Priority | Type | Description |
---|---|---|
1 | | or OR | Logical "or" (Vertical bar). Filter the column for content that matches text from either side of the bar |
2 | && or AND | Logical "and". Filter the column for content that matches text from either side of the operator. |
3 | /\d/ | Add any regex to the query to use in the query ("mig" flags can be included /\w/mig ) |
4 | < <= >= > | Find alphabetical or numerical values less than or greater than or equal to the filtered query |
5 | ! or != | Not operator, or not exactly match. Filter the column with content that do not match the query. Include an equal (= ), single (' ) or double quote (" ) to exactly not match a filter. |
6 | " or = | To exactly match the search query, add a quote, apostrophe or equal sign to the beginning and/or end of the query |
7 | - or to | Find a range of values. Make sure there is a space before and after the dash (or the word "to") |
8 | ? | Wildcard for a single, non-space character. |
8 | * | Wildcard for zero or more non-space characters. |
9 | ~ | Perform a fuzzy search (matches sequential characters) by adding a tilde to the beginning of the query |
10 | text | Any text entered in the filter will match text found within the column |
Capacity | Ticket Price | Attendance | Attendance PCT | Income | Expenses | Estimate | Team Total Estimate | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# | Team | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Home Games Left | Average Attendance - % | Average Income per Game | Year to Date Revenue | Capacity | Team Popularity | Players Total Salaries | Players Total Salaries Cap | Special Salary Cap Value | Year To Date Expenses | Salary Cap Per Days | Salary Cap To Date | Players In Salary Cap | Players Out of Salary Cap | Luxury Taxe Total | Estimated Season Revenue | Remaining Season Days | Expenses Per Days | Estimated Season Expenses | Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 63,500,000$ | Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
1 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 190 | 130 | 85 | 44 | 283 | 42192 | 101556 | 126579 | 156080 | 25279 | 75.34% | 90.68% | 90.41% | 92.90% | 90.28% | 13 | 16132 - 89.62% | 2,447,828$ | 68,539,185$ | 18000 | 95 | 75,163,000$ | 75,163,000$ | 0$ | 49,439,291$ | 383,485$ | 49,439,291$ | 20 | 0 | 0$ | 31,821,764$ | 67 | 383,485$ | 25,693,495$ | 32,165,695$ | 75,132,786$ | 11,632,786$ | 83,500,000$ | 8,367,214$ | 52,689,021$ | 53,753,965$ |
2 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 56000 | 112000 | 140000 | 168000 | 28000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 13 | 18000 - 100.00% | 2,963,610$ | 82,981,080$ | 18000 | 100 | 73,529,636$ | 73,529,636$ | 0$ | 47,728,147$ | 365,585$ | 46,509,396$ | 24 | 0 | 0$ | 38,526,930$ | 67 | 375,151$ | 25,135,117$ | 30,727,272$ | 71,003,591$ | 7,503,591$ | 83,500,000$ | 12,496,409$ | 80,722,077$ | 89,930,610$ |
3 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 54000 | 108000 | 135000 | 162000 | 27000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 14 | 18000 - 100.00% | 2,963,610$ | 80,017,470$ | 18000 | 100 | 81,211,071$ | 81,211,071$ | 0$ | 52,263,923$ | 414,342$ | 52,263,923$ | 20 | 0 | 0$ | 41,490,540$ | 67 | 414,342$ | 27,760,914$ | 35,537,068$ | 80,024,837$ | 16,524,837$ | 83,500,000$ | 3,475,163$ | 45,588,805$ | 53,059,527$ |
