Priority | Type | Description |
---|---|---|
1 | | or OR | Logical "or" (Vertical bar). Filter the column for content that matches text from either side of the bar |
2 | && or AND | Logical "and". Filter the column for content that matches text from either side of the operator. |
3 | /\d/ | Add any regex to the query to use in the query ("mig" flags can be included /\w/mig ) |
4 | < <= >= > | Find alphabetical or numerical values less than or greater than or equal to the filtered query |
5 | ! or != | Not operator, or not exactly match. Filter the column with content that do not match the query. Include an equal (= ), single (' ) or double quote (" ) to exactly not match a filter. |
6 | " or = | To exactly match the search query, add a quote, apostrophe or equal sign to the beginning and/or end of the query |
7 | - or to | Find a range of values. Make sure there is a space before and after the dash (or the word "to") |
8 | ? | Wildcard for a single, non-space character. |
8 | * | Wildcard for zero or more non-space characters. |
9 | ~ | Perform a fuzzy search (matches sequential characters) by adding a tilde to the beginning of the query |
10 | text | Any text entered in the filter will match text found within the column |
Capacity | Ticket Price | Attendance | Attendance PCT | Income | Expenses | Estimate | Team Total Estimate | ||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
# | Team | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Level1 | Level2 | Level3 | Level4 | Luxury | Home Games Left | Average Attendance - % | Average Income per Game | Year to Date Revenue | Capacity | Team Popularity | Players Total Salaries | Players Total Salaries Cap | Special Salary Cap Value | Year To Date Expenses | Salary Cap Per Days | Salary Cap To Date | Players In Salary Cap | Players Out of Salary Cap | Luxury Taxe Total | Estimated Season Revenue | Remaining Season Days | Expenses Per Days | Estimated Season Expenses | Estimated Season Expenses | Estimated Season Salary Cap | Over Minimum Salary Cap of 65,000,000$ | Maximum Salary Cap | Available Salary Cap | Current Bank Account | Projected Bank Account |
1 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 6000 | 12000 | 15000 | 18000 | 3000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 | 18000 - 100.00% | 2,963,610$ | 8,890,830$ | 18000 | 100 | 76,646,215$ | 76,646,215$ | 0$ | 6,602,805$ | 399,199$ | 6,544,215$ | 20 | 0 | 0$ | 112,617,180$ | 176 | 399,199$ | 70,259,024$ | 70,259,024$ | 76,803,239$ | 11,803,239$ | 88,000,000$ | 11,196,761$ | 126,869,548$ | 169,227,704$ |
2 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 8000 | 16000 | 20000 | 24000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 37 | 18000 - 100.00% | 2,963,610$ | 11,854,440$ | 18000 | 100 | 59,964,779$ | 58,839,779$ | 0$ | 4,853,061$ | 306,457$ | 4,759,301$ | 22 | 0 | 0$ | 109,653,570$ | 176 | 312,317$ | 54,967,792$ | 54,967,792$ | 58,695,733$ | -6,304,267$ | 88,000,000$ | 29,304,267$ | 85,148,639$ | 139,834,417$ |
3 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 6000 | 12000 | 15000 | 18000 | 3000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 | 18000 - 100.00% | 2,963,610$ | 8,890,830$ | 18000 | 100 | 83,715,689$ | 83,715,689$ | 0$ | 6,976,304$ | 436,019$ | 6,976,304$ | 20 | 0 | 0$ | 112,617,180$ | 176 | 436,019$ | 76,739,344$ | 76,739,344$ | 83,715,648$ | 18,715,648$ | 88,000,000$ | 4,284,352$ | 68,004,650$ | 103,882,486$ |
