Priority | Type | Description |
---|---|---|
1 | | or OR | Logical "or" (Vertical bar). Filter the column for content that matches text from either side of the bar |
2 | && or AND | Logical "and". Filter the column for content that matches text from either side of the operator. |
3 | /\d/ | Add any regex to the query to use in the query ("mig" flags can be included /\w/mig ) |
4 | < <= >= > | Find alphabetical or numerical values less than or greater than or equal to the filtered query |
5 | ! or != | Not operator, or not exactly match. Filter the column with content that do not match the query. Include an equal (= ), single (' ) or double quote (" ) to exactly not match a filter. |
6 | " or = | To exactly match the search query, add a quote, apostrophe or equal sign to the beginning and/or end of the query |
7 | - or to | Find a range of values. Make sure there is a space before and after the dash (or the word "to") |
8 | ? | Wildcard for a single, non-space character. |
8 | * | Wildcard for zero or more non-space characters. |
9 | ~ | Perform a fuzzy search (matches sequential characters) by adding a tilde to the beginning of the query |
10 | text | Any text entered in the filter will match text found within the column |
Capacity | Ticket Price | Attendance | Attendance PCT | Income | Expenses | Estimate | Team Total Estimate | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# | Team | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Home Games Left | Average Attendance - % | Average Income per Game | Year to Date Revenue | Capacity | Team Popularity | Players Total Salaries | Players Total Salaries Cap | Special Salary Cap Value | Year To Date Expenses | Salary Cap Per Days | Salary Cap To Date | Players In Salary Cap | Players Out of Salary Cap | Luxury Taxe Total | Estimated Season Revenue | Remaining Season Days | Expenses Per Days | Estimated Season Expenses | Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 63,500,000$ | Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
1 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 190 | 130 | 85 | 44 | 283 | 61856 | 148262 | 184505 | 227814 | 37453 | 75.43% | 90.40% | 90.00% | 92.61% | 91.35% | 0 | 16095 - 89.42% | 2,446,967$ | 100,325,635$ | 18000 | 95 | 75,991,333$ | 75,991,333$ | 0$ | 73,426,661$ | 387,711$ | 73,426,661$ | 21 | 0 | 0$ | 0$ | 5 | 387,711$ | 1,938,555$ | 2,400,425$ | 75,365,216$ | 11,865,216$ | 83,500,000$ | 8,134,784$ | 56,119,076$ | 53,718,651$ |
2 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 100 | 73,529,636$ | 71,654,638$ | 0$ | 70,987,509$ | 365,585$ | 69,175,666$ | 24 | 0 | 0$ | 0$ | 5 | 375,151$ | 1,875,755$ | 2,293,080$ | 71,003,591$ | 7,503,591$ | 83,500,000$ | 12,496,409$ | 92,223,690$ | 89,930,610$ |
3 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 80000 | 160000 | 200000 | 240000 | 40000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 1 | 18000 - 100.00% | 2,963,610$ | 118,544,400$ | 18000 | 100 | 81,211,071$ | 81,211,071$ | 0$ | 77,977,362$ | 414,342$ | 77,977,362$ | 20 | 0 | 0$ | 2,963,610$ | 5 | 414,342$ | 2,071,710$ | 2,671,790$ | 80,049,072$ | 16,549,072$ | 83,500,000$ | 3,450,928$ | 52,544,666$ | 52,944,861$ |