4 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 54880 | 109760 | 137200 | 164640 | 27440 | 98.00% | 98.00% | 98.00% | 98.00% | 98.00% | 13 | 17640 - 98.00% | 2,904,338$ | 81,321,464$ | 18000 | 90 | 82,590,623$ | 82,590,623$ | 0$ | 53,918,164$ | 421,381$ | 53,883,271$ | 22 | 0 | 0$ | 37,756,394$ | 67 | 421,381$ | 28,232,527$ | 33,939,118$ | 82,115,798$ | 18,615,798$ | 83,500,000$ | 1,384,202$ | 35,328,549$ | 40,554,700$ |
5 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 100 | 80 | 60 | 40 | 200 | 58800 | 117600 | 147000 | 176400 | 29400 | 98.00% | 98.00% | 98.00% | 98.00% | 98.00% | 11 | 17640 - 98.00% | 1,839,852$ | 55,195,560$ | 18000 | 40 | 74,624,150$ | 74,624,150$ | 0$ | 48,673,858$ | 374,996$ | 47,950,715$ | 23 | 0 | 0$ | 20,238,372$ | 67 | 380,735$ | 25,509,245$ | 30,839,497$ | 73,075,447$ | 9,575,447$ | 83,500,000$ | 10,424,553$ | 11,352,551$ | 989,851$ |
6 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 58000 | 116000 | 145000 | 174000 | 29000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 12 | 18000 - 100.00% | 2,963,610$ | 85,944,690$ | 18000 | 45 | 74,760,845$ | 74,760,845$ | 0$ | 48,727,253$ | 381,433$ | 48,669,857$ | 22 | 0 | 0$ | 35,563,320$ | 67 | 381,433$ | 25,556,011$ | 31,682,424$ | 74,225,868$ | 10,725,868$ | 83,500,000$ | 9,274,132$ | 104,648,992$ | 109,830,388$ |
7 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 56000 | 112000 | 140000 | 168000 | 28000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 13 | 18000 - 100.00% | 2,963,610$ | 82,981,080$ | 18000 | 65 | 80,519,999$ | 80,519,999$ | 0$ | 52,905,099$ | 382,117$ | 49,409,568$ | 25 | 0 | 0$ | 38,526,930$ | 67 | 410,816$ | 27,524,672$ | 34,849,916$ | 75,011,407$ | 11,511,407$ | 83,500,000$ | 8,488,593$ | 145,414,834$ | 150,500,723$ |
8 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 39960 | 79920 | 99900 | 119880 | 19980 | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 14 | 13320 - 74.00% | 2,193,071$ | 59,212,917$ | 18000 | 50 | 75,026,591$ | 75,026,592$ | 0$ | 49,080,306$ | 382,789$ | 48,699,828$ | 21 | 0 | 0$ | 30,702,994$ | 67 | 382,789$ | 25,646,863$ | 31,365,112$ | 74,346,691$ | 10,846,691$ | 83,500,000$ | 9,153,309$ | 8,977,781$ | 9,832,913$ |
9 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 56000 | 112000 | 140000 | 168000 | 28000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 13 | 18000 - 100.00% | 2,963,610$ | 82,981,080$ | 18000 | 100 | 79,518,000$ | 79,518,000$ | 410,000$ | 52,123,458$ | 405,704$ | 52,123,458$ | 21 | 0 | 0$ | 38,526,930$ | 67 | 405,704$ | 27,182,168$ | 34,110,370$ | 79,715,626$ | 16,215,626$ | 83,500,000$ | 3,784,374$ | 51,233,756$ | 57,059,191$ |
10 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 54000 | 108000 | 135000 | 162000 | 27000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 14 | 18000 - 100.00% | 2,963,610$ | 80,017,470$ | 18000 | 15 | 72,090,166$ | 72,090,166$ | 0$ | 46,504,169$ | 358,113$ | 45,649,196$ | 24 | 0 | 0$ | 41,490,540$ | 67 | 367,807$ | 24,643,069$ | 31,942,652$ | 69,642,767$ | 6,142,767$ | 83,500,000$ | 13,857,233$ | 77,170,849$ | 88,235,987$ |