4 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 7840 | 15680 | 19600 | 23520 | 3920 | 98.00% | 98.00% | 98.00% | 98.00% | 98.00% | 37 | 17640 - 98.00% | 2,904,338$ | 11,617,352$ | 18000 | 90 | 62,785,428$ | 62,785,428$ | 4,438,910$ | 5,448,103$ | 327,007$ | 5,448,103$ | 17 | 0 | 0$ | 107,460,506$ | 176 | 327,007$ | 57,553,232$ | 57,553,232$ | 67,440,245$ | 2,440,245$ | 88,000,000$ | 20,559,755$ | 50,905,149$ | 100,812,423$ |
5 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 100 | 80 | 60 | 40 | 200 | 7840 | 15680 | 19600 | 23520 | 3920 | 98.00% | 98.00% | 98.00% | 98.00% | 98.00% | 37 | 17640 - 98.00% | 1,839,852$ | 7,359,408$ | 18000 | 40 | 48,802,000$ | 48,802,000$ | 0$ | 4,066,832$ | 254,177$ | 4,066,832$ | 20 | 0 | 0$ | 68,074,524$ | 176 | 254,177$ | 44,735,152$ | 44,735,152$ | 48,801,984$ | -16,198,016$ | 88,000,000$ | 39,198,016$ | 19,282,427$ | 42,621,799$ |
6 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 8000 | 16000 | 20000 | 24000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 37 | 18000 - 100.00% | 2,963,610$ | 11,854,440$ | 18000 | 45 | 70,838,304$ | 70,838,304$ | 0$ | 5,138,083$ | 368,950$ | 5,138,083$ | 22 | 0 | 0$ | 109,653,570$ | 176 | 368,950$ | 64,935,200$ | 64,935,200$ | 70,073,283$ | 5,073,283$ | 88,000,000$ | 17,926,717$ | 153,941,470$ | 198,659,840$ |
7 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 4000 | 8000 | 10000 | 12000 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 | 18000 - 100.00% | 2,963,610$ | 5,927,220$ | 18000 | 65 | 91,351,588$ | 84,842,584$ | 0$ | 7,541,879$ | 441,888$ | 7,022,888$ | 26 | 0 | 0$ | 115,580,790$ | 176 | 475,790$ | 83,739,040$ | 83,739,040$ | 84,795,176$ | 19,795,176$ | 88,000,000$ | 3,204,824$ | 162,677,104$ | 194,518,854$ |
8 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 175 | 120 | 90 | 49 | 275 | 10000 | 20000 | 25000 | 30000 | 5000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 36 | 18000 - 100.00% | 2,755,010$ | 13,775,050$ | 18000 | 100 | 75,786,608$ | 74,661,608$ | 2,250,000$ | 6,315,552$ | 388,863$ | 6,221,808$ | 21 | 0 | 0$ | 99,180,360$ | 176 | 394,722$ | 69,471,072$ | 69,471,072$ | 76,911,696$ | 11,911,696$ | 88,000,000$ | 11,088,304$ | 80,312,084$ | 110,021,372$ |
9 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 6000 | 12000 | 15000 | 18000 | 3000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 | 18000 - 100.00% | 2,963,610$ | 8,890,830$ | 18000 | 100 | 83,227,667$ | 83,227,667$ | -4,750,000$ | 6,939,539$ | 433,477$ | 6,939,539$ | 22 | 0 | 0$ | 112,617,180$ | 176 | 433,477$ | 76,291,952$ | 76,291,952$ | 78,481,491$ | 13,481,491$ | 88,000,000$ | 9,518,509$ | 73,313,109$ | 109,638,337$ |
10 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 4000 | 8000 | 10000 | 12000 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 | 18000 - 100.00% | 2,963,610$ | 5,927,220$ | 18000 | 15 | 64,134,773$ | 63,009,775$ | 0$ | 5,344,560$ | 328,176$ | 5,250,816$ | 21 | 0 | 0$ | 115,580,790$ | 176 | 334,035$ | 58,790,160$ | 58,790,160$ | 63,009,792$ | -1,990,208$ | 88,000,000$ | 24,990,208$ | 88,818,647$ | 145,609,277$ |
