 Way Contract) $5,040,000 (1)
-Salary Remaining : $5,040,000
-Salary Average : $5,040,000
-Salary Average Remaining : $5,040,000
Ben Chiarot (1 Way Contract) $4,512,500 (1)
-Salary Remaining : $4,512,500
-Salary Average : $4,512,500
-Salary Average Remaining : $4,512,500
Jake McCabe (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $4,200,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Ross Colton (1 Way Contract) $4,120,000 (3)
-Salary Remaining : $4,120,000
-Salary Average : $4,120,000
-Salary Average Remaining : $4,120,000
Barclay Goodrow (1 Way Contract) $3,641,667 (3)
-Salary Remaining : $3,641,667
-Salary Average : $3,641,667
-Salary Average Remaining : $3,641,667
Jordan Staal (1 Way Contract) $2,697,000 (2)
-Salary Remaining : $2,697,000
-Salary Average : $2,697,000
-Salary Average Remaining : $2,697,000
Kyle Okposo (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Kevin Lankinen (1 Way Contract) $2,060,000 (1)
-Salary Remaining : $2,060,000
-Salary Average : $2,060,000
-Salary Average Remaining : $2,060,000
Robert Hagg (1 Way Contract) $1,730,400 (1)
-1 Way Contract Salary Cap : $605,400
-Salary Remaining : $1,730,400
-Salary Average : $1,730,400
-Salary Average Remaining : $1,730,400
Curtis Lazar (1 Way Contract) $1,130,000 (1)
-1 Way Contract Salary Cap : $5,000
-Salary Remaining : $1,130,000
-Salary Average : $1,130,000
-Salary Average Remaining : $1,130,000
Steven Lorentz $1,081,500 (2)
-Salary Remaining : $1,081,500
-Salary Average : $1,081,500
-Salary Average Remaining : $1,081,500
Anthony Stolarz $1,007,000 (3)
-Salary Remaining : $1,007,000
-Salary Average : $1,007,000
-Salary Average Remaining : $1,007,000
Brett Leason $869,500 (2)
-Salary Remaining : $869,500
-Salary Average : $869,500
-Salary Average Remaining : $869,500
Vadim Zherenko $846,667 (1)
-Salary Remaining : $846,667
-Salary Average : $846,667
-Salary Average Remaining : $846,667
Andreas Athanasiou (1 Way Contract) $0 (0)
Kevin Shattenkirk (1 Way Contract) $0 (0)
Jonathan Huberdeau (1 Way Contract) $0 (0)
Marcus Pettersson (1 Way Contract) $0 (0)
Shayne Gostisbehere (1 Way Contract) $0 (0)
Sean Walker $0 (0)
Zach Sanford (1 Way Contract) $0 (0)
Anthony Duclair (1 Way Contract) $0 (0)
Total Pro Players25
Salary Commitment
Year 2024 : $56,011,234
Year 2025 : $17,616,667
Year 2026 : $12,968,667
Year 2027 : $0
Salary Average Commitment
Year 2024 : $56,011,234
Year 2025 : $17,616,667
Year 2026 : $12,968,667
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $53,761,235
Year 2025 : $17,616,667
Year 2026 : $12,968,667
Year 2027 : $0

Farm Players Salaries

Danila Klimovich $925,000 (2)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Roby Jarventie $925,000 (1)
Salary Remaining : $925,000
Salary Average : $925,000
Salary Average Remaining : $925,000
Pavel Mintyukov $918,333 (3)
Salary Remaining : $918,333
Salary Average : $918,333
Salary Average Remaining : $918,333
Dylan Gambrell $888,360 (3)
Salary Remaining : $888,360
Salary Average : $888,360
Salary Average Remaining : $888,360
Christian Kyrou $878,333 (3)
Salary Remaining : $878,333
Salary Average : $878,333
Salary Average Remaining : $878,333
Tucker Robertson $870,000 (3)
Salary Remaining : $870,000
Salary Average : $870,000
Salary Average Remaining : $870,000
Hendrix Lapierre $863,334 (1)
Salary Remaining : $863,334
Salary Average : $863,334
Salary Average Remaining : $863,334
Taylor Gauthier $859,167 (1)
Salary Remaining : $859,167
Salary Average : $859,167
Salary Average Remaining : $859,167
Zach Dean $852,500 (3)
Salary Remaining : $852,500
Salary Average : $852,500
Salary Average Remaining : $852,500
Joe Snively $824,000 (2)
Salary Remaining : $824,000
Salary Average : $824,000
Salary Average Remaining : $824,000
Ben Hutton $816,000 (3)
Salary Remaining : $816,000
Salary Average : $816,000
Salary Average Remaining : $816,000
Cale Morris $772,500 (2)
Salary Remaining : $772,500
Salary Average : $772,500
Salary Average Remaining : $772,500
Robbie Russo $750,000 (1)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Boris Katchouk $750,000 (2)
Salary Remaining : $750,000
Salary Average : $750,000
Salary Average Remaining : $750,000
Joey Anderson $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Mitch Reinke $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Linus Weissbach $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Jake Christiansen $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Carsen Twarynski $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players19
Salary Commitment
Year 2024 : $11,892,527
Year 2025 : $8,495,026
Year 2026 : $5,223,526
Year 2027 : $0
Salary Average Commitment
Year 2024 : $11,892,527
Year 2025 : $8,495,026
Year 2026 : $5,223,526
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $83,500,000
Available Cap Space