11 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 42460 | 84324 | 105913 | 127933 | 21121 | 70.77% | 70.27% | 70.61% | 71.07% | 70.40% | 11 | 12725 - 70.69% | 2,091,793$ | 62,753,797$ | 18000 | 90 | 71,318,950$ | 71,318,950$ | 0$ | 46,195,750$ | 358,132$ | 45,478,251$ | 23 | 0 | 0$ | 23,009,726$ | 67 | 363,872$ | 24,379,424$ | 30,189,731$ | 69,473,095$ | 5,973,095$ | 83,500,000$ | 14,026,905$ | 29,931,078$ | 23,943,198$ |
12 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 42660 | 85320 | 106650 | 127980 | 21346 | 79.00% | 79.00% | 79.00% | 79.00% | 79.06% | 14 | 14221 - 79.00% | 2,341,512$ | 63,220,836$ | 18000 | 95 | 70,433,753$ | 70,433,754$ | 232,500$ | 46,545,681$ | 347,876$ | 45,064,768$ | 22 | 0 | 0$ | 32,781,174$ | 67 | 359,356$ | 24,076,852$ | 31,670,699$ | 68,604,960$ | 5,104,960$ | 83,500,000$ | 14,895,040$ | 34,486,237$ | 37,113,962$ |
13 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 56000 | 112000 | 140000 | 168000 | 28000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 13 | 18000 - 100.00% | 2,963,610$ | 82,981,080$ | 18000 | 100 | 74,216,700$ | 74,216,700$ | 0$ | 49,100,469$ | 372,917$ | 48,133,227$ | 21 | 0 | 0$ | 38,526,930$ | 67 | 378,657$ | 25,370,019$ | 31,448,192$ | 73,118,666$ | 9,618,666$ | 83,500,000$ | 10,381,334$ | 116,979,027$ | 125,466,640$ |
14 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 54000 | 108000 | 135000 | 162000 | 27000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 14 | 18000 - 100.00% | 2,963,610$ | 80,017,470$ | 18000 | 100 | 74,302,143$ | 74,302,143$ | 0$ | 48,237,972$ | 379,093$ | 48,237,972$ | 23 | 0 | 0$ | 41,490,540$ | 67 | 379,093$ | 25,399,231$ | 30,914,135$ | 73,637,203$ | 10,137,203$ | 83,500,000$ | 9,862,797$ | 67,424,598$ | 79,518,253$ |
15 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 135 | 85 | 45 | 285 | 56000 | 112000 | 140000 | 168000 | 28000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 13 | 18000 - 100.00% | 2,845,900$ | 79,685,200$ | 18000 | 75 | 79,566,376$ | 79,566,376$ | 2,368,000$ | 51,797,101$ | 394,471$ | 50,316,297$ | 23 | 0 | 0$ | 36,996,700$ | 67 | 405,951$ | 27,198,717$ | 34,827,203$ | 79,113,854$ | 15,613,854$ | 83,500,000$ | 4,386,146$ | 48,724,966$ | 52,303,338$ |
16 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 52000 | 104000 | 130000 | 156000 | 26000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 15 | 18000 - 100.00% | 2,963,610$ | 77,053,860$ | 18000 | 100 | 82,812,502$ | 82,812,502$ | 0$ | 54,529,143$ | 422,513$ | 54,529,143$ | 20 | 0 | 0$ | 44,454,150$ | 67 | 422,513$ | 28,308,371$ | 36,785,613$ | 82,837,514$ | 19,337,514$ | 83,500,000$ | 662,486$ | 122,218,982$ | 131,513,144$ |
17 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 60000 | 120000 | 150000 | 180000 | 30000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 11 | 18000 - 100.00% | 2,963,610$ | 88,908,300$ | 18000 | 100 | 63,558,848$ | 63,558,848$ | 7,975,000$ | 44,247,108$ | 324,280$ | 44,161,013$ | 22 | 0 | 0$ | 32,599,710$ | 67 | 324,280$ | 21,726,760$ | 29,457,555$ | 73,862,773$ | 10,362,773$ | 83,500,000$ | 9,637,227$ | 117,708,750$ | 122,043,030$ |