11 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 5600 | 11047 | 13800 | 16742 | 2897 | 70.00% | 69.04% | 69.00% | 69.76% | 72.43% | 37 | 12522 - 69.56% | 2,069,444$ | 8,277,774$ | 18000 | 90 | 68,321,000$ | 68,321,000$ | 0$ | 5,651,646$ | 355,839$ | 5,651,646$ | 21 | 0 | 0$ | 76,569,410$ | 176 | 355,839$ | 62,627,664$ | 62,627,664$ | 68,279,310$ | 3,279,310$ | 88,000,000$ | 19,720,690$ | 26,470,747$ | 40,412,493$ |
12 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 6320 | 12640 | 15800 | 18984 | 3160 | 79.00% | 79.00% | 79.00% | 79.10% | 79.00% | 37 | 14226 - 79.03% | 2,341,690$ | 9,366,760$ | 18000 | 95 | 74,826,439$ | 71,451,440$ | 0$ | 6,221,706$ | 372,143$ | 5,940,458$ | 23 | 0 | 0$ | 86,642,530$ | 176 | 389,721$ | 68,590,896$ | 68,590,896$ | 71,437,626$ | 6,437,626$ | 88,000,000$ | 16,562,374$ | 46,608,840$ | 64,660,474$ |
13 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 190 | 130 | 85 | 44 | 283 | 6011 | 14798 | 17973 | 21600 | 3652 | 75.14% | 92.49% | 89.87% | 90.00% | 91.30% | 37 | 16009 - 88.94% | 2,450,101$ | 9,800,403$ | 18000 | 95 | 69,083,000$ | 69,083,000$ | 0$ | 5,724,571$ | 359,807$ | 5,724,571$ | 20 | 0 | 0$ | 90,653,728$ | 176 | 359,807$ | 63,326,032$ | 63,326,032$ | 69,050,603$ | 4,050,603$ | 88,000,000$ | 18,949,397$ | 77,968,565$ | 105,296,261$ |
14 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 135 | 85 | 45 | 285 | 4000 | 8000 | 10000 | 12000 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 | 18000 - 100.00% | 2,845,900$ | 5,691,800$ | 18000 | 75 | 77,860,542$ | 74,789,039$ | 2,368,000$ | 6,505,174$ | 389,526$ | 6,249,208$ | 21 | 0 | 0$ | 110,990,100$ | 176 | 405,524$ | 71,372,224$ | 71,372,224$ | 77,173,784$ | 12,173,784$ | 88,000,000$ | 10,826,216$ | 60,027,719$ | 99,645,595$ |
15 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 8000 | 16000 | 20000 | 24000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 37 | 18000 - 100.00% | 2,963,610$ | 11,854,440$ | 18000 | 100 | 85,206,668$ | 85,206,668$ | 0$ | 7,089,072$ | 443,785$ | 7,042,198$ | 21 | 0 | 0$ | 109,653,570$ | 176 | 443,785$ | 78,106,160$ | 78,106,160$ | 85,148,358$ | 20,148,358$ | 88,000,000$ | 2,851,642$ | 51,446,485$ | 82,993,895$ |
16 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 6000 | 12000 | 15000 | 18000 | 3000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 | 18000 - 100.00% | 2,963,610$ | 8,890,830$ | 18000 | 100 | 75,856,966$ | 74,731,966$ | 3,350,000$ | 6,321,408$ | 389,229$ | 6,227,664$ | 23 | 0 | 0$ | 112,617,180$ | 176 | 395,088$ | 69,535,488$ | 69,535,488$ | 78,081,968$ | 13,081,968$ | 88,000,000$ | 9,918,032$ | 102,971,077$ | 146,052,769$ |
17 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 6000 | 12000 | 15000 | 18000 | 3000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 | 18000 - 100.00% | 2,963,610$ | 8,890,830$ | 18000 | 70 | 86,784,956$ | 84,534,956$ | 377,150$ | 7,232,080$ | 440,286$ | 7,044,576$ | 23 | 0 | 0$ | 112,617,180$ | 176 | 452,005$ | 79,552,880$ | 79,552,880$ | 84,912,062$ | 19,912,062$ | 88,000,000$ | 3,087,938$ | 54,357,435$ | 87,421,735$ |