4 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 78400 | 156800 | 196000 | 235200 | 39200 | 98.00% | 98.00% | 98.00% | 98.00% | 98.00% | 1 | 17640 - 98.00% | 2,904,338$ | 116,173,520$ | 18000 | 90 | 82,590,623$ | 82,590,623$ | 0$ | 80,043,786$ | 421,381$ | 80,008,893$ | 22 | 0 | 0$ | 2,904,338$ | 5 | 421,381$ | 2,106,905$ | 2,532,770$ | 82,115,798$ | 18,615,798$ | 83,500,000$ | 1,384,202$ | 40,074,757$ | 40,554,700$ |
5 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 100 | 80 | 60 | 40 | 200 | 78400 | 156800 | 196000 | 235200 | 39200 | 98.00% | 98.00% | 98.00% | 98.00% | 98.00% | 1 | 17640 - 98.00% | 1,839,852$ | 73,594,080$ | 18000 | 40 | 74,624,150$ | 73,499,148$ | 0$ | 72,279,428$ | 374,996$ | 71,200,467$ | 23 | 0 | 0$ | 1,839,852$ | 5 | 380,735$ | 1,903,675$ | 2,301,455$ | 73,075,447$ | 9,575,447$ | 83,500,000$ | 10,424,553$ | 1,429,779$ | 989,851$ |
6 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 78000 | 156000 | 195000 | 234000 | 39000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 2 | 18000 - 100.00% | 2,963,610$ | 115,580,790$ | 18000 | 45 | 74,760,845$ | 74,760,845$ | 0$ | 72,376,099$ | 381,433$ | 72,318,703$ | 22 | 0 | 0$ | 5,927,220$ | 5 | 381,433$ | 1,907,165$ | 2,364,360$ | 74,225,868$ | 10,725,868$ | 83,500,000$ | 9,274,132$ | 106,050,778$ | 109,830,388$ |
7 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 78000 | 156000 | 195000 | 234000 | 39000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 2 | 18000 - 100.00% | 2,963,610$ | 115,580,790$ | 18000 | 65 | 80,519,999$ | 74,895,005$ | 0$ | 78,375,691$ | 382,117$ | 73,100,822$ | 25 | 0 | 0$ | 5,927,220$ | 5 | 410,816$ | 2,054,080$ | 2,600,740$ | 75,011,407$ | 11,511,407$ | 83,500,000$ | 8,488,593$ | 146,957,493$ | 150,500,723$ |
8 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 59200 | 118400 | 148000 | 177600 | 29600 | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 1 | 13320 - 74.00% | 2,193,071$ | 87,722,840$ | 18000 | 50 | 76,613,258$ | 76,613,259$ | 0$ | 73,079,473$ | 390,884$ | 72,698,995$ | 23 | 0 | 0$ | 2,193,071$ | 5 | 390,884$ | 1,954,420$ | 2,378,945$ | 74,653,415$ | 11,153,415$ | 83,500,000$ | 8,846,585$ | 9,619,600$ | 9,542,101$ |
9 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 78000 | 156000 | 195000 | 234000 | 39000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 2 | 18000 - 100.00% | 2,963,610$ | 115,580,790$ | 18000 | 100 | 83,196,500$ | 83,196,500$ | 410,000$ | 78,297,868$ | 424,472$ | 78,297,868$ | 21 | 0 | 0$ | 5,927,220$ | 5 | 424,472$ | 2,122,360$ | 2,661,925$ | 80,830,228$ | 17,330,228$ | 83,500,000$ | 2,669,772$ | 52,099,332$ | 55,581,377$ |
10 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 80000 | 160000 | 200000 | 240000 | 40000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 1 | 18000 - 100.00% | 2,963,610$ | 118,544,400$ | 18000 | 15 | 72,090,166$ | 70,190,168$ | 0$ | 69,308,203$ | 358,113$ | 67,852,202$ | 24 | 0 | 0$ | 2,963,610$ | 5 | 367,807$ | 1,839,035$ | 2,383,780$ | 69,642,767$ | 6,142,767$ | 83,500,000$ | 13,857,233$ | 87,547,782$ | 88,235,987$ |