18 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 46000 | 92000 | 115000 | 138000 | 23000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 18 | 18000 - 100.00% | 2,963,610$ | 68,163,030$ | 18000 | 70 | 87,473,873$ | 87,473,873$ | 377,150$ | 57,572,055$ | 423,336$ | 54,610,344$ | 25 | 0 | 0$ | 53,344,980$ | 67 | 446,295$ | 29,901,765$ | 35,441,191$ | 83,351,006$ | 19,851,006$ | 83,500,000$ | 148,994$ | 43,628,191$ | 63,482,730$ |
19 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 100 | 80 | 60 | 40 | 200 | 61207 | 120488 | 147719 | 173460 | 29530 | 98.72% | 97.17% | 95.30% | 93.26% | 95.26% | 10 | 17174 - 95.41% | 1,800,847$ | 55,826,247$ | 18000 | 95 | 64,420,759$ | 64,420,759$ | 9,575,000$ | 41,941,590$ | 299,978$ | 38,239,419$ | 27 | 0 | 0$ | 18,008,467$ | 67 | 328,677$ | 22,021,359$ | 28,508,299$ | 67,912,945$ | 4,412,945$ | 83,500,000$ | 15,587,055$ | 59,514,263$ | 49,231,181$ |
20 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 54000 | 108000 | 135000 | 162000 | 27000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 14 | 18000 - 100.00% | 2,963,610$ | 80,017,470$ | 18000 | 100 | 60,881,962$ | 60,881,962$ | 5,708,750$ | 39,531,906$ | 310,622$ | 39,531,906$ | 23 | 0 | 0$ | 41,490,540$ | 67 | 310,622$ | 20,811,674$ | 26,013,219$ | 66,052,330$ | 2,552,330$ | 83,500,000$ | 17,447,670$ | 78,538,317$ | 95,532,888$ |
21 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 60000 | 120000 | 150000 | 180000 | 30000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 11 | 18000 - 100.00% | 2,963,610$ | 88,908,300$ | 18000 | 95 | 82,754,810$ | 82,754,810$ | 0$ | 54,113,008$ | 422,218$ | 54,113,008$ | 21 | 0 | 0$ | 32,599,710$ | 67 | 422,218$ | 28,288,606$ | 34,885,158$ | 82,401,614$ | 18,901,614$ | 83,500,000$ | 1,098,386$ | 54,503,520$ | 53,410,197$ |
22 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 60000 | 120000 | 150000 | 180000 | 30000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 11 | 18000 - 100.00% | 2,963,610$ | 88,908,300$ | 18000 | 90 | 84,391,902$ | 84,391,903$ | 0$ | 55,688,811$ | 424,831$ | 54,978,839$ | 21 | 0 | 0$ | 32,599,710$ | 67 | 430,571$ | 28,848,257$ | 36,053,638$ | 83,442,516$ | 19,942,516$ | 83,500,000$ | 57,484$ | 104,362,240$ | 102,100,437$ |
23 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 39760 | 79520 | 99400 | 119280 | 19880 | 71.00% | 71.00% | 71.00% | 71.00% | 71.00% | 13 | 12780 - 71.00% | 2,104,163$ | 58,916,564$ | 18000 | 50 | 81,180,083$ | 81,180,083$ | 0$ | 53,096,310$ | 414,184$ | 52,975,770$ | 22 | 0 | 0$ | 27,354,119$ | 67 | 414,184$ | 27,750,328$ | 33,786,023$ | 80,726,098$ | 17,226,098$ | 83,500,000$ | 2,773,902$ | 22,044,517$ | 17,021,488$ |
24 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 41580 | 83160 | 103950 | 124740 | 20790 | 77.00% | 77.00% | 77.00% | 77.00% | 77.00% | 14 | 13860 - 77.00% | 2,281,980$ | 61,613,460$ | 18000 | 50 | 66,781,875$ | 66,781,875$ | 0$ | 43,500,537$ | 334,984$ | 42,588,463$ | 22 | 0 | 0$ | 31,947,720$ | 67 | 340,724$ | 22,828,508$ | 28,085,194$ | 65,032,391$ | 1,532,391$ | 83,500,000$ | 18,467,609$ | 48,675,166$ | 54,054,942$ |
25 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 160 | 100 | 40 | 23 | 220 | 36920 | 73840 | 92300 | 110760 | 18460 | 71.00% | 71.00% | 71.00% | 71.00% | 71.00% | 15 | 12780 - 71.00% | 1,351,996$ | 35,151,896$ | 18000 | 55 | 80,343,169$ | 80,343,170$ | 0$ | 52,567,663$ | 404,174$ | 51,855,903$ | 22 | 0 | 0$ | 20,279,940$ | 67 | 409,914$ | 27,464,238$ | 33,508,040$ | 78,935,561$ | 15,435,561$ | 83,500,000$ | 4,564,439$ | -12,371,712$ | -23,974,187$ |