18 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 100 | 80 | 60 | 40 | 200 | 3873 | 7970 | 9475 | 11036 | 1766 | 96.83% | 99.63% | 94.75% | 91.97% | 88.30% | 39 | 17060 - 94.78% | 1,779,090$ | 3,558,180$ | 18000 | 95 | 47,281,511$ | 44,495,512$ | 0$ | 3,894,390$ | 231,747$ | 3,662,225$ | 24 | 0 | 0$ | 69,384,510$ | 176 | 246,258$ | 43,341,408$ | 43,341,408$ | 44,449,697$ | -20,550,303$ | 88,000,000$ | 43,550,303$ | 68,064,198$ | 94,107,300$ |
19 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 4000 | 8000 | 10000 | 12000 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 | 18000 - 100.00% | 2,963,610$ | 5,927,220$ | 18000 | 100 | 52,075,754$ | 52,075,754$ | 0$ | 4,339,648$ | 271,228$ | 4,339,648$ | 20 | 0 | 0$ | 115,580,790$ | 176 | 271,228$ | 47,736,128$ | 47,736,128$ | 52,075,776$ | -12,924,224$ | 88,000,000$ | 35,924,224$ | 71,120,460$ | 138,965,122$ |
20 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 8000 | 16000 | 20000 | 24000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 37 | 18000 - 100.00% | 2,963,610$ | 11,854,440$ | 18000 | 100 | 85,538,464$ | 85,538,464$ | 0$ | 7,048,555$ | 445,513$ | 7,048,555$ | 20 | 0 | 0$ | 109,653,570$ | 176 | 445,513$ | 78,410,288$ | 78,410,288$ | 85,458,843$ | 20,458,843$ | 88,000,000$ | 2,541,157$ | 34,324,146$ | 65,567,428$ |
21 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 12000 | 24000 | 30000 | 36000 | 6000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 35 | 18000 - 100.00% | 2,963,610$ | 17,781,660$ | 18000 | 95 | 89,789,863$ | 87,776,863$ | 0$ | 7,536,536$ | 457,171$ | 7,361,062$ | 21 | 1 | 0$ | 103,726,350$ | 176 | 467,656$ | 82,307,456$ | 82,307,456$ | 87,823,158$ | 22,823,158$ | 88,000,000$ | 176,842$ | 60,245,124$ | 81,664,018$ |
22 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 4000 | 8000 | 10000 | 12000 | 2000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 39 | 18000 - 100.00% | 2,963,610$ | 5,927,220$ | 18000 | 90 | 87,383,499$ | 87,383,499$ | 0$ | 7,282,343$ | 455,122$ | 7,282,343$ | 20 | 0 | 0$ | 115,580,790$ | 176 | 455,122$ | 80,101,472$ | 80,101,472$ | 87,383,815$ | 22,383,815$ | 88,000,000$ | 616,185$ | 53,425,619$ | 88,904,937$ |
23 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 4440 | 8880 | 11100 | 13320 | 2220 | 74.00% | 74.00% | 74.00% | 74.00% | 74.00% | 38 | 13320 - 74.00% | 2,193,071$ | 6,579,213$ | 18000 | 50 | 47,797,342$ | 47,797,342$ | 0$ | 3,983,104$ | 248,944$ | 3,983,104$ | 20 | 0 | 0$ | 83,336,698$ | 176 | 248,944$ | 43,814,144$ | 43,814,144$ | 47,797,248$ | -17,202,752$ | 88,000,000$ | 40,202,752$ | 5,138,210$ | 44,660,764$ |
24 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 4620 | 9240 | 11550 | 13860 | 2310 | 77.00% | 77.00% | 77.00% | 77.00% | 77.00% | 38 | 13860 - 77.00% | 2,281,980$ | 6,845,940$ | 18000 | 50 | 78,615,750$ | 77,055,752$ | 0$ | 6,391,658$ | 401,332$ | 6,261,658$ | 25 | 0 | 0$ | 86,715,240$ | 176 | 409,457$ | 72,064,432$ | 72,064,432$ | 76,896,090$ | 11,896,090$ | 88,000,000$ | 11,103,910$ | 6,769,374$ | 21,420,182$ |
25 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 160 | 100 | 40 | 23 | 220 | 4260 | 8520 | 10650 | 12780 | 2130 | 71.00% | 71.00% | 71.00% | 71.00% | 71.00% | 38 | 12780 - 71.00% | 1,351,996$ | 4,055,988$ | 18000 | 55 | 55,092,959$ | 53,967,958$ | 0$ | 4,591,072$ | 281,083$ | 4,497,328$ | 21 | 0 | 0$ | 51,375,848$ | 176 | 286,942$ | 50,501,792$ | 50,501,792$ | 53,967,936$ | -11,032,064$ | 88,000,000$ | 34,032,064$ | 49,464,916$ | 50,338,972$ |