11 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 55195 | 109496 | 137495 | 165976 | 27604 | 70.76% | 70.19% | 70.51% | 70.93% | 70.78% | 2 | 12712 - 70.62% | 2,091,464$ | 81,567,099$ | 18000 | 90 | 71,438,950$ | 70,313,950$ | 0$ | 68,772,338$ | 358,745$ | 67,698,986$ | 23 | 0 | 0$ | 4,182,928$ | 5 | 364,484$ | 1,822,420$ | 2,272,095$ | 69,492,711$ | 5,992,711$ | 83,500,000$ | 14,007,289$ | 21,679,687$ | 23,807,270$ |
12 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 63200 | 126402 | 158005 | 189600 | 31640 | 79.00% | 79.00% | 79.00% | 79.00% | 79.10% | 1 | 14221 - 79.01% | 2,341,719$ | 93,668,748$ | 18000 | 95 | 63,958,753$ | 61,708,753$ | 232,500$ | 67,678,729$ | 314,841$ | 65,486,073$ | 21 | 0 | 0$ | 2,341,719$ | 5 | 326,320$ | 1,631,600$ | 2,216,800$ | 67,292,778$ | 3,792,778$ | 83,500,000$ | 16,207,222$ | 38,230,962$ | 38,464,256$ |
13 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 100 | 71,615,867$ | 71,615,867$ | 0$ | 71,511,463$ | 365,387$ | 70,360,541$ | 22 | 0 | 0$ | 0$ | 5 | 365,387$ | 1,826,935$ | 2,257,715$ | 72,187,476$ | 8,687,476$ | 83,500,000$ | 11,312,524$ | 128,919,113$ | 126,661,398$ |
14 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 100 | 73,377,143$ | 73,377,143$ | 0$ | 71,727,578$ | 374,373$ | 71,727,578$ | 22 | 0 | 0$ | 0$ | 5 | 374,373$ | 1,871,865$ | 2,307,020$ | 73,599,443$ | 10,099,443$ | 83,500,000$ | 9,900,557$ | 81,825,281$ | 79,518,261$ |
15 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 135 | 85 | 45 | 285 | 80000 | 160000 | 200000 | 240000 | 40000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 1 | 18000 - 100.00% | 2,845,900$ | 113,836,000$ | 18000 | 75 | 78,716,626$ | 76,466,626$ | 2,368,000$ | 76,749,263$ | 390,136$ | 74,556,749$ | 22 | 0 | 0$ | 2,845,900$ | 5 | 401,615$ | 2,008,075$ | 2,599,040$ | 78,875,429$ | 15,375,429$ | 83,500,000$ | 4,624,571$ | 51,948,158$ | 52,303,393$ |
16 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 80000 | 160000 | 200000 | 240000 | 40000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 1 | 18000 - 100.00% | 2,963,610$ | 118,544,400$ | 18000 | 100 | 82,812,502$ | 82,812,502$ | 0$ | 80,859,453$ | 422,513$ | 80,859,453$ | 20 | 0 | 0$ | 2,963,610$ | 5 | 422,513$ | 2,112,565$ | 2,745,195$ | 82,972,018$ | 19,472,018$ | 83,500,000$ | 527,982$ | 131,186,388$ | 131,513,178$ |
17 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 78000 | 156000 | 195000 | 234000 | 39000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 2 | 18000 - 100.00% | 2,963,610$ | 115,580,790$ | 18000 | 100 | 63,558,848$ | 63,558,848$ | 7,975,000$ | 64,352,468$ | 324,280$ | 64,266,373$ | 22 | 0 | 0$ | 5,927,220$ | 5 | 324,280$ | 1,621,400$ | 2,198,325$ | 73,862,773$ | 10,362,773$ | 83,500,000$ | 9,637,227$ | 118,097,385$ | 122,043,030$ |
18 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 70 | 87,473,873$ | 82,973,872$ | 377,150$ | 85,242,345$ | 423,336$ | 80,857,176$ | 25 | 0 | 0$ | 0$ | 5 | 446,295$ | 2,231,475$ | 2,644,865$ | 83,351,006$ | 19,851,006$ | 83,500,000$ | 148,994$ | 66,127,595$ | 63,482,730$ |