26 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 40320 | 80640 | 100800 | 120960 | 20160 | 72.00% | 72.00% | 72.00% | 72.00% | 72.00% | 13 | 12960 - 72.00% | 2,133,799$ | 59,746,372$ | 18000 | 65 | 68,909,562$ | 68,909,562$ | 2,887,125$ | 45,363,351$ | 351,579$ | 45,248,561$ | 23 | 0 | 0$ | 27,739,387$ | 67 | 351,579$ | 23,555,793$ | 32,133,267$ | 71,691,479$ | 8,191,479$ | 83,500,000$ | 11,808,521$ | 31,836,579$ | 28,851,574$ |
27 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 58000 | 116000 | 145000 | 174000 | 29000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 12 | 18000 - 100.00% | 2,963,610$ | 85,944,690$ | 18000 | 100 | 65,899,189$ | 65,899,189$ | 2,250,000$ | 43,405,229$ | 330,481$ | 42,934,624$ | 21 | 0 | 0$ | 35,563,320$ | 67 | 336,220$ | 22,526,740$ | 30,075,563$ | 67,326,851$ | 3,826,851$ | 83,500,000$ | 16,173,149$ | 92,563,148$ | 99,351,405$ |
28 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 56000 | 112000 | 140000 | 168000 | 28000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 13 | 18000 - 100.00% | 2,963,610$ | 82,981,080$ | 18000 | 100 | 85,301,532$ | 85,301,532$ | 0$ | 56,139,748$ | 425,518$ | 54,743,330$ | 22 | 0 | 0$ | 38,526,930$ | 67 | 435,212$ | 29,159,204$ | 36,467,765$ | 83,253,036$ | 19,753,036$ | 83,500,000$ | 246,964$ | 58,382,627$ | 61,850,667$ |
29 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 50000 | 100000 | 125000 | 150000 | 25000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 16 | 18000 - 100.00% | 2,963,610$ | 74,090,250$ | 18000 | 100 | 73,523,534$ | 73,523,534$ | 0$ | 48,307,848$ | 369,380$ | 47,498,512$ | 22 | 0 | 0$ | 47,417,760$ | 67 | 375,120$ | 25,133,040$ | 30,494,782$ | 72,246,972$ | 8,746,972$ | 83,500,000$ | 11,253,028$ | 21,206,407$ | 39,863,385$ |
30 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 58000 | 116000 | 145000 | 174000 | 29000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 12 | 18000 - 100.00% | 2,963,610$ | 85,944,690$ | 18000 | 100 | 81,790,100$ | 81,790,100$ | 390,000$ | 53,613,000$ | 417,296$ | 53,613,000$ | 22 | 0 | 0$ | 35,563,320$ | 67 | 417,296$ | 27,958,832$ | 34,638,866$ | 81,961,832$ | 18,461,832$ | 83,500,000$ | 1,538,168$ | 59,248,938$ | 61,473,892$ |
31 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 56000 | 112000 | 140000 | 168000 | 28000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 13 | 18000 - 100.00% | 2,963,610$ | 82,981,080$ | 18000 | 95 | 64,101,848$ | 64,101,848$ | 3,937,500$ | 41,627,936$ | 327,050$ | 41,627,936$ | 23 | 0 | 0$ | 38,526,930$ | 67 | 327,050$ | 21,912,350$ | 28,954,787$ | 67,477,786$ | 3,977,786$ | 83,500,000$ | 16,022,214$ | 87,381,472$ | 98,362,490$ |
32 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 40040 | 80080 | 100100 | 120120 | 20020 | 77.00% | 77.00% | 77.00% | 77.00% | 77.00% | 15 | 13860 - 77.00% | 2,281,980$ | 59,331,480$ | 18000 | 80 | 87,327,916$ | 87,327,916$ | 0$ | 57,369,285$ | 422,591$ | 54,568,186$ | 24 | 0 | 0$ | 34,229,700$ | 67 | 445,551$ | 29,851,917$ | 35,365,213$ | 82,881,783$ | 19,381,783$ | 83,500,000$ | 618,217$ | -3,173,367$ | -2,683,255$ |