26 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 5760 | 11520 | 14400 | 17280 | 2880 | 72.00% | 72.00% | 72.00% | 72.00% | 72.00% | 37 | 12960 - 72.00% | 2,133,799$ | 8,535,196$ | 18000 | 65 | 68,036,645$ | 64,661,644$ | 2,803,125$ | 5,669,728$ | 336,779$ | 5,388,464$ | 23 | 0 | 0$ | 78,950,563$ | 176 | 354,358$ | 62,367,008$ | 62,367,008$ | 67,464,693$ | 2,464,693$ | 88,000,000$ | 20,535,307$ | 36,225,054$ | 52,808,609$ |
27 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 7100 | 14200 | 17750 | 21300 | 3550 | 71.00% | 71.00% | 71.00% | 71.00% | 71.00% | 36 | 12780 - 71.00% | 2,104,163$ | 10,520,815$ | 18000 | 50 | 70,214,254$ | 67,964,255$ | 0$ | 5,860,820$ | 353,980$ | 5,673,316$ | 22 | 0 | 0$ | 75,749,868$ | 176 | 365,699$ | 64,363,024$ | 64,363,024$ | 67,973,796$ | 2,973,796$ | 88,000,000$ | 20,026,204$ | 21,760,497$ | 33,147,341$ |
28 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 10000 | 20000 | 25000 | 30000 | 5000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 36 | 18000 - 100.00% | 2,963,610$ | 14,818,050$ | 18000 | 100 | 71,878,000$ | 70,753,000$ | 0$ | 5,989,840$ | 368,505$ | 5,896,080$ | 21 | 0 | 0$ | 106,689,960$ | 176 | 374,365$ | 65,888,240$ | 65,888,240$ | 70,752,960$ | 5,752,960$ | 88,000,000$ | 17,247,040$ | 64,026,615$ | 104,828,335$ |
29 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 8000 | 16000 | 20000 | 24000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 37 | 18000 - 100.00% | 2,963,610$ | 11,854,440$ | 18000 | 100 | 53,938,950$ | 53,938,950$ | 4,750,000$ | 4,494,912$ | 280,932$ | 4,494,912$ | 22 | 0 | 0$ | 109,653,570$ | 176 | 280,932$ | 49,444,032$ | 49,444,032$ | 58,688,944$ | -6,311,056$ | 88,000,000$ | 29,311,056$ | 36,623,351$ | 96,832,889$ |
30 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 8000 | 16000 | 20000 | 24000 | 4000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 37 | 18000 - 100.00% | 2,963,610$ | 11,854,440$ | 18000 | 100 | 88,860,681$ | 78,885,680$ | 0$ | 7,403,964$ | 410,863$ | 7,089,771$ | 20 | 1 | 0$ | 109,653,570$ | 176 | 462,816$ | 81,455,616$ | 81,455,616$ | 79,401,659$ | 14,401,659$ | 88,000,000$ | 8,598,341$ | 80,815,197$ | 109,013,151$ |
31 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 6000 | 12000 | 15000 | 18000 | 3000 | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 38 | 18000 - 100.00% | 2,963,610$ | 8,890,830$ | 18000 | 95 | 64,619,999$ | 64,619,999$ | 0$ | 4,995,071$ | 336,562$ | 4,995,071$ | 21 | 0 | 0$ | 112,617,180$ | 176 | 336,562$ | 59,234,912$ | 59,234,912$ | 64,229,983$ | -770,017$ | 88,000,000$ | 23,770,017$ | 102,258,249$ | 155,640,517$ |
32 | ![]() | 2000 | 4000 | 5000 | 6000 | 1000 | 195 | 140 | 90 | 49 | 295 | 3080 | 6160 | 7700 | 9240 | 1540 | 77.00% | 77.00% | 77.00% | 77.00% | 77.00% | 39 | 13860 - 77.00% | 2,281,980$ | 4,563,960$ | 18000 | 80 | 83,689,849$ | 83,689,849$ | 0$ | 6,934,729$ | 435,885$ | 6,934,729$ | 22 | 0 | 0$ | 88,997,220$ | 176 | 435,885$ | 76,715,760$ | 76,715,760$ | 83,650,489$ | 18,650,489$ | 88,000,000$ | 4,349,511$ | 7,855,950$ | 20,137,410$ |