19 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 100 | 80 | 60 | 40 | 200 | 79159 | 155406 | 190859 | 224310 | 38094 | 98.95% | 97.13% | 95.43% | 93.46% | 95.24% | 1 | 17196 - 95.53% | 1,802,569$ | 72,102,768$ | 18000 | 95 | 64,420,759$ | 58,795,761$ | 9,575,000$ | 62,319,564$ | 299,978$ | 56,838,055$ | 27 | 0 | 0$ | 1,802,569$ | 5 | 328,677$ | 1,643,385$ | 2,127,485$ | 67,912,945$ | 4,412,945$ | 83,500,000$ | 15,587,055$ | 49,605,045$ | 49,301,804$ |
20 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 78000 | 156000 | 195000 | 234000 | 39000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 2 | 18000 - 100.00% | 2,963,610$ | 115,580,790$ | 18000 | 100 | 60,881,962$ | 60,881,962$ | 5,708,750$ | 58,790,470$ | 310,622$ | 58,790,470$ | 23 | 0 | 0$ | 5,927,220$ | 5 | 310,622$ | 1,553,110$ | 1,941,285$ | 66,052,330$ | 2,552,330$ | 83,500,000$ | 17,447,670$ | 91,330,203$ | 95,532,888$ |
21 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 80000 | 160000 | 200000 | 240000 | 40000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 1 | 18000 - 100.00% | 2,963,610$ | 118,544,400$ | 18000 | 95 | 83,694,810$ | 83,694,810$ | 0$ | 80,433,076$ | 427,014$ | 80,433,076$ | 22 | 0 | 0$ | 2,963,610$ | 5 | 427,014$ | 2,135,070$ | 2,622,500$ | 82,568,146$ | 19,068,146$ | 83,500,000$ | 931,854$ | 31,348,455$ | 31,797,940$ |
22 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 80000 | 160000 | 200000 | 240000 | 40000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 1 | 18000 - 100.00% | 2,963,610$ | 118,544,400$ | 18000 | 90 | 85,891,902$ | 76,016,904$ | 0$ | 82,483,693$ | 387,841$ | 80,569,642$ | 22 | 1 | 0$ | 2,963,610$ | 5 | 438,224$ | 2,191,120$ | 2,728,835$ | 82,508,847$ | 19,008,847$ | 83,500,000$ | 991,153$ | 101,619,542$ | 101,962,692$ |
23 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 56800 | 113600 | 142000 | 170400 | 28400 | 71.00% | 71.00% | 71.00% | 71.00% | 71.00% | 1 | 12780 - 71.00% | 2,104,163$ | 84,166,520$ | 18000 | 50 | 82,066,750$ | 78,174,750$ | 0$ | 78,915,962$ | 398,851$ | 78,179,855$ | 22 | 1 | 0$ | 2,104,163$ | 5 | 418,708$ | 2,093,540$ | 2,540,475$ | 80,174,110$ | 16,674,110$ | 83,500,000$ | 3,325,890$ | 17,211,689$ | 16,883,752$ |
24 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 60060 | 120120 | 150150 | 180180 | 30030 | 77.00% | 77.00% | 77.00% | 77.00% | 77.00% | 2 | 13860 - 77.00% | 2,281,980$ | 88,997,220$ | 18000 | 50 | 68,283,875$ | 67,158,875$ | 0$ | 64,970,260$ | 342,647$ | 63,530,574$ | 24 | 0 | 0$ | 4,563,960$ | 5 | 348,387$ | 1,741,935$ | 2,191,570$ | 65,243,809$ | 1,743,809$ | 83,500,000$ | 18,256,191$ | 50,509,202$ | 53,098,342$ |
25 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 160 | 100 | 40 | 23 | 220 | 55380 | 110760 | 138450 | 166140 | 27690 | 71.00% | 71.00% | 71.00% | 71.00% | 71.00% | 2 | 12780 - 71.00% | 1,351,996$ | 52,727,844$ | 18000 | 55 | 80,744,835$ | 79,619,840$ | 0$ | 78,035,605$ | 406,224$ | 76,967,991$ | 22 | 0 | 0$ | 2,703,992$ | 5 | 411,963$ | 2,059,815$ | 2,519,730$ | 78,999,111$ | 15,499,111$ | 83,500,000$ | 4,500,889$ | -24,493,805$ | -24,092,793$ |