Over Minimum of
$63,500,000

Farm Salary Cap

Under Maximum of
$83,500,000

Pro Players

Farm Players

Total Players

Avalanche $38,400,146 $0 $83,500,000 -$63,500,000 $0 $83,500,000 231942
Blackhawks $64,068,416 $0 $83,500,000 -$63,500,000 $0 $83,500,000 172340
Blue Jackets $66,137,761 $0 $83,500,000 -$63,500,000 $0 $83,500,000 203050
Blues $55,987,940 $0 $83,500,000 -$63,500,000 $0 $83,500,000 222244
Bruins $29,295,148 $0 $83,500,000 -$63,500,000 $0 $83,500,000 192140
Canadiens $71,551,739 $0 $83,500,000 -$63,500,000 $0 $83,500,000 202848
Canucks $129,158,873 $0 $83,500,000 -$63,500,000 $0 $83,500,000 232851
Capitals $19,375,449 $0 $83,500,000 -$63,500,000 $0 $83,500,000 192039
Devils $43,682,798 $410,000 $83,090,000 -$63,090,000 $0 $83,500,000 202040
Ducks $56,722,989 $0 $83,500,000 -$63,500,000 $0 $83,500,000 221941
Flames $67,621,535 $390,000 $83,110,000 -$63,110,000 $0 $83,500,000 202141
Flyers $38,224,682 $232,500 $83,267,500 -$63,267,500 $0 $83,500,000 222850
Golden Knights $94,172,323 $0 $83,500,000 -$63,500,000 $0 $83,500,000 222143
Hockey Club $111,733,475 $0 $83,500,000 -$63,500,000 $0 $83,500,000 222345
Hurricanes $30,000,000 $2,368,000 $81,132,000 -$61,132,000 $0 $83,500,000 232750
Islanders $108,988,120 $0 $83,500,000 -$63,500,000 $0 $83,500,000 213051
Jets $88,694,405 $4,725,000 $78,775,000 -$58,775,000 $0 $83,500,000 173350
Kings $57,210,053 $377,150 $83,122,850 -$63,122,850 $0 $83,500,000 222244
Kraken $35,405,204 $9,575,000 $73,925,000 -$53,925,000 $0 $83,500,000 194059
Lightning $30,000,000 $5,708,750 $77,791,250 -$57,791,250 $0 $83,500,000 211233
Maple Leafs $30,000,000 $0 $83,500,000 -$63,500,000 $0 $83,500,000 212647
Oilers $84,024,459 $0 $83,500,000 -$63,500,000 $0 $83,500,000 222850
Panthers $33,840,111 $0 $83,500,000 -$63,500,000 $0 $83,500,000 222042
Penguins $43,631,019 $0 $83,500,000 -$63,500,000 $0 $83,500,000 201838
Predators $30,000,000 $0 $83,500,000 -$63,500,000 $0 $83,500,000 192948
Rangers $18,347,732 $2,887,125 $80,612,875 -$60,612,875 $0 $83,500,000 203858
Red Wings $79,485,933 $2,250,000 $81,250,000 -$61,250,000 $0 $83,500,000 182947
Sabres $78,954,105 $0 $83,500,000 -$63,500,000 $0 $83,500,000 192443
Senators $53,885,768 $0 $83,500,000 -$63,500,000 $0 $83,500,000 221436
Sharks $10,786,291 $0 $83,500,000 -$63,500,000 $0 $83,500,000 202444
Stars $84,007,539 $0 $83,500,000 -$63,500,000 $0 $83,500,000 212445
Wild $6,643,303 $95,000 $83,405,000 -$63,405,000 $0 $83,500,000 251944