26 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 57600 | 115200 | 144000 | 172800 | 28800 | 72.00% | 72.00% | 72.00% | 72.00% | 72.00% | 1 | 12960 - 72.00% | 2,133,799$ | 85,351,960$ | 18000 | 65 | 68,842,562$ | 68,842,562$ | 2,887,125$ | 67,136,996$ | 351,238$ | 67,022,206$ | 23 | 0 | 0$ | 2,133,799$ | 5 | 351,238$ | 1,756,190$ | 2,370,790$ | 71,665,521$ | 8,165,521$ | 83,500,000$ | 11,834,479$ | 29,271,452$ | 29,142,836$ |
27 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 80000 | 160000 | 200000 | 240000 | 40000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 1 | 18000 - 100.00% | 2,963,610$ | 118,544,400$ | 18000 | 100 | 72,399,189$ | 71,274,188$ | 2,250,000$ | 65,625,417$ | 363,644$ | 64,798,969$ | 22 | 0 | 0$ | 2,963,610$ | 5 | 369,384$ | 1,846,920$ | 2,410,265$ | 68,867,189$ | 5,367,189$ | 83,500,000$ | 14,632,811$ | 97,263,646$ | 97,925,366$ |
28 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 78000 | 156000 | 195000 | 234000 | 39000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 2 | 18000 - 100.00% | 2,963,610$ | 115,580,790$ | 18000 | 100 | 86,051,532$ | 84,151,530$ | 0$ | 83,187,934$ | 429,345$ | 81,190,505$ | 23 | 0 | 0$ | 5,927,220$ | 5 | 439,038$ | 2,195,190$ | 2,740,605$ | 83,337,230$ | 19,837,230$ | 83,500,000$ | 162,770$ | 58,363,130$ | 61,766,495$ |
29 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 76000 | 152000 | 190000 | 228000 | 38000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 3 | 18000 - 100.00% | 2,963,610$ | 112,617,180$ | 18000 | 100 | 73,313,734$ | 72,188,736$ | 0$ | 71,563,148$ | 368,310$ | 70,397,932$ | 22 | 0 | 0$ | 8,890,830$ | 5 | 374,050$ | 1,870,250$ | 2,294,860$ | 72,239,482$ | 8,739,482$ | 83,500,000$ | 11,260,518$ | 32,915,508$ | 39,836,603$ |
30 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 80000 | 160000 | 200000 | 240000 | 40000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 1 | 18000 - 100.00% | 2,963,610$ | 118,544,400$ | 18000 | 100 | 82,761,350$ | 82,761,350$ | 390,000$ | 79,673,680$ | 422,252$ | 79,673,680$ | 23 | 0 | 0$ | 2,963,610$ | 5 | 422,252$ | 2,111,260$ | 2,584,990$ | 82,174,940$ | 18,674,940$ | 83,500,000$ | 1,325,060$ | 60,986,897$ | 61,473,892$ |
31 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 82000 | 164000 | 205000 | 246000 | 41000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0 | 18000 - 100.00% | 2,963,610$ | 121,508,010$ | 18000 | 95 | 64,101,848$ | 64,101,848$ | 3,937,500$ | 61,905,036$ | 327,050$ | 61,905,036$ | 23 | 0 | 0$ | 0$ | 5 | 327,050$ | 1,635,250$ | 2,160,805$ | 67,477,786$ | 3,977,786$ | 83,500,000$ | 16,022,214$ | 100,523,295$ | 98,362,490$ |
32 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 61600 | 123200 | 154000 | 184800 | 30800 | 77.00% | 77.00% | 77.00% | 77.00% | 77.00% | 1 | 13860 - 77.00% | 2,281,980$ | 91,279,200$ | 18000 | 80 | 87,327,916$ | 83,952,919$ | 0$ | 84,993,447$ | 428,331$ | 80,831,968$ | 24 | 0 | 0$ | 2,281,980$ | 5 | 445,551$ | 2,227,755$ | 2,639,195$ | 82,973,623$ | 19,473,623$ | 83,500,000$ | 526,377$ | -2,434,415$ | -2,683,255$ |